Last Update 30 Oct 25
Fair value Decreased 1.74%Analysts have slightly lowered their price target for HEXPOL from SEK 100.50 to SEK 98.75, citing revised expectations around revenue growth and updated discount rates. They also noted a modest improvement in profit margin forecasts.
What's in the News
- HEXPOL is actively seeking mergers and acquisitions as a key driver for future growth (Key Developments).
- The company is making substantial progress on its sustainability strategy and remains on track to achieve a 75% reduction in CO2 emissions by the end of the year (Key Developments).
- New sustainability targets will be set and announced in the first quarter of next year (Key Developments).
- HEXPOL's strong balance sheet positions the company to accelerate acquisitions. This is occurring despite a short-term wait-and-see mentality in the M&A market, which is influenced by geopolitical uncertainty (Key Developments).
Valuation Changes
- Consensus Analyst Price Target decreased from SEK 100.50 to SEK 98.75, reflecting a modest downward adjustment.
- Discount Rate lowered slightly from 5.75% to 5.69%, indicating a minor shift in market assumptions.
- Revenue Growth forecast moved significantly from 0.83% to -0.51%, suggesting more cautious growth expectations.
- Net Profit Margin forecast improved from 12.08% to 12.66%, pointing to anticipated margin expansion.
- Future P/E ratio marginally reduced from 16.47x to 16.27x, signaling a modest decline in valuation expectations.
Key Takeaways
- Expansion in advanced polymers, thermoplastics, and TPEs aligns with key industry megatrends, sustainability demands, and growing end-markets, supporting revenue and pricing power.
- Operational efficiency, sustainability focus, and strategic acquisitions are set to boost margins, earnings resilience, and market share through diversification and integration.
- Overexposure to declining markets, rising input costs, margin pressure, shifting sustainability trends, and intensifying competition could structurally threaten future growth and profitability.
Catalysts
About HEXPOL- Develops, manufactures, and sells various polymer compounds and engineered gaskets, seals, and wheels in Sweden, rest of Europe, the United States, rest of the Americas, and Asia.
- Heightened demand for advanced polymer compounds in wire & cable, medical, and construction segments-driven by global electrification, infrastructure investment, and sustainability requirements-positions HEXPOL to accelerate revenue growth as these end-markets expand and benefit from long-term megatrends.
- The company's focus on growing thermoplastic and TPE (Thermoplastic Elastomer) product areas is set to capture new growth opportunities aligned with EV adoption, energy transition, and regulatory demands for lightweight, recyclable materials, supporting both top-line expansion and higher average selling prices.
- Rising customer interest in recycled products and HEXPOL's commitment to sustainability-evidenced by a high number of recycling projects with automotive OEMs-allows HEXPOL to command premium pricing and capture market share, potentially leading to margin improvement and more resilient earnings.
- Continued operational efficiency enhancements, combined with consolidation of recent acquisitions (Kabkom, Piedmont), are expected to drive gross margin gains and synergistic earnings growth as production costs are optimized and the revenue base diversifies geographically and by end-market.
- Strong balance sheet and a robust acquisition pipeline position HEXPOL to capitalize on industry consolidation; well-executed M&A in niche or high-growth areas can accelerate revenue, bolster market share, and provide additional levers for long-term earnings growth.
HEXPOL Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming HEXPOL's revenue will grow by 1.6% annually over the next 3 years.
- Analysts assume that profit margins will increase from 10.2% today to 12.5% in 3 years time.
- Analysts expect earnings to reach SEK 2.6 billion (and earnings per share of SEK 7.22) by about September 2028, up from SEK 2.1 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as SEK2.3 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.1x on those 2028 earnings, up from 13.8x today. This future PE is lower than the current PE for the GB Chemicals industry at 23.7x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 5.69%, as per the Simply Wall St company report.
HEXPOL Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Persistent weakness in organic sales, particularly in the North American and Automotive segments, raises concerns about overexposure to declining ICE vehicle platforms and broader demand uncertainty, which could structurally depress future revenues and limit top-line growth.
- High uncertainty linked to U.S. trade policy and volatile tariffs on raw materials introduces ongoing risk of input cost inflation and potential supply disruption, threatening future net margins if HEXPOL is unable to fully pass these through to customers.
- A less profitable product mix and higher OpEx in relation to lower sales, as seen this quarter, signal potential ongoing margin compression, especially if HEXPOL fails to accelerate revenue diversification into higher-margin segments, impacting net earnings.
- Despite a stated focus on sustainability and recycled products, the company faces long-term risk if industry-wide adoption of circular economy principles and reduced single-use plastics structurally shrink the addressable market for synthetic rubber compounding, threatening future revenue and profit pools.
- Competitive threats from low-cost regional players and larger global conglomerates could intensify as the industry consolidates and technological innovation shifts market demand toward advanced, bio-based, or high-performance materials, undermining HEXPOL's pricing power and future margins.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of SEK104.0 for HEXPOL based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK115.0, and the most bearish reporting a price target of just SEK97.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK21.0 billion, earnings will come to SEK2.6 billion, and it would be trading on a PE ratio of 16.1x, assuming you use a discount rate of 5.7%.
- Given the current share price of SEK82.05, the analyst price target of SEK104.0 is 21.1% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

