Loading...
BDN logo

Brandywine Realty TrustNYSE:BDN Stock Report

Market Cap US$536.6m
Share Price
US$3.13
US$3
4.3% overvalued intrinsic discount
1Y-27.9%
7D4.0%
1D
Portfolio Value
View

Brandywine Realty Trust

NYSE:BDN Stock Report

Market Cap: US$536.6m

Brandywine Realty Trust (BDN) Stock Overview

Brandywine Realty Trust is one of the largest, publicly traded, full-service, integrated real estate. More details

BDN fundamental analysis
Snowflake Score
Valuation4/6
Future Growth0/6
Past Performance0/6
Financial Health1/6
Dividends4/6

BDN Community Fair Values

Create Narrative

See what 11 others think this stock is worth. Follow their fair value or set your own to get alerts.

Brandywine Realty Trust Competitors

Price History & Performance

Summary of share price highs, lows and changes for Brandywine Realty Trust
Historical stock prices
Current Share PriceUS$3.13
52 Week HighUS$4.63
52 Week LowUS$2.47
Beta1.26
1 Month Change3.64%
3 Month Change-1.26%
1 Year Change-27.88%
3 Year Change-26.70%
5 Year Change-79.13%
Change since IPO-89.43%

Recent News & Updates

Narrative Update May 27

BDN: Higher Future P/E And Margin Execution Will Support Upside

Analysts have reduced their price target on Brandywine Realty Trust by $0.50, citing updated assumptions for fair value, discount rate, revenue growth, profit margins, and future P/E as key drivers of the revision. Analyst Commentary Despite the lower price target, bullish analysts still see room for upside if Brandywine Realty Trust delivers on its updated assumptions for fair value, discount rate, revenue, margins, and future P/E.
Narrative Update May 02

BDN: Trimmed Outlook And Wider Loss Guidance Will Shape Future Upside Potential

Analysts have trimmed their price target on Brandywine Realty Trust by $0.50, citing updated assumptions regarding fair value, revenue growth, profit margins, and a lower future P/E multiple. Analyst Commentary Bullish Takeaways Bullish analysts see the adjusted fair value assumptions as a recalibration that still supports upside potential if Brandywine Realty Trust executes well on its revenue plans and cost discipline.

Recent updates

Narrative Update May 27

BDN: Higher Future P/E And Margin Execution Will Support Upside

Analysts have reduced their price target on Brandywine Realty Trust by $0.50, citing updated assumptions for fair value, discount rate, revenue growth, profit margins, and future P/E as key drivers of the revision. Analyst Commentary Despite the lower price target, bullish analysts still see room for upside if Brandywine Realty Trust delivers on its updated assumptions for fair value, discount rate, revenue, margins, and future P/E.
Narrative Update May 02

BDN: Trimmed Outlook And Wider Loss Guidance Will Shape Future Upside Potential

Analysts have trimmed their price target on Brandywine Realty Trust by $0.50, citing updated assumptions regarding fair value, revenue growth, profit margins, and a lower future P/E multiple. Analyst Commentary Bullish Takeaways Bullish analysts see the adjusted fair value assumptions as a recalibration that still supports upside potential if Brandywine Realty Trust executes well on its revenue plans and cost discipline.
Narrative Update Apr 16

BDN: Higher Future P/E Will Support Upside Despite Calibrated Outlook

Analysts have trimmed their price target on Brandywine Realty Trust by $0.70, citing updated assumptions for slower revenue growth, slightly lower profit margins, and a higher future P/E multiple that together temper upside expectations. Analyst Commentary Bullish Takeaways Bullish analysts view the updated higher future P/E multiple as support for valuation, suggesting the market may still be willing to pay a premium for Brandywine Realty Trust if execution on its plan remains consistent.
Narrative Update Apr 02

BDN: Cautious Outlook Will Balance Lower Fair Value With Tightening Profitability Expectations

Analysts have reduced their Brandywine Realty Trust price target by $0.70, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margins, and future P/E expectations. Analyst Commentary Bearish analysts have trimmed their Brandywine Realty Trust price targets, including a cut of $0.70.
Narrative Update Mar 18

BDN: Softer Margins And Lower Future P/E Will Shape Balanced Outlook

Analysts have trimmed their price target on Brandywine Realty Trust by about $0.46, citing slightly softer profit margin assumptions and a modestly lower future P/E outlook, while keeping revenue growth and discount rate expectations broadly in line. Analyst Commentary Analysts are using the lower price target as a way to fine tune their expectations for Brandywine Realty Trust, rather than as a wholesale shift in view on the business.
Narrative Update Mar 04

BDN: Cautious Assumptions And Higher Future P/E Will Support Upside

Analysts have trimmed their Brandywine Realty Trust price target by $0.70, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin, and future P/E that are now more conservative than before. Analyst Commentary Analysts framing the new, lower price target see it as a recalibration rather than a fundamental reset, with updated inputs for fair value, discount rate, revenue growth, profit margin, and future P/E all pushed in a more cautious direction.
Narrative Update Feb 18

BDN: Reset Profitability Outlook And Higher P/E Multiple Will Support Upside

Analysts have reduced their price target on Brandywine Realty Trust by $1.00 to $5.00, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. Analyst Commentary Bullish analysts looking at Brandywine Realty Trust are reacting to the revised US$5.00 price target by focusing on how the new assumptions for fair value, discount rate, revenue growth, profit margin and future P/E fit together, rather than on the headline move alone.
Seeking Alpha Feb 08

Brandywine Realty Trust: Turnaround Efforts Advance As The 2027 Challenge Looms

Summary Brandywine Realty Trust remains a Buy, offering a turnaround opportunity as management advances balance sheet improvements and asset sales to address 2027 debt maturities. BDN’s Q4 results showed stable FFO, solid leasing, and a disciplined capital plan focused on $280–$300 million in property sales and zero acquisitions. Risks include a higher-for-longer rate environment and the IBM lease expiration in 2027, but asset sales and refinancing efforts continue. Intrinsic value is estimated well above recent levels, with current dividend yield (~9.9%) potentially at risk if pressures persist but still being able to pay a strong yield long-term. Read the full article on Seeking Alpha
Narrative Update Feb 04

BDN: Revised P/E And Margin Outlook Will Support Fair Value Upside

Analysts have trimmed their price target on Brandywine Realty Trust to about US$3.75 from roughly US$4.34, reflecting updated assumptions for slightly softer revenue growth, a lower profit margin, and a reduced future P/E multiple. Analyst Commentary Recent research commentary around the revised US$3.75 price target centers on how realistic the softer revenue outlook, lower margin profile, and reduced future P/E multiple are for Brandywine Realty Trust.
Narrative Update Jan 21

BDN: Steady Fair Value And Margins Will Support Forward P/E Rebound

Analysts kept their fair value estimate for Brandywine Realty Trust steady at US$4.34, with only slight tweaks to long term assumptions around profit margin and future P/E, resulting in an overall flat price target update. What's in the News From July 1, 2025 to September 30, 2025, Brandywine Realty Trust did not repurchase any shares under its ongoing buyback program, with 0 shares repurchased for US$0 million in that period (Key Developments).
Narrative Update Jan 07

BDN: Rising Future P/E Will Support Recovery Despite Wider 2025 Loss Forecast

Analysts have raised their price target for Brandywine Realty Trust to US$4.34 from US$4.28, citing updated assumptions around fair value, revenue growth, profit margins, and future P/E multiples. What's in the News Brandywine Realty Trust reported that between July 1, 2025 and September 30, 2025, it repurchased 0 shares for US$0 million under its existing buyback program, while total repurchases under the buyback announced on January 3, 2019 stand at 7,585,652 shares, or 4.3%, for US$77.27 million (Key Developments).
Narrative Update Dec 16

BDN: Future Margins Will Improve Despite Lower Earnings Outlook And Dividend Cut

Analysts modestly raised their price target on Brandywine Realty Trust to approximately $4.30 per share, highlighting slightly stronger projected profit margins despite a marginally higher assumed discount rate. What's in the News Lowered 2025 earnings outlook; Brandywine Realty Trust now expects a loss per share of $1.05 to $1.03, compared with its prior guidance of $0.96 to $0.90 per share (company guidance filing) The board approved a reduced quarterly dividend of $0.08 per common share and OP Unit, implying an annualized $0.32 per share versus the prior annual rate of $0.60 (company dividend announcement) Valuation Changes Fair Value: Unchanged at approximately $4.28 per share, indicating no revision to the intrinsic value estimate.
Narrative Update Dec 02

BDN: Future Earnings Loss To Narrow While Dividend Payout Drops

Analysts have lowered their price target for Brandywine Realty Trust from $4.53 to $4.28 per share. They cite a modest increase in discount rate expectations along with only slight improvements in revenue growth and profit margin forecasts.
Narrative Update Nov 18

BDN: Future Profitability Expected To Improve As Dividend Is Reset

Analysts have lowered their price target for Brandywine Realty Trust from $4.83 to $4.53. This change reflects more cautious expectations for the company's revenue growth, profit margins, and future valuation multiples.
Seeking Alpha Apr 25

Brandywine Realty Trust: Avoid The 15% Dividend Yield

Summary Brandywine Realty Trust has seen its dividend yield expand radically to 15% on the back of a tariff-induced selloff of REITs. The REIT paid out 98.4% of its fiscal 2025 first quarter FFO as a dividend to common shareholders. There are no significant lease expirations through 2025, with no further debt maturing following the February payment of a $70 million unsecured term loan. Read the full article on Seeking Alpha
User avatar
New Narrative Mar 25

Philadelphia And Austin Leasing Will Secure Future Success

Strong leasing activities in key markets and project stabilization are expected to boost revenue and improve margins.
Seeking Alpha Feb 09

Brandywine Realty Q4 Earnings: Unsustainable Trends Are Emerging

Summary Brandywine Realty faces a challenging 2025 despite significant liquidity improvements and high leasing activity, earning a Hold rating post-Q4 earnings. BDN's ambitious business plan included $300 million in dispositions and operational improvements, but sustainability of cash flow and payout ratios remain concerns. The push into life sciences amid market oversupply and high vacancy rates poses additional risks, with key projects lagging in lease-up activity. Management anticipates a transitional year with financial strain, suggesting shareholders may benefit from waiting on the sidelines. Read the full article on Seeking Alpha
Seeking Alpha Nov 18

Brandywine Realty Trust: A Speculative Buy With Significant Potential Upside

Summary Brandywine Realty Trust's non-office investments aim to boost long-term cash flows while reducing reliance on office properties. Key projects like Uptown ATX Schuylkill Yards are expected to stabilize in the medium term, contributing to future FFO growth. Current financial challenges include short-term debt maturities and dividend coverage. Overly pessimistic valuation based on the cap rate and P/FFO indicates significant upside potential for risk-tolerant investors. Read the full article on Seeking Alpha
Seeking Alpha Oct 23

Brandywine Realty: Mixed Q3 Results Drive Profit Taking From Investors

Summary Brandywine Realty Trust's Q3 results were mixed, with FFO missing expectations, but revenue exceeding forecasts; forward guidance aligns with expectations. The company's lease rate is stabilizing, but tenant retention is low; focus on mixed-use and research lab spaces helps mitigate office market challenges. Asset sales and no new property purchases indicate a strategy to become “leaner and meaner”; same-store financials show slight declines but suggest stabilization. Despite the high dividend yield and favorable valuation, BDN stock remains speculative due to uncertainties in office demand and economic conditions. Read the full article on Seeking Alpha
Seeking Alpha Oct 08

Brandywine Realty Trust: Occupancy And Joint Ventures Push Me To Sidelines (Rating Downgrade)

Summary Brandywine Realty Trust faces financial strain due to declining occupancy rates, increased joint venture commitments, and increased interest expenses. Tight cash flow is hindering Brandywine's ability to cover dividends and may necessitate further borrowing. Concentrated debt maturities between 2027 and 2029, along with geographic risk in Philadelphia, pose additional challenges for Brandywine's financial stability. I recommend staying on the sidelines until the company's cash flow situation improves, and joint ventures stabilize without needing further cash infusions. Read the full article on Seeking Alpha
Seeking Alpha Jul 30

Brandywine Realty Q2 Earnings: Awaiting A Major Market Reversal

Summary The urban real estate sector has been reshaped by shifting consumer preferences and hybrid working patterns over the past five years. Brandywine Realty Trust focuses on Philadelphia and Austin, owning and developing mixed-use assets. Brandywine Realty reports Q2 earnings, exceeding revenue targets, increasing leasing activity, and refinancing unsecured bonds to fund and ambitious capital plan. We explore BDN's Q2 earnings amidst the broader market. Read the full article on Seeking Alpha
Seeking Alpha May 24

Brandywine Realty Trust: A Diamond In The Rough, +12% Yield

Summary Brandywine Realty Trust is a distressed office REIT trading at a low valuation due to challenges in the commercial real estate sector. Brandywine Realty has been negatively impacted by high interest rates, resulting in lower earnings and a reduced dividend. Brandywine's future potential is significant, with development plans for two major projects that could lead to substantial upside and a return to growing FFO. Read the full article on Seeking Alpha
Seeking Alpha Apr 29

Brandywine Realty: Why This 13.4% Dividend Yield From Office Is A Buy

Summary Brandywine Realty Trust is trading at a low 4.7x multiple to FFO due to concerns about rising office vacancy rates and a high Fed funds rate. BDN currently offers a 13.4% dividend yield that's 150% covered by the low end of 2024 FFO guidance. An April bond issue of $400 million has eliminated its 2024 debt maturity and materially increased the depth of its balance sheet. Read the full article on Seeking Alpha

Shareholder Returns

BDNUS Office REITsUS Market
7D4.0%1.7%1.2%
1Y-27.9%-9.8%27.0%

Return vs Industry: BDN underperformed the US Office REITs industry which returned -8.6% over the past year.

Return vs Market: BDN underperformed the US Market which returned 28.2% over the past year.

Price Volatility

Is BDN's price volatile compared to industry and market?
BDN volatility
BDN Average Weekly Movement4.9%
Office REITs Industry Average Movement4.4%
Market Average Movement7.2%
10% most volatile stocks in US Market16.9%
10% least volatile stocks in US Market3.0%

Stable Share Price: BDN has not had significant price volatility in the past 3 months compared to the US market.

Volatility Over Time: BDN's weekly volatility (5%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
1986273Jerry Sweeneywww.brandywinerealty.com

Brandywine Realty Trust is one of the largest, publicly traded, full-service, integrated real estate. Company. It is in United States with a core focus in Philadelphia, PA and Austin, TX.

Brandywine Realty Trust Fundamentals Summary

How do Brandywine Realty Trust's earnings and revenue compare to its market cap?
BDN fundamental statistics
Market capUS$536.62m
Earnings (TTM)-US$200.98m
Revenue (TTM)US$437.50m
1.2x
P/S Ratio
-2.7x
P/E Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
BDN income statement (TTM)
RevenueUS$437.50m
Cost of RevenueUS$189.62m
Gross ProfitUS$247.87m
Other ExpensesUS$448.86m
Earnings-US$200.98m

Last Reported Earnings

Mar 31, 2026

Next Earnings Date

Jul 22, 2026

Earnings per share (EPS)-1.16
Gross Margin56.66%
Net Profit Margin-45.94%
Debt/Equity Ratio354.8%

How did BDN perform over the long term?

See historical performance and comparison

Dividends

10.2%
Current Dividend Yield
91%
Payout Ratio

Does BDN pay a reliable dividends?

See BDN dividend history and benchmarks
When do you need to buy BDN by to receive an upcoming dividend?
Brandywine Realty Trust dividend dates
Ex Dividend DateJul 08 2026
Dividend Pay DateJul 22 2026
Days until Ex dividend34 days
Days until Dividend pay date48 days

Does BDN pay a reliable dividends?

See BDN dividend history and benchmarks

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/02 14:12
End of Day Share Price 2026/06/02 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Brandywine Realty Trust is covered by 20 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jacob KilsteinArgus Research Company
Ross SmotrichBarclays
Jing Xian Tan BonnelBofA Global Research