Gerresheimer AG

XTRA:GXI Stock Report

Market Cap: €966.4m

Gerresheimer Valuation

Is GXI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GXI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

€86.89
Fair Value
68.1% undervalued intrinsic discount
14
Number of Analysts

Below Fair Value: GXI (€27.7) is trading below our estimate of fair value (€86.89)

Significantly Below Fair Value: GXI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for GXI?

Key metric: As GXI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GXI. This is calculated by dividing GXI's market cap by their current earnings.
What is GXI's PE Ratio?
PE Ratio41x
Earnings€23.35m
Market Cap€966.43m

Price to Earnings Ratio vs Peers

How does GXI's PE Ratio compare to its peers?

The above table shows the PE ratio for GXI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average45x
1SXP SCHOTT Pharma KGaA
20.6x12.02%€3.1b
SRT3 Sartorius
123.8x26.98%€14.9b
DMP Dermapharm Holding
16.6x12.49%€1.8b
PSG PharmaSGP Holding
19.1xn/a€363.8m
GXI Gerresheimer
41x41.07%€966.4m

Price-To-Earnings vs Peers: GXI is good value based on its Price-To-Earnings Ratio (41x) compared to the peer average (45x).


Price to Earnings Ratio vs Industry

How does GXI's PE Ratio compare vs other companies in the European Life Sciences Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GXI 41.0xIndustry Avg. 35.9xNo. of Companies3PE020406080100+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: GXI is expensive based on its Price-To-Earnings Ratio (41x) compared to the European Life Sciences industry average (35.9x).


Price to Earnings Ratio vs Fair Ratio

What is GXI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GXI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio41x
Fair PE Ratio24.1x

Price-To-Earnings vs Fair Ratio: GXI is expensive based on its Price-To-Earnings Ratio (41x) compared to the estimated Fair Price-To-Earnings Ratio (24.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GXI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€27.70
€37.84
+36.59%
32.02%€65.00€23.00n/a14
Oct ’26€36.94
€62.77
+69.93%
28.22%€100.00€31.50n/a15
Sep ’26€45.14
€66.84
+48.07%
22.40%€100.00€47.50n/a15
Aug ’26€42.00
€66.92
+59.33%
22.38%€100.00€47.50n/a15
Jul ’26€48.26
€70.50
+46.08%
24.88%€108.00€47.50n/a15
Jun ’26€63.35
€92.67
+46.28%
13.28%€122.50€68.00n/a15
May ’26€59.40
€93.67
+57.69%
12.64%€122.50€68.00n/a15
Apr ’26€68.70
€99.33
+44.58%
8.97%€122.50€86.00n/a15
Mar ’26€80.70
€101.81
+26.15%
10.64%€122.50€86.00n/a16
Feb ’26€67.90
€110.23
+62.34%
14.86%€150.00€93.00n/a16
Jan ’26€71.00
€112.92
+59.04%
14.79%€150.00€93.00n/a16
Dec ’25€74.70
€113.57
+52.03%
14.82%€150.00€93.00n/a16
Nov ’25€78.60
€114.45
+45.61%
14.87%€150.00€93.00n/a15
Oct ’25€79.40
€118.85
+49.69%
13.59%€150.00€93.00€36.9415
Sep ’25€103.50
€131.72
+27.27%
15.89%€200.00€100.00€45.1415
Aug ’25€94.10
€134.06
+42.47%
15.10%€200.00€120.00€42.0013
Jul ’25€101.10
€134.82
+33.36%
14.89%€200.00€120.00€48.2613
Jun ’25€105.00
€134.82
+28.40%
14.89%€200.00€120.00€63.3513
May ’25€101.00
€132.89
+31.58%
15.79%€200.00€115.00€59.4012
Apr ’25€104.40
€132.22
+26.65%
17.51%€200.00€115.00€68.7010
Mar ’25€107.10
€131.62
+22.89%
17.77%€200.00€115.00€80.7010
Feb ’25€93.90
€131.61
+40.16%
17.98%€200.00€115.00€67.9010
Jan ’25€94.35
€131.61
+39.49%
17.98%€200.00€115.00€71.0010
Dec ’24€88.50
€132.61
+49.84%
17.61%€200.00€115.00€74.7010
Nov ’24€86.60
€134.01
+54.75%
17.42%€200.00€115.00€78.6010
Oct ’24€99.45
€139.22
+39.99%
16.85%€200.00€118.50€79.409
€37.84
Fair Value
26.8% undervalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/22 17:27
End of Day Share Price 2025/10/22 00:00
Earnings2025/08/31
Annual Earnings2024/11/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Gerresheimer AG is covered by 34 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Pallav MittalBarclays
Gaurav JainBarclays
Samuel EnglandBerenberg