Announcement • Dec 11
Tokyo Individualized Educational Institute, Inc. to Delist from Standard Market Segment of the Tokyo Stock Exchange, Effective Jan. 08, 2026 Tokyo Individualized Educational Institute, Inc. will be delisted from Standard Market Segment of the Tokyo Stock Exchange effective from Jan. 08, 2026, due to Acquisition by controlling shareholder, etc. New Risk • Oct 15
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.9% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (7.9% average weekly change). Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Reported Earnings • Oct 15
Second quarter 2026 earnings released: EPS: JP¥14.32 (vs JP¥11.27 in 2Q 2025) Second quarter 2026 results: EPS: JP¥14.32 (up from JP¥11.27 in 2Q 2025). Revenue: JP¥7.12b (up 13% from 2Q 2025). Net income: JP¥776.0m (up 27% from 2Q 2025). Profit margin: 11% (up from 9.7% in 2Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.4% p.a. on average during the next 3 years, compared to a 7.8% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 8% per year, which means it is performing significantly worse than earnings. Announcement • Aug 22
Tokyo Individualized Educational Institute, Inc. to Report Q2, 2026 Results on Oct 14, 2025 Tokyo Individualized Educational Institute, Inc. announced that they will report Q2, 2026 results on Oct 14, 2025 Upcoming Dividend • Aug 21
Upcoming dividend of JP¥6.00 per share Eligible shareholders must have bought the stock before 28 August 2025. Payment date: 17 November 2025. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 3.4%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (2.6%). Reported Earnings • Jul 11
First quarter 2026 earnings released: JP¥9.82 loss per share (vs JP¥11.18 loss in 1Q 2025) First quarter 2026 results: JP¥9.82 loss per share (improved from JP¥11.18 loss in 1Q 2025). Revenue: JP¥4.60b (up 9.0% from 1Q 2025). Net loss: JP¥533.0m (loss narrowed 12% from 1Q 2025). Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has fallen by 15% per year, which means it is performing significantly worse than earnings. Valuation Update With 7 Day Price Move • Jun 27
Investor sentiment improves as stock rises 21% After last week's 21% share price gain to JP¥372, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 16x in the Consumer Services industry in Japan. Total loss to shareholders of 33% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at JP¥583 per share. Declared Dividend • Jun 18
Final dividend of JP¥6.00 announced Dividend of JP¥6.00 is the same as last year. Ex-date: 28th August 2025 Payment date: 17th November 2025 Dividend yield will be 3.9%, which is higher than the industry average of 2.4%. Sustainability & Growth Dividend is covered by both earnings (63% earnings payout ratio) and cash flows (38% cash payout ratio). The dividend has decreased over the past 56 years, indicating a lack of growth and stability in payments. EPS is expected to remain steady over the next 3 years, which should provide adequate earnings cover for the dividend. Reported Earnings • Jun 04
Full year 2025 earnings: EPS exceeds analyst expectations Full year 2025 results: EPS: JP¥19.14 (up from JP¥17.66 in FY 2024). Revenue: JP¥22.2b (up 2.4% from FY 2024). Net income: JP¥1.04b (up 8.3% from FY 2024). Profit margin: 4.7% (up from 4.4% in FY 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 12%. Revenue is forecast to grow 3.4% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings. Announcement • May 18
Tokyo Individualized Educational Institute, Inc. to Report Q1, 2026 Results on Jul 09, 2025 Tokyo Individualized Educational Institute, Inc. announced that they will report Q1, 2026 results on Jul 09, 2025 Announcement • Apr 13
Tokyo Individualized Educational Institute, Inc. (TSE:4745) announces an Equity Buyback for 100,000 shares, representing 0.18% for ¥35 million. Tokyo Individualized Educational Institute, Inc. (TSE:4745) announces a share repurchase program. Under the program, the company will repurchase up to 100,000 shares, representing 0.18% of its issued share capital (excluding treasury stock), for ¥35 million. The Company plans to use the proceeds to fund the restricted stock compensation plan for directors (excluding executive directors and outside directors). The program will run until April 16, 2026. As of February 28, 2025, the company had 54,291,299 shares in issue (excluding treasury stock) and 136 shares in treasury. Reported Earnings • Apr 12
Full year 2025 earnings: EPS exceeds analyst expectations Full year 2025 results: EPS: JP¥19.14 (up from JP¥17.66 in FY 2024). Revenue: JP¥22.2b (up 2.4% from FY 2024). Net income: JP¥1.04b (up 8.3% from FY 2024). Profit margin: 4.7% (up from 4.4% in FY 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 12%. Revenue is forecast to grow 4.4% p.a. on average during the next 2 years, compared to a 9.2% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings. Announcement • Apr 11
Tokyo Individualized Educational Institute, Inc., Annual General Meeting, May 28, 2025 Tokyo Individualized Educational Institute, Inc., Annual General Meeting, May 28, 2025. Valuation Update With 7 Day Price Move • Apr 07
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to JP¥293, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 15x in the Consumer Services industry in Japan. Total loss to shareholders of 44% over the past three years. Upcoming Dividend • Feb 20
Upcoming dividend of JP¥6.00 per share Eligible shareholders must have bought the stock before 27 February 2025. Payment date: 30 May 2025. Payout ratio is a comfortable 39% and this is well supported by cash flows. Trailing yield: 3.4%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (2.7%). Board Change • Feb 19
High number of new and inexperienced directors There are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 1 experienced director. 4 highly experienced directors. Audit & Supervisory Board Member Yutaka Fujita is the most experienced director on the board, commencing their role in 2013. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors. Announcement • Jan 29
Tokyo Individualized Educational Institute, Inc. to Report Fiscal Year 2025 Results on Apr 11, 2025 Tokyo Individualized Educational Institute, Inc. announced that they will report fiscal year 2025 results on Apr 11, 2025 Reported Earnings • Jan 15
Third quarter 2025 earnings released: EPS: JP¥5.47 (vs JP¥4.97 in 3Q 2024) Third quarter 2025 results: EPS: JP¥5.47 (up from JP¥4.97 in 3Q 2024). Revenue: JP¥5.04b (up 3.9% from 3Q 2024). Net income: JP¥297.0m (up 10.0% from 3Q 2024). Profit margin: 5.9% (up from 5.6% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 1.5% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 13% per year whereas the company’s share price has fallen by 16% per year. Announcement • Nov 27
Tokyo Individualized Educational Institute, Inc. to Report Q3, 2025 Results on Jan 10, 2025 Tokyo Individualized Educational Institute, Inc. announced that they will report Q3, 2025 results on Jan 10, 2025 Declared Dividend • Nov 16
First half dividend of JP¥6.00 announced Shareholders will receive a dividend of JP¥6.00. Ex-date: 27th February 2025 Payment date: 30th May 2025 Dividend yield will be 3.0%, which is higher than the industry average of 2.4%. Sustainability & Growth Dividend is not covered by earnings (111% earnings payout ratio). However, it is well covered by cash flows (35% cash payout ratio). The dividend has decreased over the past 56 years, indicating a lack of growth and stability in payments. The company's earnings per share (EPS) would need to grow by 24% to bring the payout ratio under control. However, EPS is expected to decline by 12% over the next 3 years, which means the dividend may need to be reduced to reach a sustainable payout ratio. Reported Earnings • Oct 16
Second quarter 2025 earnings released: EPS: JP¥11.27 (vs JP¥11.72 in 2Q 2024) Second quarter 2025 results: EPS: JP¥11.27 (down from JP¥11.72 in 2Q 2024). Revenue: JP¥6.30b (flat on 2Q 2024). Net income: JP¥612.0m (down 3.8% from 2Q 2024). Profit margin: 9.7% (in line with 2Q 2024). Revenue is forecast to grow 1.7% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 14% per year whereas the company’s share price has fallen by 18% per year. Announcement • Sep 18
Tokyo Individualized Educational Institute, Inc. to Report Q2, 2025 Results on Oct 11, 2024 Tokyo Individualized Educational Institute, Inc. announced that they will report Q2, 2025 results on Oct 11, 2024 Upcoming Dividend • Aug 22
Upcoming dividend of JP¥6.00 per share Eligible shareholders must have bought the stock before 29 August 2024. Payment date: 15 November 2024. Payout ratio is on the higher end at 79%, however this is supported by cash flows. Trailing yield: 2.9%. Lower than top quartile of Japanese dividend payers (3.7%). In line with average of industry peers (2.8%). Reported Earnings • Jul 12
First quarter 2025 earnings released: JP¥11.18 loss per share (vs JP¥13.74 loss in 1Q 2024) First quarter 2025 results: JP¥11.18 loss per share (improved from JP¥13.74 loss in 1Q 2024). Revenue: JP¥4.22b (up 3.6% from 1Q 2024). Net loss: JP¥607.0m (loss narrowed 19% from 1Q 2024). Revenue is forecast to grow 1.3% p.a. on average during the next 3 years, compared to a 8.4% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 12% per year whereas the company’s share price has fallen by 13% per year. Declared Dividend • Jun 06
Final dividend of JP¥6.00 announced Shareholders will receive a dividend of JP¥6.00. Ex-date: 29th August 2024 Payment date: 15th November 2024 Dividend yield will be 3.4%, which is higher than the industry average of 2.4%. Sustainability & Growth Dividend is not adequately covered by earnings (92% earnings payout ratio). However, it is well covered by cash flows (37% cash payout ratio). The dividend has decreased over the past 46 years, indicating a lack of growth and stability in payments. The company's earnings per share (EPS) would need to grow by 1.8% to bring the payout ratio under control. However, EPS is expected to decline by 23% over the next 3 years, which means the dividend may need to be reduced to reach a sustainable payout ratio. Announcement • Jun 02
Tokyo Individualized Educational Institute, Inc. to Report Q1, 2025 Results on Jul 10, 2024 Tokyo Individualized Educational Institute, Inc. announced that they will report Q1, 2025 results on Jul 10, 2024 New Risk • Apr 17
New major risk - Revenue and earnings growth Earnings are forecast to decline by an average of 3.3% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 3.3% per year for the foreseeable future. Minor Risk Dividend is not well covered by earnings (92% payout ratio). Reported Earnings • Apr 10
Full year 2024 earnings: Revenues and EPS in line with analyst expectations Full year 2024 results: EPS: JP¥17.66 (down from JP¥23.01 in FY 2023). Revenue: JP¥21.7b (flat on FY 2023). Net income: JP¥959.0m (down 23% from FY 2023). Profit margin: 4.4% (down from 5.7% in FY 2023). Revenue was in line with analyst estimates. Earnings per share (EPS) were also in line with analyst expectations. Revenue is forecast to grow 3.2% p.a. on average during the next 2 years, compared to a 6.8% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings. Announcement • Apr 09
Tokyo Individualized Educational Institute, Inc., Annual General Meeting, May 29, 2024 Tokyo Individualized Educational Institute, Inc., Annual General Meeting, May 29, 2024. Announcement • Feb 29
Tokyo Individualized Educational Institute, Inc. to Report Fiscal Year 2024 Results on Apr 09, 2024 Tokyo Individualized Educational Institute, Inc. announced that they will report fiscal year 2024 results on Apr 09, 2024 Upcoming Dividend • Feb 21
Upcoming dividend of JP¥8.00 per share Eligible shareholders must have bought the stock before 28 February 2024. Payment date: 27 May 2024. Payout ratio and cash payout ratio are on the higher end at 92% and 82% respectively. Trailing yield: 3.6%. Within top quartile of Japanese dividend payers (3.3%). Higher than average of industry peers (2.4%). Reported Earnings • Jan 12
Third quarter 2024 earnings released: EPS: JP¥4.97 (vs JP¥4.68 in 3Q 2023) Third quarter 2024 results: EPS: JP¥4.97 (up from JP¥4.68 in 3Q 2023). Revenue: JP¥4.85b (flat on 3Q 2023). Net income: JP¥270.0m (up 6.3% from 3Q 2023). Profit margin: 5.6% (up from 5.2% in 3Q 2023). Revenue is forecast to grow 2.8% p.a. on average during the next 3 years, compared to a 7.7% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings. Reported Earnings • Oct 12
Second quarter 2024 earnings released: EPS: JP¥11.72 (vs JP¥10.59 in 2Q 2023) Second quarter 2024 results: EPS: JP¥11.72 (up from JP¥10.59 in 2Q 2023). Revenue: JP¥6.27b (flat on 2Q 2023). Net income: JP¥636.0m (up 11% from 2Q 2023). Profit margin: 10% (up from 9.2% in 2Q 2023). Revenue is forecast to grow 4.4% p.a. on average during the next 2 years, compared to a 8.1% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings. Upcoming Dividend • Aug 23
Upcoming dividend of JP¥8.00 per share at 3.3% yield Eligible shareholders must have bought the stock before 30 August 2023. Payment date: 15 November 2023. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 3.3%. Lower than top quartile of Japanese dividend payers (3.5%). Higher than average of industry peers (2.7%). Reported Earnings • Jul 16
First quarter 2024 earnings released: JP¥13.74 loss per share (vs JP¥8.97 loss in 1Q 2023) First quarter 2024 results: JP¥13.74 loss per share (further deteriorated from JP¥8.97 loss in 1Q 2023). Revenue: JP¥4.08b (down 4.0% from 1Q 2023). Net loss: JP¥746.0m (loss widened 53% from 1Q 2023). Revenue is forecast to grow 3.4% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Consumer Services industry in Japan. Reported Earnings • May 30
Full year 2023 earnings: EPS misses analyst expectations Full year 2023 results: EPS: JP¥23.01 (down from JP¥29.07 in FY 2022). Revenue: JP¥21.8b (down 3.1% from FY 2022). Net income: JP¥1.25b (down 21% from FY 2022). Profit margin: 5.7% (down from 7.0% in FY 2022). The decrease in margin was driven by lower revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 7.3%. Revenue is forecast to grow 2.9% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 3% per year whereas the company’s share price has fallen by 5% per year. Reported Earnings • Apr 12
Full year 2023 earnings: EPS misses analyst expectations Full year 2023 results: EPS: JP¥23.01 (down from JP¥29.07 in FY 2022). Revenue: JP¥21.8b (down 3.1% from FY 2022). Net income: JP¥1.25b (down 21% from FY 2022). Profit margin: 5.7% (down from 7.0% in FY 2022). The decrease in margin was driven by lower revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 7.3%. Revenue is forecast to grow 5.2% p.a. on average during the next 2 years, compared to a 7.0% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings. Upcoming Dividend • Feb 20
Upcoming dividend of JP¥13.00 per share at 4.9% yield Eligible shareholders must have bought the stock before 27 February 2023. Payment date: 26 May 2023. Trailing yield: 4.9%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (2.5%). Announcement • Feb 11
Tokyo Individualized Educational Institute, Inc. to Report Q3, 2024 Results on Jan 10, 2024 Tokyo Individualized Educational Institute, Inc. announced that they will report Q3, 2024 results on Jan 10, 2024 Announcement • Feb 10
Tokyo Individualized Educational Institute, Inc. to Report Fiscal Year 2023 Results on Apr 10, 2023 Tokyo Individualized Educational Institute, Inc. announced that they will report fiscal year 2023 results on Apr 10, 2023 Reported Earnings • Jan 11
Third quarter 2023 earnings released: EPS: JP¥4.68 (vs JP¥5.97 in 3Q 2022) Third quarter 2023 results: EPS: JP¥4.68 (down from JP¥5.97 in 3Q 2022). Revenue: JP¥4.85b (down 1.9% from 3Q 2022). Net income: JP¥254.0m (down 22% from 3Q 2022). Profit margin: 5.2% (down from 6.6% in 3Q 2022). Revenue is forecast to grow 6.1% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Consumer Services industry in Japan. Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 9% per year, which means it is performing significantly worse than earnings. Board Change • Nov 16
Less than half of directors are independent Following the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Koetsu Sanga was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Announcement • Oct 31
Tokyo Individualized Educational Institute, Inc. to Report Q3, 2023 Results on Jan 10, 2023 Tokyo Individualized Educational Institute, Inc. announced that they will report Q3, 2023 results on Jan 10, 2023 Reported Earnings • Oct 13
Second quarter 2023 earnings released: EPS: JP¥10.59 (vs JP¥16.17 in 2Q 2022) Second quarter 2023 results: EPS: JP¥10.59 (down from JP¥16.17 in 2Q 2022). Revenue: JP¥6.22b (down 5.2% from 2Q 2022). Net income: JP¥575.0m (down 35% from 2Q 2022). Profit margin: 9.2% (down from 13% in 2Q 2022). Revenue is forecast to grow 7.0% p.a. on average during the next 3 years, compared to a 9.1% growth forecast for the Consumer Services industry in Japan. Upcoming Dividend • Aug 23
Upcoming dividend of JP¥13.00 per share Eligible shareholders must have bought the stock before 30 August 2022. Payment date: 15 November 2022. Payout ratio is on the higher end at 92%, however this is supported by cash flows. Trailing yield: 4.5%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (2.5%). Announcement • Aug 02
Tokyo Individualized Educational Institute, Inc. to Report Q2, 2023 Results on Oct 11, 2022 Tokyo Individualized Educational Institute, Inc. announced that they will report Q2, 2023 results on Oct 11, 2022 Reported Earnings • Jul 13
First quarter 2023 earnings released: JP¥8.97 loss per share (vs JP¥8.31 loss in 1Q 2022) First quarter 2023 results: JP¥8.97 loss per share (down from JP¥8.31 loss in 1Q 2022). Revenue: JP¥4.25b (down 1.7% from 1Q 2022). Net loss: JP¥487.0m (loss widened 8.0% from 1Q 2022). Over the next year, revenue is forecast to grow 7.2%, compared to a 9.0% growth forecast for the industry in Japan. Reported Earnings • Jun 01
Full year 2022 earnings: Revenues in line with analyst expectations Full year 2022 results: Revenue: JP¥22.5b (up 18% from FY 2021). Net income: JP¥1.58b (up JP¥1.33b from FY 2021). Profit margin: 7.0% (up from 1.3% in FY 2021). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 5.0%, compared to a 10% growth forecast for the industry in Japan. Announcement • May 06
Tokyo Individualized Educational Institute, Inc. to Report Q1, 2023 Results on Jul 11, 2022 Tokyo Individualized Educational Institute, Inc. announced that they will report Q1, 2023 results on Jul 11, 2022 Board Change • Apr 27
Less than half of directors are independent Following the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Koetsu Sanga was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Announcement • Apr 15
Tokyo Individualized Educational Institute, Inc., Annual General Meeting, May 25, 2022 Tokyo Individualized Educational Institute, Inc., Annual General Meeting, May 25, 2022. Reported Earnings • Apr 14
Full year 2022 earnings: Revenues and EPS in line with analyst expectations Full year 2022 results: EPS: JP¥29.07 (up from JP¥4.66 in FY 2021). Revenue: JP¥22.5b (up 18% from FY 2021). Net income: JP¥1.58b (up JP¥1.33b from FY 2021). Profit margin: 7.0% (up from 1.3% in FY 2021). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) were also in line with analyst expectations. Over the next year, revenue is forecast to grow 8.6%, compared to a 11% growth forecast for the industry in Japan. Upcoming Dividend • Feb 18
Upcoming dividend of JP¥13.00 per share Eligible shareholders must have bought the stock before 25 February 2022. Payment date: 27 May 2022. The company is paying out more than 100% of its profits and is paying out 91% of its cash flow. Trailing yield: 4.2%. Within top quartile of Japanese dividend payers (3.4%). Higher than average of industry peers (2.1%). Announcement • Feb 02
Tokyo Individualized Educational Institute, Inc. to Report Fiscal Year 2021 Results on Apr 12, 2022 Tokyo Individualized Educational Institute, Inc. announced that they will report fiscal year 2021 results on Apr 12, 2022 Reported Earnings • Jan 12
Third quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind Third quarter 2022 results: EPS: JP¥5.97 (down from JP¥11.64 in 3Q 2021). Revenue: JP¥4.94b (down 20% from 3Q 2021). Net income: JP¥324.0m (down 49% from 3Q 2021). Profit margin: 6.6% (down from 10% in 3Q 2021). The decrease in margin was driven by lower revenue. Revenue missed analyst estimates by 5.0%. Earnings per share (EPS) exceeded analyst estimates by 47%. Earnings per share (EPS) surpassed analyst estimates by 47%. Over the next year, revenue is forecast to grow 10.0%, compared to a 13% growth forecast for the industry in Japan. Reported Earnings • Oct 15
Second quarter 2022 earnings released: EPS JP¥16.17 (vs JP¥11.64 in 2Q 2021) The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥6.57b (up 6.2% from 2Q 2021). Net income: JP¥878.0m (up 39% from 2Q 2021). Profit margin: 13% (up from 10% in 2Q 2021). The increase in margin was driven by higher revenue. Valuation Update With 7 Day Price Move • Sep 13
Investor sentiment improved over the past week After last week's 16% share price gain to JP¥691, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 22x in the Consumer Services industry in Japan. Total loss to shareholders of 51% over the past three years. Upcoming Dividend • Aug 23
Upcoming dividend of JP¥13.00 per share Eligible shareholders must have bought the stock before 30 August 2021. Payment date: 16 November 2021. Trailing yield: 4.4%. Within top quartile of Japanese dividend payers (3.1%). Higher than average of industry peers (2.1%). Reported Earnings • May 30
Full year 2021 earnings released: EPS JP¥4.66 (vs JP¥34.94 in FY 2020) The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥19.1b (down 10.0% from FY 2020). Net income: JP¥253.0m (down 87% from FY 2020). Profit margin: 1.3% (down from 8.9% in FY 2020). Announcement • Apr 14
Tokyo Individualized Educational Institute, Inc. Provides Earnings Guidance for the Fiscal Year Ending February 28, 2022 Tokyo Individualized Educational Institute, Inc. provided earnings guidance for the fiscal year ending February 28, 2022. For the year, the company expects net sales of JPY 22,132 million. Operating income of JPY 2,204 million. Net income of JPY 1,413 million. Net income attributable to owners of parent of JPY 26.03. Upcoming Dividend • Feb 18
Upcoming Dividend of JP¥13.00 Per Share Will be paid on the 28th of May to those who are registered shareholders by the 25th of February. The trailing yield of 3.8% is in the top quartile of Japanese dividend payers (2.8%), and it is higher than industry peers (2.0%). Announcement • Feb 14
Tokyo Individualized Educational Institute, Inc. to Report Fiscal Year 2021 Results on Apr 12, 2021 Tokyo Individualized Educational Institute, Inc. announced that they will report fiscal year 2021 results on Apr 12, 2021 Is New 90 Day High Low • Jan 25
New 90-day high: JP¥669 The company is up 9.0% from its price of JP¥614 on 27 October 2020. The Japanese market is up 14% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Consumer Services industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is JP¥1,078 per share. Is New 90 Day High Low • Dec 03
New 90-day high: JP¥635 The company is up 14% from its price of JP¥555 on 04 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Consumer Services industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is JP¥901 per share. Announcement • Aug 24
Tokyo Individualized Educational Institute, Inc. to Report Q2, 2021 Results on Oct 09, 2020 Tokyo Individualized Educational Institute, Inc. announced that they will report Q2, 2021 results on Oct 09, 2020 