SCREEN Holdings Co., Ltd.

TSE:7735 Stock Report

Market Cap: JP¥2.0t

SCREEN Holdings Valuation

Is 7735 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 7735 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 7735 (¥10695) is trading above our estimate of future cash flow value (¥10446.33)

Significantly Below Future Cash Flow Value: 7735 is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7735?

Key metric: As 7735 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 7735. This is calculated by dividing 7735's market cap by their current earnings.
What is 7735's PE Ratio?
PE Ratio23.9x
EarningsJP¥84.90b
Market CapJP¥2.03t

Price to Earnings Ratio vs Peers

How does 7735's PE Ratio compare to its peers?

The above table shows the PE ratio for 7735 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average39.4x
6525 Kokusai Electric
48.8x26.74%JP¥1.6t
6920 Lasertec
42.4x11.06%JP¥3.7t
6323 Rorze
36.9x22.41%JP¥703.8b
7729 Tokyo Seimitsu
29.4x16.14%JP¥637.2b
7735 SCREEN Holdings
23.8x16.02%JP¥2.0t

Price-To-Earnings vs Peers: 7735 is good value based on its Price-To-Earnings Ratio (23.8x) compared to the peer average (39.4x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 7735's PE Ratio compare vs other companies in the JP Semiconductor Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
7735 23.9xIndustry Avg. 25.9xNo. of Companies8PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 7735 is good value based on its Price-To-Earnings Ratio (23.8x) compared to the JP Semiconductor industry average (25.9x).

Price to Earnings Ratio vs Fair Ratio

What is 7735's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7735 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.9x
Fair PE Ratio26.8x

Price-To-Earnings vs Fair Ratio: 7735 is good value based on its Price-To-Earnings Ratio (23.8x) compared to the estimated Fair Price-To-Earnings Ratio (26.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 7735 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥10,695.00
JP¥11,280.00
+5.47%
23.40%JP¥16,250.00JP¥6,000.00n/a15
Apr ’27JP¥9,420.00
JP¥11,213.33
+19.04%
23.93%JP¥16,250.00JP¥6,000.00n/a15
Mar ’27JP¥11,462.50
JP¥10,563.33
-7.84%
28.01%JP¥16,250.00JP¥6,000.00n/a15
Feb ’27JP¥9,830.00
JP¥9,280.00
-5.60%
28.93%JP¥16,250.00JP¥6,000.00n/a15
Jan ’27JP¥7,620.00
JP¥7,923.33
+3.98%
22.46%JP¥12,200.00JP¥6,000.00n/a15
Dec ’26JP¥6,577.50
JP¥7,520.00
+14.33%
19.03%JP¥11,350.00JP¥6,000.00n/a15
Nov ’26JP¥7,342.50
JP¥7,120.00
-3.03%
16.23%JP¥9,500.00JP¥6,000.00n/a15
Oct ’26JP¥6,717.50
JP¥6,923.33
+3.06%
14.24%JP¥8,900.00JP¥6,000.00n/a15
Sep ’26JP¥5,485.00
JP¥6,766.67
+23.37%
14.37%JP¥8,900.00JP¥5,750.00n/a15
Aug ’26JP¥5,720.00
JP¥6,746.67
+17.95%
15.20%JP¥8,900.00JP¥5,500.00n/a15
Jul ’26JP¥5,707.50
JP¥6,533.33
+14.47%
17.00%JP¥8,900.00JP¥5,250.00n/a15
Jun ’26JP¥5,175.00
JP¥6,716.67
+29.79%
19.48%JP¥9,500.00JP¥5,250.00n/a15
May ’26JP¥4,802.00
JP¥6,883.33
+43.34%
19.19%JP¥9,500.00JP¥5,250.00n/a15
Apr ’26JP¥4,850.00
JP¥6,973.33
+43.78%
20.72%JP¥10,000.00JP¥5,250.00JP¥9,420.0015
Mar ’26JP¥5,335.00
JP¥6,920.00
+29.71%
21.16%JP¥10,000.00JP¥5,250.00JP¥11,462.5015
Feb ’26JP¥5,462.50
JP¥6,710.00
+22.84%
22.49%JP¥10,000.00JP¥5,250.00JP¥9,830.0015
Jan ’26JP¥4,745.00
JP¥6,765.00
+42.57%
27.77%JP¥12,175.00JP¥4,850.00JP¥7,620.0015
Dec ’25JP¥4,701.00
JP¥6,738.33
+43.34%
27.94%JP¥12,175.00JP¥4,850.00JP¥6,577.5015
Nov ’25JP¥5,007.50
JP¥6,905.00
+37.89%
26.37%JP¥12,175.00JP¥4,850.00JP¥7,342.5015
Oct ’25JP¥5,150.00
JP¥7,219.64
+40.19%
25.61%JP¥12,175.00JP¥5,500.00JP¥6,717.5014
Sep ’25JP¥5,447.50
JP¥8,413.46
+54.45%
22.07%JP¥12,175.00JP¥5,900.00JP¥5,485.0013
Aug ’25JP¥6,007.50
JP¥8,771.15
+46.00%
18.40%JP¥12,175.00JP¥6,500.00JP¥5,720.0013
Jul ’25JP¥7,167.50
JP¥9,208.93
+28.48%
15.26%JP¥12,175.00JP¥6,500.00JP¥5,707.5014
Jun ’25JP¥7,502.50
JP¥9,601.79
+27.98%
13.76%JP¥12,175.00JP¥6,500.00JP¥5,175.0014
May ’25JP¥8,250.00
JP¥9,612.50
+16.52%
14.07%JP¥11,825.00JP¥6,500.00JP¥4,802.0014
Apr ’25JP¥9,380.00
JP¥9,269.64
-1.18%
16.37%JP¥11,825.00JP¥6,500.00JP¥4,850.0014
JP¥11.28k
Fair Value
5.2% undervalued intrinsic discount
15
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/04/13 14:02
End of Day Share Price 2026/04/13 00:00
Earnings2025/12/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

SCREEN Holdings Co., Ltd. is covered by 30 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masahiro NakanomyoBarclays
Hao DaiBernstein
Stacy RasgonBernstein