Protector ForsikringPROT
PROT logo
Fair Value
NOK 581.25
Share price25 Jun
NOK 493.415.1% undervalued intrinsic discount
Loading
1Y-2.30%
7D-3.63%

AI Investments Will Unlock Efficiency In Key European Markets

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
02 Feb 25
Updated
25 Jun 26
Views
155
Not Invested

Last Update 25 Jun 26

PROT: Future Upside Will Rely On Capital Returns And Affirmed Credit Strength

Analysts have kept their NOK 581.25 price target for Protector Forsikring unchanged, citing stable assumptions around the discount rate, revenue growth, profit margin and future P/E in their latest update.

What’s in the News for Protector Forsikring

  • AM Best affirmed Protector Forsikring ASA’s Financial Strength Rating at A- (Excellent) and Long-Term Issuer Credit Rating at "a-" (Excellent), with a stable outlook, citing a strong balance sheet, robust operating performance, a neutral business profile and effective enterprise risk management. (Source: AM Best)
  • AM Best highlighted Protector Forsikring’s recent expansion into the United Kingdom and France, which has increased geographical diversification while adding operational complexity. (Source: AM Best)
  • The board of Protector Forsikring ASA decided to distribute a cash dividend of NOK 8.00 per share. Payment is scheduled for 7 May 2026, with ex-date on 28 April 2026 and record date on 29 April 2026.
  • Protector Forsikring ASA announced a share repurchase program, with authorization to buy back up to 8,250,000 shares (equal to 10% of issued share capital) at prices between NOK 1 and NOK 750 per share. The authorization is valid until the next Annual General Meeting in 2027 or 30 June 2027.
  • The company also launched a separate repurchase of 120,000 shares for up to NOK 60 million to meet obligations under executive and employee share programs. This program is valid until 27 May 2026.
  • Protector Forsikring ASA appointed Amund Grønvold Skoglund as new Chief Financial Officer as part of a planned succession. Long-term CFO Ditlev de Vibe Vanay moves to the role of Director of Operational Risk and Capital and remains in the executive management team.

Valuation Changes for Protector Forsikring

  • Fair Value: NOK 581.25, unchanged in the latest update, indicating no adjustment to the core valuation output.
  • Discount Rate: Held steady at 6.654%, so the rate used to discount Protector Forsikring’s future cash flows is unchanged.
  • Revenue Growth: Maintained at about 9.58%, with only a rounding refinement in the updated model.
  • Net Profit Margin: Kept at roughly 13.43%, again with only a minor rounding tweak in the calculation.
  • Future P/E: Left unchanged at 23.16x, indicating a consistent assumed earnings multiple for Protector Forsikring in the model.
6 viewsusers have viewed this narrative update

Key Takeaways

  • Investment in AI tools and technology aims to enhance productivity, improve operational efficiency, and positively impact net margins long-term.
  • Strong solvency from successful bond placement provides financial flexibility for expansion in new markets, potentially boosting revenue growth.
  • Increased competition and irrational pricing in core markets could pressure Protector Forsikring's revenue, impacting profit margins and growth stability amidst rising operational costs and reinsurance dependence.

Catalysts

About Protector Forsikring
    Operates as a non-life insurance company, provides direct general insurance and reinsurance to the commercial lines of business, public sector, and affinity schemes.
What are the underlying business or industry changes driving this perspective?
  • Protector Forsikring has a strategic focus on data and technology with specific targets for 2025, including the development and implementation of an AI tool to enhance employee productivity. This investment in technology is expected to improve operational efficiency and potentially reduce costs in the long term, positively impacting net margins.
  • The company has successfully completed a Tier 2 bond placement, contributing to its strong solvency position. This provides financial flexibility for future growth opportunities, potentially impacting revenue as the company capitalizes on new market entries or expansions.
  • Protector Forsikring is experiencing strong growth in Norway and Denmark, with rational market conditions, which can drive revenue growth. Sweden's market is competitive, but price adjustments are being made, particularly in the motor sector, to maintain profitability and potentially influence future earnings positively.
  • The company's entrance into the French market, while initially high-cost, is underwritten at what Protector believes are profitable levels. Successful market penetration and reduced initial costs in France could lead to revenue growth and improvement in net margins as the business stabilizes.
  • The company is strategically managing its reinsurance costs and exposure by implementing loss limits and optimizing retention levels. This careful management is aimed at reducing future costs and increasing net margins by minimizing unnecessary reinsurance expenditure.
Protector Forsikring Earnings and Revenue Growth

Protector Forsikring Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Protector Forsikring's revenue will grow by 9.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 14.2% today to 13.4% in 3 years time.
  • Analysts expect earnings to reach NOK 2.5 billion (and earnings per share of NOK 29.3) by about June 2029, up from NOK 2.0 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as NOK2.2 billion.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 23.2x on those 2029 earnings, up from 19.2x today. This future PE is greater than the current PE for the GB Insurance industry at 19.2x.
  • Analysts expect the number of shares outstanding to grow by 0.24% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.65%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Increased competition and irrational pricing, particularly in the Swedish market for motor insurance, could pressure Protector Forsikring's revenue and adversely affect profit margins if competitors continue to undercut prices.
  • Higher churn rates and lower hit ratios in the Swedish market and issues with motor profitability could lead to reduced revenue and impact the company's ability to maintain its current growth levels.
  • Challenges in the U.K. market, with increased churn rates due to price hikes to improve motor profitability, could impact revenue generation and potentially reduce earnings if these adjustments are not well received by the market.
  • Recent expansions, like in France, bring high initial costs and uncertainty in profitability, potentially impacting net margins until the company can stabilize operations and adjust to the local market dynamics.
  • Dependence on reinsurance due to historically low reinsurance pricing could increase volatility in earnings and affect financial stability if reinsurance costs rise or if the company fails to optimize its risk retention effectively.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of NOK581.25 for Protector Forsikring based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be NOK18.8 billion, earnings will come to NOK2.5 billion, and it would be trading on a PE ratio of 23.2x, assuming you use a discount rate of 6.7%.
  • Given the current share price of NOK473.0, the analyst price target of NOK581.25 is 18.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Protector Forsikring?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

NOK 581.25
vs NOK 493.415.1% undervalued intrinsic discount
PastFuture-194m19b2015201820212024202620272029Revenue NOK 18.8bEarnings NOK 2.5b
9.6%
Revenue growth
13.4%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Protector Forsikring

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Excellent balance sheet with moderate growth potential.

Market capNOK 40.7b
PB5.5x
Estimated Growth10.4%
Dividend Yield2.8%
Full analysis

CEO & management

Henrik Hoye
CEO
5.1yrs
CEO Tenure

Operates as a non-life insurance company, provides general insurance and reinsurance services in Norway, Sweden, Finland, Denmark, the United Kingdom and France.