Loading...
FWON.K logo

Formula One GroupNasdaqGS:FWON.K Stock Report

Market Cap US$22.3b
Share Price
US$90.44
US$135
33.0% undervalued intrinsic discount
1Y-7.4%
7D-1.5%
Portfolio Value
View

Formula One Group

NasdaqGS:FWON.K Stock Report

Market Cap: US$22.3b

Formula One Group (FWON.K) Stock Overview

Engages in the motorsports business in the United States, the United Kingdom, Spain, and internationally. More details

FWON.K fundamental analysis
Snowflake Score
Valuation2/6
Future Growth2/6
Past Performance1/6
Financial Health1/6
Dividends0/6

FWON.K Community Fair Values

Create Narrative

See what 27 others think this stock is worth. Follow their fair value or set your own to get alerts.

Formula One Group Competitors

Price History & Performance

Summary of share price highs, lows and changes for Formula One Group
Historical stock prices
Current Share PriceUS$90.44
52 Week HighUS$109.36
52 Week LowUS$80.15
Beta0.67
1 Month Change0.61%
3 Month Change0.37%
1 Year Change-7.42%
3 Year Change26.76%
5 Year Change103.51%
Change since IPO398.29%

Recent News & Updates

Narrative Update Apr 28

FWON.K: Durable Race Promotion Model Will Support Future Cash Flow Resilience

Analysts have kept the $135.00 fair value estimate for Formula One Group steady, while modestly adjusting underlying assumptions such as discount rate, revenue growth, profit margin, and future P/E to reflect a mix of recent price target trims and fresh bullish views on the business model. Analyst Commentary Recent Street research on Formula One Group reflects a mix of trimmed price targets and fresh optimism around the business model, with several bullish analysts highlighting long term visibility and potential for execution on new opportunities.
New Narrative Apr 16

Formula One: "Away we go" or "driving to survive"?

Formula One Group -- previously known as Liberty Media -- is the company that is responsible for the marketing and commercialisation of the Formula One motorsport competition. The FIA, the motorsports regulatory body, is in charge of the rules and technical side of Formula One.

Recent updates

Narrative Update Apr 28

FWON.K: Durable Race Promotion Model Will Support Future Cash Flow Resilience

Analysts have kept the $135.00 fair value estimate for Formula One Group steady, while modestly adjusting underlying assumptions such as discount rate, revenue growth, profit margin, and future P/E to reflect a mix of recent price target trims and fresh bullish views on the business model. Analyst Commentary Recent Street research on Formula One Group reflects a mix of trimmed price targets and fresh optimism around the business model, with several bullish analysts highlighting long term visibility and potential for execution on new opportunities.
New Narrative Apr 16

Formula One: "Away we go" or "driving to survive"?

Formula One Group -- previously known as Liberty Media -- is the company that is responsible for the marketing and commercialisation of the Formula One motorsport competition. The FIA, the motorsports regulatory body, is in charge of the rules and technical side of Formula One.
Narrative Update Apr 14

FWON.K: Durable Third Party Race Promotion Model Will Drive Future Upside

Analysts have kept the fair value estimate for Formula One Group steady at $135. Recent price target trims of $5 to $7, alongside fresh upgrades and initiations, reflect a recalibration toward slightly lower profit margin assumptions and a higher future P/E multiple, supported by what they describe as a durable and visible business model.
Narrative Update Mar 31

FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside Potential

Analysts have trimmed their average price target for Formula One Group by $0.44 to reflect a slightly higher discount rate and slower revenue growth assumptions, partly offset by expectations for stronger profit margins and a lower future P/E multiple informed by recent mixed target moves and rating changes across the Street. Analyst Commentary Recent Street research around Formula One Group shows a mix of optimism and restraint, with several firms fine-tuning price targets and ratings rather than making sweeping calls.
Narrative Update Mar 17

FWON.K: Third Party Race Promotion Will Drive Upside Through 2026 Deals

Analysts have tightened expectations for Formula One Group with a modest reduction in projected growth and profitability assumptions. However, Street research price targets have seen a cluster of revisions around the $95 to $111 range as analysts highlight better understood risks, potential acquisitions, and underappreciated race promotion upside.
Narrative Update Mar 03

FWON.K: Future Deal Activity And Race Promotion Will Drive Premium Earnings

Analysts have trimmed their average price target for Formula One Group by about $1, as slightly lower revenue growth assumptions are partly offset by a modestly higher profit margin outlook and updated P/E expectations, informed by recent rating changes, small target moves around $93 to $111, and views on potential acquisitions and race promotion opportunities. Analyst Commentary Recent research updates on Formula One Group cluster around rating changes and modest target moves, with analysts weighing potential deal activity and race economics against execution risk and event variability.
Narrative Update Feb 16

FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside

Analysts have nudged their fair value estimate for Formula One Group down from about $139 to $135. This reflects slightly higher discount rate assumptions, more cautious revenue growth expectations, and a lower future P/E multiple, partly offset by stronger projected profit margins and recent positive research that includes higher price targets and an upgrade to Outperform.
Narrative Update Feb 02

FWON.K: Third Party Race Promotion And 2026 Deals Will Test Fair Value

Narrative Update The analyst price target for Formula One Group has been nudged higher, with a small fair value increase to about $95.82 as analysts factor in slightly stronger revenue growth, modestly higher profit margins, a lower discount rate, and a marginally lower future P/E assumption following recent price target raises and an upgrade to Outperform. Analyst Commentary Recent research on Formula One Group has leaned constructive on the story, with several firms lifting price targets and one major upgrade to Outperform.
Analysis Article Feb 02

Here's Why Formula One Group (NASDAQ:FWON.K) Can Manage Its Debt Responsibly

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Narrative Update Jan 19

FWON.K: Third Party Race Promotion Upside Will Confront Execution And Margin Risks

Our updated narrative reflects a slightly lower fair value estimate for Formula One Group of US$95.74, a change of about US$0.22, as analysts factor in modest tweaks to growth, margins and future P/E assumptions, alongside recent price target increases and more constructive research commentary. Analyst Commentary Recent research on Formula One Group has tilted constructive overall, with several firms lifting price targets and expressing greater confidence in the long term setup.
Narrative Update Jan 05

FWON.K: Higher Media Hopes Will Face Mounting Execution And Margin Risks

Analysts have raised their price target for Formula One Group from approximately $89.00 to about $96.00, citing a higher long term valuation multiple despite moderating growth and margin expectations, in line with recent Street target increases. Analyst Commentary Recent commentary from bearish analysts has highlighted that, even with upward revisions to select price targets, the risk reward profile for Formula One Group is becoming less compelling at current levels.
Narrative Update Dec 19

FWON.K: Expanding Media And Sponsorship Economics Will Drive Premium Future Earnings

The analyst price target for Formula One Group has been raised by $2 to $120, as analysts factor in slightly faster expected revenue growth and a higher future earnings multiple, despite modestly lower projected profit margins and a marginally reduced discount rate. Analyst Commentary Bullish Takeaways Bullish analysts view the higher price target as justified by a stronger long term growth runway for Formula One Group, supported by expanding media rights and sponsorship opportunities.
Analysis Article Dec 15

Subdued Growth No Barrier To Formula One Group's (NASDAQ:FWON.K) Price

When close to half the companies in the Entertainment industry in the United States have price-to-sales ratios (or...
Narrative Update Dec 05

FWON.K: Rising Media Economics Will Drive Future Premium Earnings Outperformance

Analysts slightly trimmed their fair value estimate for Formula One Group to about $118.07 from $118.67, reflecting more conservative assumptions on long term profit margins. At the same time, Street research, including a recent price target hike to $120, underscores confidence in the franchise and its premium valuation multiple.
Analysis Article Nov 27

The Return Trends At Formula One Group (NASDAQ:FWON.K) Look Promising

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...
Narrative Update Nov 21

FWON.K: Positive Earnings Momentum Will Drive Outperformance Amid Rising Price Target

The analyst fair value estimate for Formula One Group has increased from $117.47 to $118.67 per share. This change reflects a recent upward revision in the price target by analysts, based on a continued positive outlook and supporting research.
Narrative Update Nov 07

FWON.K: Strong Live Events and Dorna Integration Will Drive Long-Term Momentum

Analysts have raised their price target for Formula One Group by $1.60 to $117.47. They cite ongoing healthy trends in live events, promotion, and sponsorship, despite softer revenue growth expectations.
Narrative Update Sep 04

F1 Expansion And Digital Transformation Will Energize Racing's Future

Despite inclusion of the MotoGP acquisition, improved financial performance, and bullish media rights catalysts boosting long-term growth prospects, concerns over limited near-term rights opportunities and valuation risks have kept Formula One Group's consensus analyst price target unchanged at $115.87. Analyst Commentary Inclusion of MotoGP (Dorna) acquisition, leading to higher revenue and OIBDA estimates, with incremental monetization opportunities through MotoGP and expansion of portfolio.
Analysis Article Aug 15

Shareholders Can Be Confident That Formula One Group's (NASDAQ:FWON.K) Earnings Are High Quality

Investors were underwhelmed by the solid earnings posted by Formula One Group ( NASDAQ:FWON.K ) recently. Our analysis...
Analysis Article Aug 08

Returns Are Gaining Momentum At Formula One Group (NASDAQ:FWON.K)

NasdaqGS:FWON.K 1 Year Share Price vs Fair Value Explore Formula One Group's Fair Values from the Community and select...
Analysis Article Jul 18

We Think Formula One Group (NASDAQ:FWON.K) Is Taking Some Risk With Its Debt

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Analysis Article Jun 13

What Is Formula One Group's (NASDAQ:FWON.K) Share Price Doing?

Let's talk about the popular Formula One Group ( NASDAQ:FWON.K ). The company's shares led the NASDAQGS gainers with a...

Shareholder Returns

FWON.KUS EntertainmentUS Market
7D-1.5%0.8%-0.3%
1Y-7.4%-12.3%26.7%

Return vs Industry: FWON.K exceeded the US Entertainment industry which returned -12.8% over the past year.

Return vs Market: FWON.K underperformed the US Market which returned 23.3% over the past year.

Price Volatility

Is FWON.K's price volatile compared to industry and market?
FWON.K volatility
FWON.K Average Weekly Movement4.4%
Entertainment Industry Average Movement9.1%
Market Average Movement7.2%
10% most volatile stocks in US Market16.2%
10% least volatile stocks in US Market3.2%

Stable Share Price: FWON.K has not had significant price volatility in the past 3 months compared to the US market.

Volatility Over Time: FWON.K's weekly volatility (4%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
1950n/aStefano Domenicaliwww.libertymedia.com/formula-one-group

Formula One Group, together with its subsidiaries, engages in the motorsports business in the United States, the United Kingdom, Spain, and internationally. The company holds commercial rights for the Fédération Internationale de l’Automobile (FIA) Formula One World Championship, an annual nine-month long motor race-based competition in which teams compete for the Constructors’ championship and drivers compete for the Drivers’ championship. It is also involved in filming, television production and post-production, and digital and social media activities; provision of freight, logistical, and travel related services, as well as technical support at Formula 1 events; production of the international television feed; and operation of the Formula 1 Paddock Club hospitality program, F2 and F3 race series, and F1 Academy.

Formula One Group Fundamentals Summary

How do Formula One Group's earnings and revenue compare to its market cap?
FWON.K fundamental statistics
Market capUS$22.33b
Earnings (TTM)US$222.00m
Revenue (TTM)US$3.99b
102.0x
P/E Ratio
5.7x
P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
FWON.K income statement (TTM)
RevenueUS$3.99b
Cost of RevenueUS$2.71b
Gross ProfitUS$1.28b
Other ExpensesUS$1.06b
EarningsUS$222.00m

Last Reported Earnings

Sep 30, 2025

Next Earnings Date

n/a

Earnings per share (EPS)0.89
Gross Margin32.02%
Net Profit Margin5.57%
Debt/Equity Ratio59.9%

How did FWON.K perform over the long term?

See historical performance and comparison

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/20 03:57
End of Day Share Price 2026/05/20 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Formula One Group is covered by 29 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Alex PoundArete Research Services LLP
David JoyceBarclays
Matthew HarriganBenchmark Company