Hoist FinanceHOFI
HOFI logo
Fair Value
SEK 211.33
Share price06 Aug
SEK 216.22.3% overvalued intrinsic discount
Loading
1Y115.34%
7D0.093%

Digitalization And Regulation Will Expand Europe's Financial Portfolios

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
09 Feb 25
Updated
06 Aug 26
Views
105
Not Invested

Last Update 06 Aug 26

Fair value Increased 14%

HOFI: Future Returns Will Depend On Framework Clarity And Savings Franchise Potential

Analysts have raised their price target for Hoist Finance from SEK 186 to about SEK 211. They cite updated fair value estimates, a slightly lower discount rate, modestly adjusted revenue growth and profit margin assumptions, and a higher future P/E multiple.

What's in the News

  • Hoist Finance has scheduled an Analyst and Investor Day, described as an event to provide a strategic and financial update. Source: Key Developments.
  • The upcoming Analyst and Investor Day is intended to give investors greater detail on Hoist Finance's current financial position and management priorities. Source: Key Developments.
  • Management plans to use the Analyst and Investor Day to outline its latest financial framework and clarify how it assesses value creation for shareholders. Source: Key Developments.

Valuation Changes for Hoist Finance

  • Fair Value has moved from SEK 186 to SEK 211.33, which is a moderate uplift in the target level used for Hoist Finance.
  • Discount Rate has shifted from 7.18% to 6.95%, which is a small reduction in the rate applied to future cash flows.
  • Revenue Growth has been adjusted from 12.16% to 11.03%, which is a slightly lower assumed growth rate in SEK terms.
  • Net Profit Margin has moved from 26.70% to 25.64%, which is a modest reduction in expected profitability in SEK terms.
  • Future P/E has been revised from 11.54x to 21.16x, which is a significant increase in the valuation multiple applied to Hoist Finance.
0 viewsusers have viewed this narrative update

Key Takeaways

  • Increased digital transactions and regulatory harmonisation are driving greater NPL supply and portfolio opportunities, supporting revenue growth and improved margins.
  • Ongoing efficiency gains, geographic expansion, and diversified funding are reducing operational costs and risks, enhancing stability and sustainable earnings growth.
  • Regulatory pressures, rising funding costs, and limited portfolio supply risk harming growth, returns, and profit margins despite cost controls and efforts to expand into new asset classes.

Catalysts

About Hoist Finance
    A credit market company, engages in the loan acquisition and management operations in Europe.
What are the underlying business or industry changes driving this perspective?
  • The ongoing digitisation of financial services across Europe is driving a larger volume of digital transactions and, consequently, defaults-this increases the future supply of non-performing loans (NPLs) for purchase, supporting organic revenue growth as Hoist scales its portfolio.
  • EU-wide regulatory harmonisation for NPL management and the company's anticipated SDR status in 2026 will open access to more attractive, less capital-intensive portfolios (especially unsecured), potentially enhancing future net margins and return on equity.
  • Hoist's advanced cost control, ongoing outsourcing initiatives, and investment in automation have already improved operational efficiency; continued optimisation and in-sourcing of IT suggest further cost reductions are likely, supporting higher long-term net margins.
  • Expansion into additional geographies (such as Portugal and a growing pan-European secured NPL market), combined with new deposit platforms and funding diversification (e.g., launching their own Euro platform), will decrease risk concentration and funding costs over time, improving stability and supporting sustained earnings growth.
  • A robust and growing pipeline of acquisition opportunities (driven by demographic shifts, stable or rising household debt, and regulatory-driven asset sales from European banks) positions Hoist to grow its portfolio to the targeted SEK 36 billion by 2026, enabling recurring revenue and earnings growth as industry transaction volumes rise.
Hoist Finance Earnings and Revenue Growth

Hoist Finance Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Hoist Finance's revenue will grow by 11.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 27.6% today to 25.6% in 3 years time.
  • Analysts expect earnings to reach SEK 1.8 billion (and earnings per share of SEK 20.81) by about August 2029, up from SEK 1.4 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 21.2x on those 2029 earnings, up from 13.7x today. This future PE is greater than the current PE for the GB Consumer Finance industry at 10.0x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.95%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The company's net funding cost as a percentage of portfolio book value has increased from 3.4% last year to 4.4% in Q2 2025, partly due to SDR-related costs and new bond issuances; if interest rates or funding costs rise further or cannot be offset, this could compress net interest margins and weaken future profitability.
  • Hoist remains temporarily constrained in acquiring unsecured NPL portfolios due to elevated capital consumption and the impact of NPL backstop requirements while awaiting SDR status in 2026; this limitation, especially if regulation tightens further or timing is delayed, may restrict growth, reduce purchasing power, and impair revenue momentum in key market segments.
  • While management highlights a strong and growing pipeline of NPL portfolios, there are indications of gross IRR compression and stabilization at lower levels as seller-buyer expectations converge; if gross returns on new portfolios continue to decline due to competitive pressure or macroeconomic improvements in credit quality, this would diminish revenue growth and ultimately depress long-term earnings.
  • The company's increased reliance on cost control, outsourcing and efficiency improvements, although beneficial in the near term, could be challenged by rising compliance costs associated with more stringent EU consumer protection or data privacy regulation, or by digital-first competitors outpacing Hoist in technology, thereby elevating operating costs or reducing collection margins.
  • Hoist's expansion into new geographies and asset classes such as secured NPLs is partly contingent on the availability of attractive portfolios, which currently remain limited and geographically concentrated; if supply of high-yield NPLs dries up in key markets or competition for assets intensifies, it could limit long-term portfolio growth, increase acquisition prices, and adversely impact both revenue and net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of SEK211.33 for Hoist Finance based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK230.0, and the most bearish reporting a price target of just SEK181.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be SEK6.9 billion, earnings will come to SEK1.8 billion, and it would be trading on a PE ratio of 21.2x, assuming you use a discount rate of 7.0%.
  • Given the current share price of SEK217.6, the analyst price target of SEK211.33 is 3.0% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Hoist Finance?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

SEK 211.33
vs SEK 216.22.3% overvalued intrinsic discount
PastFuture-182m7b2015201820212024202620272029Revenue SEK 6.9bEarnings SEK 1.8b
11%
Revenue growth
25.6%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Hoist Finance

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Solid track record with reasonable growth potential.

Market capSEK 19.0b
PB2.5x
Estimated Growth11.3%
Dividend Yield1.5%
Full analysis

CEO & management

Harry Vranjes
CEO
2.6yrs
CEO Tenure

A credit market company, engages in the loan acquisition and management operations in Europe.