A.P. Møller - Mærsk A/S

CPSE:MAERSK B Stock Report

Market Cap: DKK 219.3b

A.P. Møller - Mærsk Valuation

Is MAERSK B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of MAERSK B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: MAERSK B (DKK15645) is trading below our estimate of future cash flow value (DKK28054.3)

Significantly Below Future Cash Flow Value: MAERSK B is trading below future cash flow value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MAERSK B?

Key metric: As MAERSK B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MAERSK B. This is calculated by dividing MAERSK B's market cap by their current earnings.
What is MAERSK B's PE Ratio?
PE Ratio21.5x
EarningsUS$1.62b
Market CapUS$33.63b

Price to Earnings Ratio vs Peers

How does MAERSK B's PE Ratio compare to its peers?

The above table shows the PE ratio for MAERSK B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average24.2x
DNORD Dampskibsselskabet Norden
13x-22.19%DKK 8.3b
DSV DSV
50.5x26.21%DKK 364.0b
1919 COSCO SHIPPING Holdings
7.1x-10.62%HK$234.4b
KNIN Kuehne + Nagel International
26x10.14%CHF 21.6b
MAERSK B A.P. Møller - Mærsk
21.5x-12.70%DKK 219.3b

Price-To-Earnings vs Peers: MAERSK B is good value based on its Price-To-Earnings Ratio (21.5x) compared to the peer average (24.1x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does MAERSK B's PE Ratio compare vs other companies in the European Shipping Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
MAERSK B 21.5xIndustry Avg. 16.0xNo. of Companies5PE0816243240+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MAERSK B is expensive based on its Price-To-Earnings Ratio (21.5x) compared to the European Shipping industry average (16.1x).


Price to Earnings Ratio vs Fair Ratio

What is MAERSK B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MAERSK B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.5x
Fair PE Ratio16.9x

Price-To-Earnings vs Fair Ratio: MAERSK B is expensive based on its Price-To-Earnings Ratio (21.5x) compared to the estimated Fair Price-To-Earnings Ratio (16.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MAERSK B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 15,900.00
DKK 13,798.78
-13.22%
19.89%DKK 19,243.76DKK 8,315.83n/a19
Jun ’27DKK 16,400.00
DKK 13,172.69
-19.68%
20.18%DKK 18,714.02DKK 8,193.70n/a19
May ’27DKK 15,175.00
DKK 13,374.52
-11.86%
21.59%DKK 19,675.50DKK 8,109.12n/a19
Apr ’27DKK 16,005.00
DKK 13,420.55
-16.15%
22.39%DKK 19,905.91DKK 8,163.75n/a19
Mar ’27DKK 15,675.00
DKK 12,222.26
-22.03%
19.58%DKK 17,472.45DKK 8,002.73n/a18
Feb ’27DKK 15,630.00
DKK 11,767.22
-24.71%
18.14%DKK 17,230.91DKK 7,830.74n/a18
Jan ’27DKK 14,640.00
DKK 11,835.76
-19.15%
16.12%DKK 15,723.89DKK 7,993.56n/a16
Dec ’26DKK 13,215.00
DKK 11,882.38
-10.08%
15.08%DKK 15,905.70DKK 8,009.66n/a17
Nov ’26DKK 13,355.00
DKK 11,890.44
-10.97%
15.32%DKK 16,141.93DKK 9,059.23n/a17
Oct ’26DKK 12,640.00
DKK 11,749.64
-7.04%
15.47%DKK 15,874.77DKK 8,899.49n/a17
Sep ’26DKK 13,400.00
DKK 11,759.50
-12.24%
15.51%DKK 15,914.31DKK 8,440.72n/a17
Aug ’26DKK 12,720.00
DKK 11,030.32
-13.28%
15.72%DKK 13,872.28DKK 7,591.47n/a17
Jul ’26DKK 11,675.00
DKK 10,610.69
-9.12%
16.37%DKK 13,608.39DKK 7,447.06n/a18
Jun ’26DKK 11,885.00
DKK 10,683.80
-10.11%
17.14%DKK 13,897.86DKK 7,730.66DKK 16,400.0018
May ’26DKK 11,700.00
DKK 10,295.30
-12.01%
15.15%DKK 13,899.10DKK 7,686.97DKK 15,175.0018
Apr ’26DKK 12,055.00
DKK 10,897.66
-9.60%
14.26%DKK 14,540.54DKK 7,946.81DKK 16,005.0018
Mar ’26DKK 12,575.00
DKK 11,053.73
-12.10%
13.06%DKK 13,942.90DKK 8,415.53DKK 15,675.0017
Feb ’26DKK 10,645.00
DKK 11,398.44
+7.08%
15.96%DKK 15,123.54DKK 8,437.82DKK 15,630.0017
Jan ’26DKK 11,905.00
DKK 12,076.39
+1.44%
17.39%DKK 15,650.03DKK 8,535.14DKK 14,640.0018
Dec ’25DKK 11,975.00
DKK 12,497.40
+4.36%
19.01%DKK 16,159.24DKK 9,116.04DKK 13,215.0018
Nov ’25DKK 11,235.00
DKK 12,011.58
+6.91%
18.57%DKK 15,529.76DKK 8,760.92DKK 13,355.0018
Oct ’25DKK 10,710.00
DKK 12,087.21
+12.86%
20.05%DKK 15,401.31DKK 8,537.88DKK 12,640.0017
Sep ’25DKK 10,065.00
DKK 12,445.01
+23.65%
17.30%DKK 15,423.82DKK 9,189.46DKK 13,400.0017
Aug ’25DKK 11,200.00
DKK 12,841.02
+14.65%
20.34%DKK 17,085.72DKK 9,079.82DKK 12,720.0018
Jul ’25DKK 12,860.00
DKK 12,184.80
-5.25%
22.31%DKK 17,159.32DKK 8,177.61DKK 11,675.0018
Jun ’25DKK 12,465.00
DKK 11,613.09
-6.83%
21.45%DKK 16,698.34DKK 8,093.66DKK 11,885.0018
DKK 13.8k
Fair Value
13.4% overvalued intrinsic discount
19
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/19 17:44
End of Day Share Price 2026/06/19 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

A.P. Møller - Mærsk A/S is covered by 34 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Marco LimiteBarclays
William Fitzalan HowardBerenberg