Loading...

SDF: Dividend Outlook And Stable Margins Will Drive Long-Term Shareholder Value

Published
09 Feb 25
Updated
16 Dec 25
Views
154
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-9.9%
7D
3.1%

Author's Valuation

AU$6.3417.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 16 Dec 25

Fair value Decreased 1.34%

SDF: CEO Return And Margin Outlook Will Support Future Momentum

Analysts have slightly reduced their price target for Steadfast Group, reflecting a modest recalibration of fair value. This adjustment accounts for only incremental improvements in revenue growth expectations, alongside a small easing in forecast profit margins and future valuation multiples.

What's in the News

  • Steadfast Group held an Analyst and Investor Day, providing updates on strategy, growth initiatives, and financial outlook for the medium term (company event).
  • The external investigation into a workplace complaint involving Managing Director and CEO Robert Kelly AM has concluded on a confidential basis, with Mr. Kelly set to return to his role on 18 November 2025 (company announcement).

Valuation Changes

  • Fair Value decreased slightly from A$6.42 to A$6.34, reflecting a modest downward revision in the intrinsic valuation.
  • Discount Rate remained unchanged at 6.67 percent, indicating no alteration in the assumed risk profile or cost of capital.
  • Revenue Growth rose marginally from 2.32 percent to 2.34 percent, signalling a small uplift in medium term top line expectations.
  • Net Profit Margin fell slightly from 16.32 percent to 16.24 percent, driven by expectations of mildly higher operating costs or mix effects.
  • Future P/E eased modestly from 23.82x to 23.61x, implying a small reduction in the valuation multiple applied to forecast earnings.

Key Takeaways

  • Digital platform investment and automation are driving greater efficiency, higher margins, and sustained earnings growth.
  • Strategic acquisitions and expansion into new markets strengthen competitive position, grow the addressable market, and support robust long-term revenue and earnings.
  • Slower organic growth, regulatory costs, opaque M&A strategy, and rising competition may limit Steadfast's earnings potential and threaten its market position.

Catalysts

About Steadfast Group
    Provides general insurance brokerage services Australasia, Asia, and Europe.
What are the underlying business or industry changes driving this perspective?
  • Steadfast's ongoing investment in digital platforms (SCTP, INSIGHT, Insurebot, Steadfast Apps) and automation is increasing operational efficiency and broker productivity, supporting higher operating margins and improving earnings growth over time.
  • Continued network expansion through acquisitions (both of underwriting agencies and brokerages), and the potential to convert $4.3bn worth of broking network turnover into future acquisition targets, gives Steadfast an extensive, long-lived acquisition pipeline, underpinning robust revenue and bottom line growth.
  • Expansion into the US market through strategic acquisitions (Novum, ISU Steadfast, HWS Specialty) provides significant new avenues for revenue, cross-selling, and platform leverage, while the "lighter membership" tier and MGAs open Steadfast to underpenetrated independent agency segments, supporting future growth in top-line and EBITDA.
  • Ongoing growth in underinsured customer segments (notably SMEs), as well as rising demand for specialist insurance related to climate risks and natural disasters, continues to expand Steadfast's addressable market and drive higher premium volumes and broker activity, supporting long-term revenue expansion.
  • The consolidation trend in insurance broking coupled with tightening regulation increases barriers to entry and strengthens Steadfast's competitive position, supporting market share growth and improved bargaining power with insurers, which is likely to underpin both net margin resilience and continued increases in earnings.

Steadfast Group Earnings and Revenue Growth

Steadfast Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Steadfast Group's revenue will grow by 3.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 16.2% today to 16.5% in 3 years time.
  • Analysts expect earnings to reach A$373.5 million (and earnings per share of A$0.33) by about September 2028, up from A$334.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.3x on those 2028 earnings, up from 20.2x today. This future PE is greater than the current PE for the AU Insurance industry at 19.9x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.48%, as per the Simply Wall St company report.

Steadfast Group Future Earnings Per Share Growth

Steadfast Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company is experiencing moderating insurance market conditions, with premium growth rates slowing after several years of compounding increases; this could soften organic revenue growth and erode Steadfast's ability to deliver high single-digit profit growth in the medium term. (Impacts: revenue, net margins)
  • Management signals a pivot toward increased offshore investment and international expansion, but these growth initiatives, including recent US and UK acquisitions, may strain resources, introduce execution and integration risks, and result in diminished returns or earnings volatility if not managed effectively. (Impacts: net income, margins, return on investment)
  • There are ongoing regulatory compliance pressures (e.g., CPS230 and other standards), with significant investments required to meet these requirements, causing near-term margin compression while also increasing the company's long-term cost base. (Impacts: margins, operating expenses)
  • Steadfast relies heavily on continued M&A for top-line growth, yet management for the first time has become less transparent about acquisition multiples and run-rates, hinting that future M&A may be more challenging or less accretive, potentially diminishing acquisition-led earnings growth. (Impacts: earnings growth, future profitability)
  • Rising market competition, including the entrance of new strata agencies and "silly pricing" from Lloyd's and overseas insurers, alongside direct digital offerings, threatens Steadfast's brokerage model and commission/fee income, especially if Steadfast fails to maintain its technological advantage. (Impacts: commission income, revenue, long-term relevance)

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$6.819 for Steadfast Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$2.3 billion, earnings will come to A$373.5 million, and it would be trading on a PE ratio of 24.3x, assuming you use a discount rate of 6.5%.
  • Given the current share price of A$6.13, the analyst price target of A$6.82 is 10.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Steadfast Group?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives