Subsea 7 Valuation
Is SUBC undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Future Cash Flow Value
Significantly Below Future Cash Flow Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of SUBC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Ultimate guide to DCF valuation for stock investing
Learn how to determine fair value like the best investors in the world.
Below Future Cash Flow Value: SUBC (NOK322) is trading below our estimate of future cash flow value (NOK452.88)
Significantly Below Future Cash Flow Value: SUBC is trading below future cash flow value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for SUBC?
Key metric: As SUBC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is SUBC's PE Ratio? | |
|---|---|
| PE Ratio | 16.7x |
| Earnings | US$613.00m |
| Market Cap | US$10.22b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.3x |
| Enterprise Value/EBITDA | 7.1x |
| PEG Ratio | 2.3x |
Price to Earnings Ratio vs Peers
How does SUBC's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 12.4x | ||
DOFG DOF Group | 7.5x | -3.23% | NOK 32.1b |
TGS TGS | 30.3x | 31.55% | NOK 27.4b |
AKSO Aker Solutions | 6.2x | -28.05% | NOK 20.1b |
SOMA Solstad Maritime | 5.6x | -7.55% | NOK 13.1b |
SUBC Subsea 7 | 16.7x | 7.32% | NOK 95.4b |
Price-To-Earnings vs Peers: SUBC is expensive based on its Price-To-Earnings Ratio (16.7x) compared to the peer average (12.4x).
Historical Price to Earnings Ratio
Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.
Fetching historical data
Price to Earnings Ratio vs Industry
How does SUBC's PE Ratio compare vs other companies in the NO Energy Services Industry?
Price-To-Earnings vs Industry: SUBC is expensive based on its Price-To-Earnings Ratio (16.7x) compared to the Norwegian Energy Services industry average (7.7x).
Price to Earnings Ratio vs Fair Ratio
What is SUBC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 16.7x |
| Fair PE Ratio | 14.2x |
Price-To-Earnings vs Fair Ratio: SUBC is expensive based on its Price-To-Earnings Ratio (16.7x) compared to the estimated Fair Price-To-Earnings Ratio (14.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | NOK 322.00 | NOK 347.97 +8.07% | 19.40% | NOK 445.43 | NOK 233.38 | n/a | 17 |
| Sep ’27 | NOK 337.00 | NOK 348.80 +3.50% | 19.36% | NOK 447.24 | NOK 234.33 | n/a | 17 |
| Aug ’27 | NOK 318.40 | NOK 349.49 +9.77% | 18.95% | NOK 439.13 | NOK 238.15 | n/a | 17 |
| Jul ’27 | NOK 340.80 | NOK 354.63 +4.06% | 20.13% | NOK 470.36 | NOK 249.30 | n/a | 16 |
| Jun ’27 | NOK 311.60 | NOK 330.59 +6.10% | 20.37% | NOK 440.14 | NOK 233.28 | n/a | 16 |
| May ’27 | NOK 333.20 | NOK 303.06 -9.05% | 23.26% | NOK 411.36 | NOK 190.03 | n/a | 16 |
| Apr ’27 | NOK 293.20 | NOK 276.81 -5.59% | 19.76% | NOK 420.30 | NOK 192.81 | n/a | 14 |
| Mar ’27 | NOK 274.80 | NOK 259.33 -5.63% | 20.45% | NOK 409.69 | NOK 189.86 | n/a | 15 |
| Feb ’27 | NOK 245.60 | NOK 230.15 -6.29% | 16.71% | NOK 338.59 | NOK 150.56 | n/a | 15 |
| Jan ’27 | NOK 203.20 | NOK 228.65 +12.53% | 11.47% | NOK 265.16 | NOK 157.13 | n/a | 14 |
| Dec ’26 | NOK 193.30 | NOK 227.62 +17.75% | 11.52% | NOK 267.05 | NOK 158.25 | n/a | 14 |
| Nov ’26 | NOK 185.00 | NOK 229.87 +24.25% | 11.30% | NOK 268.37 | NOK 157.70 | n/a | 14 |
| Oct ’26 | NOK 208.60 | NOK 223.11 +6.96% | 10.65% | NOK 264.44 | NOK 155.39 | n/a | 14 |
| Sep ’26 | NOK 208.00 | NOK 220.23 +5.88% | 10.32% | NOK 264.70 | NOK 155.55 | NOK 337.00 | 15 |
| Aug ’26 | NOK 196.40 | NOK 225.50 +14.82% | 10.36% | NOK 265.36 | NOK 159.79 | NOK 318.40 | 14 |
| Jul ’26 | NOK 188.00 | NOK 215.86 +14.82% | 12.72% | NOK 260.64 | NOK 155.30 | NOK 340.80 | 15 |
| Jun ’26 | NOK 173.80 | NOK 221.28 +27.32% | 13.08% | NOK 269.71 | NOK 160.70 | NOK 311.60 | 15 |
| May ’26 | NOK 156.50 | NOK 219.92 +40.53% | 12.98% | NOK 270.05 | NOK 158.04 | NOK 333.20 | 16 |
| Apr ’26 | NOK 165.40 | NOK 218.99 +32.40% | 11.37% | NOK 253.30 | NOK 159.92 | NOK 293.20 | 16 |
| Mar ’26 | NOK 172.70 | NOK 231.33 +33.95% | 9.85% | NOK 273.35 | NOK 171.27 | NOK 274.80 | 16 |
| Feb ’26 | NOK 187.30 | NOK 238.47 +27.32% | 8.16% | NOK 274.71 | NOK 190.44 | NOK 245.60 | 17 |
| Jan ’26 | NOK 180.10 | NOK 244.18 +35.58% | 7.57% | NOK 277.87 | NOK 205.21 | NOK 203.20 | 16 |
| Dec ’25 | NOK 174.30 | NOK 235.95 +35.37% | 7.92% | NOK 269.49 | NOK 198.68 | NOK 193.30 | 16 |
| Nov ’25 | NOK 170.40 | NOK 236.92 +39.04% | 8.37% | NOK 269.50 | NOK 200.52 | NOK 185.00 | 17 |
| Oct ’25 | NOK 172.90 | NOK 228.90 +32.39% | 7.83% | NOK 259.16 | NOK 202.53 | NOK 208.60 | 17 |
| Sep ’25 | NOK 189.20 | NOK 220.76 +16.68% | 15.82% | NOK 260.87 | NOK 107.03 | NOK 208.00 | 18 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/09/11 17:33 |
| End of Day Share Price | 2026/09/11 00:00 |
| Earnings | 2026/06/30 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Subsea 7 S.A. is covered by 35 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| James West | Barclays |
| Michael Pickup | Barclays |
| Richard Dawson | Berenberg |