Loading...
XVIVO logo

Xvivo Perfusion AB (publ)OM:XVIVO Stock Report

Market Cap SEK 8.9b
Share Price
SEK 277.60
SEK 337
17.6% undervalued intrinsic discount
1Y-12.7%
7D0.3%
1D
Portfolio Value
View

Xvivo Perfusion AB (publ)

OM:XVIVO Stock Report

Market Cap: SEK 8.9b

Xvivo Perfusion (XVIVO) Stock Overview

A medical technology company, develops and markets machines and perfusion solutions for assessing usable organs and maintains in optimal condition pending transplantation in Sweden. More details

XVIVO fundamental analysis
Snowflake Score
Valuation2/6
Future Growth5/6
Past Performance2/6
Financial Health6/6
Dividends0/6

XVIVO Community Fair Values

Create Narrative

See what 19 others think this stock is worth. Follow their fair value or set your own to get alerts.

Xvivo Perfusion AB (publ) Competitors

Price History & Performance

Summary of share price highs, lows and changes for Xvivo Perfusion
Historical stock prices
Current Share PriceSEK 277.60
52 Week HighSEK 321.00
52 Week LowSEK 160.00
Beta1.44
1 Month Change-1.14%
3 Month Change52.44%
1 Year Change-12.70%
3 Year Change3.01%
5 Year Change-24.87%
Change since IPO1,361.05%

Recent News & Updates

Narrative Update Jun 01

XVIVO: Positive Heart Trial Outcomes Will Support Stronger Long Term Outlook

Analysts have raised their price target on Xvivo Perfusion from SEK245 to SEK320, citing updated assumptions that include a revised revenue growth outlook, a slightly lower discount rate, a modestly reduced profit margin, and a higher future P/E multiple. What's in the News Preliminary late breaking data from the PRESERVE Trial indicate that hypothermic oxygenated perfusion using XVIVO Heart Assist Transport met its pre specified primary safety and efficacy endpoints in preserving and transporting extended criteria donor hearts, with plans to submit the results to the U.S. Food and Drug Administration as part of a Pre Market Approval process later in the year (Key Developments).
Narrative Update May 10

XVIVO: Heart Trial Success Will Support Long Term Upside Potential

Analysts have revised their price target for Xvivo Perfusion from SEK 313.40 to SEK 337.00. This reflects updated assumptions on revenue growth, profit margins, discount rate and future P/E multiples.

Recent updates

Narrative Update Jun 01

XVIVO: Positive Heart Trial Outcomes Will Support Stronger Long Term Outlook

Analysts have raised their price target on Xvivo Perfusion from SEK245 to SEK320, citing updated assumptions that include a revised revenue growth outlook, a slightly lower discount rate, a modestly reduced profit margin, and a higher future P/E multiple. What's in the News Preliminary late breaking data from the PRESERVE Trial indicate that hypothermic oxygenated perfusion using XVIVO Heart Assist Transport met its pre specified primary safety and efficacy endpoints in preserving and transporting extended criteria donor hearts, with plans to submit the results to the U.S. Food and Drug Administration as part of a Pre Market Approval process later in the year (Key Developments).
Narrative Update May 10

XVIVO: Heart Trial Success Will Support Long Term Upside Potential

Analysts have revised their price target for Xvivo Perfusion from SEK 313.40 to SEK 337.00. This reflects updated assumptions on revenue growth, profit margins, discount rate and future P/E multiples.
Narrative Update Apr 22

XVIVO: Heart Trial Outcomes Will Support Balanced Long Term Risk Reward Profile

Analysts now set their price target for Xvivo Perfusion at SEK 313.40, compared with the previous SEK 301.00. This reflects updated assumptions around discount rate, revenue growth, profit margin and future P/E multiples.
Narrative Update Apr 07

XVIVO: Stable Return Assumptions And Margins Will Support Balanced Future Outlook

Analysts have maintained their SEK245.0 price target for Xvivo Perfusion, citing slightly revised assumptions for the discount rate, revenue growth, profit margin, and future P/E ratio, which together support a stable valuation view. Valuation Changes Fair Value: SEK245 has been reaffirmed, with only a minor presentational change from SEK245 to SEK245.0. Discount Rate: Adjusted slightly higher from 5.95% to 6.01%, reflecting a modest change in the required return assumption.
Narrative Update Mar 24

XVIVO: Higher Margins And Discount Assumptions Will Support Future Upside Potential

Analysts have modestly reduced their price target for Xvivo Perfusion to SEK245. This reflects slightly higher discount rate assumptions alongside small adjustments to revenue growth, profit margin, and future P/E expectations.
Narrative Update Mar 10

XVIVO: Higher Growth Assumptions Will Support Continued Bullish Repricing

Analysts now set their price target for Xvivo Perfusion at SEK301.0, compared with the prior SEK316.6, reflecting updated assumptions around slightly higher revenue growth, a lower profit margin, a higher discount rate, and a modestly higher future P/E multiple. Valuation Changes Fair Value: SEK316.6 has been revised to SEK301.0, a modest reduction in the estimated valuation level.
Narrative Update Feb 23

XVIVO: Higher Margins And Revenue Assumptions Will Support Future Upside Potential

Analysts now estimate Xvivo Perfusion's fair value at SEK245 per share, up from SEK215. This reflects updated assumptions for revenue growth, profit margins and a lower future P/E multiple in their models.
Narrative Update Feb 09

XVIVO: Higher Required Returns Will Still Support Attractive Upside Potential

Analysts have reduced their fair value estimate for Xvivo Perfusion to $385 from $425, citing slightly higher discount rate assumptions, more cautious views on revenue growth and profit margins, and a higher applied future P/E multiple. Valuation Changes Fair Value: Reduced from SEK 425 to SEK 385, reflecting a more conservative overall valuation input set.
Analysis Article Jan 30

Xvivo Perfusion AB (publ) Just Beat EPS By 134%: Here's What Analysts Think Will Happen Next

It's been a good week for Xvivo Perfusion AB (publ) ( STO:XVIVO ) shareholders, because the company has just released...
Narrative Update Jan 26

XVIVO: Slight Assumption Tweaks Will Support Continued Bullish Repricing

Analysts have trimmed their price target on Xvivo Perfusion by about $1 to reflect slightly adjusted assumptions around fair value, the discount rate, revenue growth, profit margin and future P/E expectations. Valuation Changes Fair Value: Trimmed slightly from SEK 317.6 to SEK 316.6 per share.
Narrative Update Jan 11

XVIVO: Recent Upgrade And SEK 225 Level Will Support Bullish Repricing

Analysts have trimmed their fair value estimate for Xvivo Perfusion by about SEK 2 to SEK 317.6, reflecting slightly adjusted assumptions on growth and margins. They also point to the recent upgrade to Buy from Hold and a SEK 225 target as support for a more constructive view on the shares.
Narrative Update Dec 17

XVIVO: Upgrade And SEK 225 Price Signal Will Drive Bullish Re-Rating

Analysts have raised their price target on Xvivo Perfusion to SEK 225, reflecting increased confidence in the company’s growth and profitability profile following the recent upgrade to Buy and the reaffirmation of robust long term revenue and margin assumptions. Analyst Commentary Bullish analysts highlight that the upgraded recommendation and SEK 225 price target signal rising conviction in Xvivo Perfusion’s medium term growth trajectory and execution capabilities.
Narrative Update Dec 03

XVIVO: Upgraded To Buy As Execution Phase Will Unlock Upside Potential

Analysts have modestly raised their price target on Xvivo Perfusion to SEK 225 from SEK 319.6, reflecting increased confidence in the company’s long term growth potential following recent research upgrades. Analyst Commentary Bullish analysts view the recent upgrade and revised target as a signal that Xvivo Perfusion is entering a more robust execution phase, with clearer line of sight to its long term growth ambitions.
Narrative Update Nov 19

XVIVO: Upgraded to Buy on Expectations of Sustained Margin Improvement

Narrative Update on Xvivo Perfusion Analysts have raised their price target for Xvivo Perfusion to SEK 225, citing improved profit margins and a more favorable valuation outlook. Analyst Commentary Recent analyst updates have highlighted both optimistic and cautious perspectives on Xvivo Perfusion in light of the company's performance and valuation adjustments.
Narrative Update Nov 05

XVIVO: Recent Upgrade Signals Improving Prospects Amid Rising Confidence

Narrative Update on Xvivo Perfusion Analysts have lowered their fair value estimate for Xvivo Perfusion from SEK 322.6 to SEK 319.6. This change reflects revised growth projections and recent research that supports an improving outlook despite the modest reduction. Analyst Commentary Analyst commentary on Xvivo Perfusion reveals diverging views regarding the company's near-term prospects, execution, and valuation trajectory.
Narrative Update Oct 22

Analysts Keep Xvivo Perfusion Fair Value Steady as Growth and Profit Estimates Slightly Ease

Analysts have modestly adjusted their price target for Xvivo Perfusion, maintaining the fair value estimate at SEK 322.6 per share. This reflects minor updates in projected growth and profitability metrics.
Narrative Update Oct 08

DELIVER IDE Approvals And US Trials Will Unlock New Markets

Narrative Update on Xvivo Perfusion Analysts have lowered their fair value estimate for Xvivo Perfusion to SEK 322.6 from SEK 345.6. The updated price target reflects revised assumptions on profit margins and revenue growth, as well as increased confidence signaled by a recent upgrade to Buy. Analyst Commentary Analysts have provided updated perspectives following the recent price target adjustment and rating upgrade for Xvivo Perfusion.
Analysis Article Jul 17

These Analysts Just Made A Massive Downgrade To Their Xvivo Perfusion AB (publ) (STO:XVIVO) EPS Forecasts

The latest analyst coverage could presage a bad day for Xvivo Perfusion AB (publ) ( STO:XVIVO ), with the analysts...
Analysis Article Jul 14

Earnings Miss: Xvivo Perfusion AB (publ) Missed EPS And Analysts Are Revising Their Forecasts

There's been a major selloff in Xvivo Perfusion AB (publ) ( STO:XVIVO ) shares in the week since it released its...
Analysis Article Jul 12

Xvivo Perfusion AB (publ)'s (STO:XVIVO) 37% Cheaper Price Remains In Tune With Earnings

Xvivo Perfusion AB (publ) ( STO:XVIVO ) shares have had a horrible month, losing 37% after a relatively good period...
Analysis Article Jun 20

Xvivo Perfusion (STO:XVIVO) Is Doing The Right Things To Multiply Its Share Price

If you're looking for a multi-bagger, there's a few things to keep an eye out for. Firstly, we'd want to identify a...
Analysis Article Apr 03

Xvivo Perfusion AB (publ)'s (STO:XVIVO) Intrinsic Value Is Potentially 36% Above Its Share Price

Key Insights Xvivo Perfusion's estimated fair value is kr384 based on 2 Stage Free Cash Flow to Equity Xvivo...
User avatar
New Narrative Mar 13

Success Of US Heart Trial Will Strengthen Position In Heart Transplantation Market

Strategic acquisitions and production scaling are anticipated to enhance sales growth, operational efficiency, and improve gross margin profitability.
Analysis Article Mar 10

Market Participants Recognise Xvivo Perfusion AB (publ)'s (STO:XVIVO) Earnings

With a price-to-earnings (or "P/E") ratio of 75x Xvivo Perfusion AB (publ) ( STO:XVIVO ) may be sending very bearish...
Analysis Article Jan 31

Earnings Beat: Xvivo Perfusion AB (publ) Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Shareholders of Xvivo Perfusion AB (publ) ( STO:XVIVO ) will be pleased this week, given that the stock price is up 11...
Analysis Article Jan 30

Xvivo Perfusion (STO:XVIVO) Is Experiencing Growth In Returns On Capital

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'll...
Analysis Article Dec 06

Is There An Opportunity With Xvivo Perfusion AB (publ)'s (STO:XVIVO) 43% Undervaluation?

Key Insights Xvivo Perfusion's estimated fair value is kr801 based on 2 Stage Free Cash Flow to Equity Current share...
Analysis Article Nov 04

Xvivo Perfusion (STO:XVIVO) Is Posting Healthy Earnings, But It Is Not All Good News

Even though Xvivo Perfusion AB (publ) ( STO:XVIVO ) posted strong earnings recently, the stock hasn't reacted in a...
Analysis Article Oct 27

Results: Xvivo Perfusion AB (publ) Beat Earnings Expectations And Analysts Now Have New Forecasts

Last week, you might have seen that Xvivo Perfusion AB (publ) ( STO:XVIVO ) released its quarterly result to the...
Analysis Article Oct 25

With Xvivo Perfusion AB (publ) (STO:XVIVO) It Looks Like You'll Get What You Pay For

With a price-to-sales (or "P/S") ratio of 19.9x Xvivo Perfusion AB (publ) ( STO:XVIVO ) may be sending very bearish...
Analysis Article Aug 03

Is There An Opportunity With Xvivo Perfusion AB (publ)'s (STO:XVIVO) 40% Undervaluation?

Key Insights Xvivo Perfusion's estimated fair value is kr820 based on 2 Stage Free Cash Flow to Equity Xvivo Perfusion...
Analysis Article Apr 25

Xvivo Perfusion AB (publ) (STO:XVIVO) Stock Rockets 34% As Investors Are Less Pessimistic Than Expected

The Xvivo Perfusion AB (publ) ( STO:XVIVO ) share price has done very well over the last month, posting an excellent...
Analysis Article Apr 11

There Are Reasons To Feel Uneasy About Xvivo Perfusion's (STO:XVIVO) Returns On Capital

What are the early trends we should look for to identify a stock that could multiply in value over the long term? One...
Analysis Article Feb 05

Need To Know: Analysts Just Made A Substantial Cut To Their Xvivo Perfusion AB (publ) (STO:XVIVO) Estimates

Today is shaping up negative for Xvivo Perfusion AB (publ) ( STO:XVIVO ) shareholders, with the analysts delivering a...
Analysis Article Feb 01

We Think That There Are Issues Underlying Xvivo Perfusion's (STO:XVIVO) Earnings

Despite announcing strong earnings, Xvivo Perfusion AB (publ)'s ( STO:XVIVO ) stock was sluggish. Our analysis...
Analysis Article Jan 28

Earnings Beat: Xvivo Perfusion AB (publ) Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Last week, you might have seen that Xvivo Perfusion AB (publ) ( STO:XVIVO ) released its annual result to the market...

Shareholder Returns

XVIVOSE Medical EquipmentSE Market
7D0.3%0.7%0.03%
1Y-12.7%-9.5%11.2%

Return vs Industry: XVIVO underperformed the Swedish Medical Equipment industry which returned -9.5% over the past year.

Return vs Market: XVIVO underperformed the Swedish Market which returned 11.2% over the past year.

Price Volatility

Is XVIVO's price volatile compared to industry and market?
XVIVO volatility
XVIVO Average Weekly Movement6.5%
Medical Equipment Industry Average Movement7.6%
Market Average Movement6.2%
10% most volatile stocks in SE Market14.0%
10% least volatile stocks in SE Market3.7%

Stable Share Price: XVIVO has not had significant price volatility in the past 3 months compared to the Swedish market.

Volatility Over Time: XVIVO's weekly volatility (7%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
1998199Christoffer Rosenbladwww.xvivogroup.com

Xvivo Perfusion AB (publ), a medical technology company, develops and markets machines and perfusion solutions for assessing usable organs and maintains in optimal condition pending transplantation in Sweden. It operates through Thoracic; Abdominal; Services; and other segments. The company offers Kidney Assist Transport, a portable device that allows hypothermic pulsatile perfusion of donor kidneys with oxygenated solution for up to 24 hours; Liver Assist that provides clinicians a choice of perfusion protocols whether hypothermic, normothermic, sub-normothermic, or a combination; XVIVO System (XPS), a comprehensive ex vivo lung perfusion (EVLP) platform that offers an overview of the entire process; and STEEN Solution, a buffered extracellular solution intended for the assessment of isolated lungs after removal from the donor in preparation for eventual transplantation into a recipient.

Xvivo Perfusion AB (publ) Fundamentals Summary

How do Xvivo Perfusion's earnings and revenue compare to its market cap?
XVIVO fundamental statistics
Market capSEK 8.85b
Earnings (TTM)SEK 73.86m
Revenue (TTM)SEK 834.53m
118.4x
P/E Ratio
10.5x
P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
XVIVO income statement (TTM)
RevenueSEK 834.53m
Cost of RevenueSEK 224.38m
Gross ProfitSEK 610.16m
Other ExpensesSEK 536.29m
EarningsSEK 73.86m

Last Reported Earnings

Mar 31, 2026

Next Earnings Date

Jul 13, 2026

Earnings per share (EPS)2.34
Gross Margin73.11%
Net Profit Margin8.85%
Debt/Equity Ratio0%

How did XVIVO perform over the long term?

See historical performance and comparison

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/05 20:03
End of Day Share Price 2026/06/05 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Xvivo Perfusion AB (publ) is covered by 12 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kristofer Liljeberg-SvenssonCarnegie Investment Bank AB
Simon LarssonDanske Bank
Jonatan AnderssonDNB Carnegie