Ryohin Keikaku Co., Ltd.

TSE:7453 Stock Report

Market Cap: JP¥2.1t

Ryohin Keikaku Valuation

Is 7453 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7453 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 7453 (¥4005) is trading above our estimate of future cash flow value (¥2787.95)

Significantly Below Future Cash Flow Value: 7453 is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7453?

Key metric: As 7453 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 7453. This is calculated by dividing 7453's market cap by their current earnings.
What is 7453's PE Ratio?
PE Ratio32.3x
EarningsJP¥65.81b
Market CapJP¥2.13t

Price to Earnings Ratio vs Peers

How does 7453's PE Ratio compare to its peers?

The above table shows the PE ratio for 7453 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.6x
7532 Pan Pacific International Holdings
19.7x7.45%JP¥2.2t
3099 Isetan Mitsukoshi Holdings
13.8x-3.43%JP¥1.1t
4385 Mercari
17.9x9.82%JP¥632.4b
3086 J. Front Retailing
23.2x6.85%JP¥637.0b
7453 Ryohin Keikaku
32.3x10.65%JP¥2.1t

Price-To-Earnings vs Peers: 7453 is expensive based on its Price-To-Earnings Ratio (32.3x) compared to the peer average (18.6x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 7453's PE Ratio compare vs other companies in the JP Multiline Retail Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
8165 Senshukai
0.8xn/aUS$31.05m
No more companies available in this PE range
7453 32.3xIndustry Avg. 14.3xNo. of Companies4PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 7453 is expensive based on its Price-To-Earnings Ratio (32.3x) compared to the JP Multiline Retail industry average (14.3x).

Price to Earnings Ratio vs Fair Ratio

What is 7453's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7453 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio32.3x
Fair PE Ratio25.1x

Price-To-Earnings vs Fair Ratio: 7453 is expensive based on its Price-To-Earnings Ratio (32.3x) compared to the estimated Fair Price-To-Earnings Ratio (25.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 7453 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥4,005.00
JP¥4,778.75
+19.32%
14.66%JP¥5,800.00JP¥3,500.00n/a16
Sep ’27JP¥4,350.00
JP¥4,750.00
+9.20%
15.09%JP¥5,800.00JP¥3,500.00n/a16
Aug ’27JP¥4,177.00
JP¥4,543.75
+8.78%
12.83%JP¥5,800.00JP¥3,500.00n/a16
Jul ’27JP¥3,472.00
JP¥4,278.13
+23.22%
12.80%JP¥5,400.00JP¥3,500.00n/a16
Jun ’27JP¥3,676.00
JP¥4,159.38
+13.15%
13.53%JP¥5,400.00JP¥3,200.00n/a16
May ’27JP¥3,635.00
JP¥4,163.33
+14.53%
13.95%JP¥5,400.00JP¥3,200.00n/a15
Apr ’27JP¥3,497.00
JP¥3,835.33
+9.67%
12.09%JP¥4,650.00JP¥2,850.00n/a15
Mar ’27JP¥3,597.00
JP¥3,742.00
+4.03%
11.19%JP¥4,350.00JP¥2,850.00n/a15
Feb ’27JP¥3,081.00
JP¥3,708.67
+20.37%
12.58%JP¥4,350.00JP¥2,850.00n/a15
Jan ’27JP¥2,782.00
JP¥3,668.67
+31.87%
12.61%JP¥4,250.00JP¥2,850.00n/a15
Dec ’26JP¥3,139.00
JP¥3,598.67
+14.64%
15.19%JP¥4,250.00JP¥2,500.00n/a15
Nov ’26JP¥3,169.00
JP¥3,602.14
+13.67%
14.65%JP¥4,250.00JP¥2,500.00n/a14
Oct ’26JP¥2,900.50
JP¥3,515.00
+21.19%
19.04%JP¥4,250.00JP¥1,800.00n/a14
Sep ’26JP¥3,196.00
JP¥3,527.86
+10.38%
19.07%JP¥4,250.00JP¥1,800.00JP¥4,350.0014
Aug ’26JP¥3,695.50
JP¥3,424.29
-7.34%
19.42%JP¥4,250.00JP¥1,800.00JP¥4,177.0014
Jul ’26JP¥3,493.50
JP¥3,014.29
-13.72%
20.01%JP¥3,800.00JP¥1,800.00JP¥3,472.0014
Jun ’26JP¥2,770.00
JP¥2,512.31
-9.30%
11.65%JP¥2,850.00JP¥1,800.00JP¥3,676.0013
May ’26JP¥2,331.50
JP¥2,366.54
+1.50%
10.67%JP¥2,700.00JP¥1,800.00JP¥3,635.0013
Apr ’26JP¥2,048.50
JP¥2,198.46
+7.32%
7.58%JP¥2,500.00JP¥1,800.00JP¥3,497.0013
Mar ’26JP¥1,976.50
JP¥2,156.15
+9.09%
8.71%JP¥2,500.00JP¥1,800.00JP¥3,597.0013
Feb ’26JP¥2,061.00
JP¥2,083.08
+1.07%
13.24%JP¥2,500.00JP¥1,350.00JP¥3,081.0013
Jan ’26JP¥1,799.00
JP¥1,797.31
-0.094%
13.61%JP¥2,100.00JP¥1,350.00JP¥2,782.0013
Dec ’25JP¥1,535.00
JP¥1,657.69
+7.99%
12.17%JP¥2,000.00JP¥1,350.00JP¥3,139.0013
Nov ’25JP¥1,234.00
JP¥1,630.77
+32.15%
11.44%JP¥2,000.00JP¥1,350.00JP¥3,169.0013
Oct ’25JP¥1,314.50
JP¥1,623.46
+23.50%
10.86%JP¥1,900.00JP¥1,350.00JP¥2,900.5013
Sep ’25JP¥1,370.50
JP¥1,576.54
+15.03%
10.25%JP¥1,900.00JP¥1,250.00JP¥3,196.0013
JP¥4.78k
Fair Value
16.2% undervalued intrinsic discount
16
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/12 20:14
End of Day Share Price 2026/09/11 00:00
Earnings2026/05/31
Annual Earnings2025/08/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Ryohin Keikaku Co., Ltd. is covered by 26 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Maki ShinozakiBarclays
Yugo ShimaBernstein
Arashi NishizawaBofA Global Research