Last Update 05 Mar 26

Fair value Increased 2.75%

VOD: Fair Value View Balances Free Cash Flow Resilience And Execution Risks

Analysts have nudged their fair value targets on Vodafone Group higher, with our updated view moving from £0.99 to £1.02. This reflects slightly stronger assumptions on revenue growth, profit margins and future P/E after recent price target increases and rating changes from the Street.

Analyst Commentary

Recent Street research on Vodafone Group reflects a mix of optimism and caution that helps frame the move in fair value to £1.02. Price targets have been adjusted in both US dollar and GBp terms, and ratings now range from Buy to Sell, which gives you a useful spread of valuation and execution views.

Bullish Takeaways

Bullish analysts see the higher GBp price targets as support for the view that Vodafone’s current share price does not fully reflect its potential to generate free cash flow and sustain dividends.
The upgrade to Buy following the fiscal Q2 report suggests some confidence that recent execution can be maintained, which feeds into more constructive assumptions on earnings quality and cash conversion.
Comments about substantial capacity for value creation and an increasingly robust balance sheet point to scope for Vodafone to fund investment, maintain shareholder returns and still manage leverage prudently.
Most of the recent price target moves have been upward, which aligns with our slightly higher assumptions on revenue, margins and future P/E, even if investors still need to weigh differing ratings.

Bearish Takeaways

Despite lifting its price target to US$11.58, Goldman Sachs maintains a Sell rating, signalling that some analysts still view the risk or execution profile as challenging relative to current pricing.
The presence of a Sell rating alongside new Buy calls underlines that there is disagreement on how durable free cash flow and dividend growth could be, which may cap how far valuation multiples can stretch.
Bearish analysts may question whether recent operational improvements and balance sheet strength are fully reflected already, leading them to keep more conservative assumptions around growth and returns.
The split between Buy and Sell stances suggests that any stumble in delivery against current expectations, or slower progress on value creation, could quickly pressure both earnings outlooks and target prices.

What's in the News

Vodafone and Wind River are collaborating to operationalize AI-RAN for Open RAN networks, with a joint solution built on Vodafone's 5G network running on its O-Cloud platform and Wind River Cloud Platform with Wind River Analytics. (Key Developments)
The collaboration focuses on moving intelligence into the operational core of the network by continuously extending large telemetry streams across RAN and cloud layers, where AI models learn normal system behavior, detect deviations, predict issues, and guide remediation before customer experience is affected. (Key Developments)
Demonstrations of the joint solution highlight capabilities such as reducing anomaly detection time from hours to minutes, learning from more than 70 TB of network data per week, scaling troubleshooting analytics in TBs per hour for real time decisions, and helping reduce mean time to resolution. (Key Developments)
The AI-RAN approach is positioned as a way for operators to run larger distributed networks without linear increases in operating costs, detect performance degradations before customers notice them, shorten recovery cycles, and support more autonomous network operations. (Key Developments)
At MWC Barcelona, Wind River plans to showcase this AI-RAN work with Vodafone alongside its broader portfolio aimed at cloud adoption, automated operations, and real time analytics for AI enabled telecom and edge networks. (Key Developments)

Valuation Changes

Fair Value increased from £0.99 to £1.02, reflecting a small uplift of around 3% in the modelled estimate.
The Discount Rate was reduced slightly from 7.55% to 7.48%, a modest shift that has a gentle positive effect on the valuation output.
Euro Revenue Growth was adjusted from 3.63% to 3.73%, indicating a very small change in the top line growth assumption.
The Euro Net Profit Margin was kept broadly steady, moving from 6.01% to 6.02%, so margin expectations remain effectively unchanged.
The Future P/E moved from 12.62x to 12.89x, a minor increase that supports a slightly higher multiple in the updated fair value model.

16 views

Key Takeaways

Investments in Germany and strategic partnerships aim to drive revenue growth and improve margins through market share and digital services expansion.
Asset sales and B2B growth provide financial flexibility for investments and potential EPS enhancement, benefitting from high-margin digital offerings.
Weak performance in Germany, operational challenges, and risky restructuring may strain resources, impacting revenue, profit margins, and overall earnings.

Catalysts

About Vodafone Group

Provides telecommunication services in Germany, the United Kingdom, rest of Europe, Turkey, and Africa.What are the underlying business or industry changes driving this perspective?

Vodafone's focus on enhancing its operations in Germany, including investments in fiberization and customer experience, is expected to drive future revenue growth and improve net margins as they increase market share and enhance customer satisfaction.
The strategic partnerships with industry players like Google and Accenture, along with investment in digital services, are catalysts for revenue growth and potentially higher margins through increased service offerings and higher-margin digital products.
The sale of assets in Italy and the realization of significant proceeds from prior sales (e.g., Vantage Towers and Spain) provide Vodafone with financial flexibility for strategic investments, potentially enhancing future earnings and allowing for capital return programs, which can positively impact earnings per share (EPS).
Growth in B2B service revenue, driven by digital services and cloud portfolio expansion, is anticipated to support overall revenue growth, with increasing services in higher-margin sectors likely contributing to improved net margins.
The establishment of a leading position in mobile private networks and the benefits from partnerships like the one with Microsoft in Software-as-a-Service are expected to foster revenue growth, particularly in the enterprise segment, and potentially improve net margins through differentiated offerings.

Vodafone Group Earnings and Revenue Growth

Vodafone Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

Analysts are assuming Vodafone Group's revenue will grow by 3.0% annually over the next 3 years.
Analysts assume that profit margins will increase from -11.1% today to 5.2% in 3 years time.
Analysts expect earnings to reach €2.1 billion (and earnings per share of €0.09) by about September 2028, up from €-4.1 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting €2.5 billion in earnings, and the most bearish expecting €1.3 billion.
In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.8x on those 2028 earnings, up from -5.8x today. This future PE is lower than the current PE for the US Wireless Telecom industry at 31.1x.
Analysts expect the number of shares outstanding to decline by 6.56% per year for the next 3 years.
To value all of this in today's terms, we will use a discount rate of 8.89%, as per the Simply Wall St company report.

Vodafone Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?

Vodafone's performance in Germany has been weak, with Q2 service revenue declining by 6.2%, which could negatively impact revenue and profit margins in this crucial market.
The MDU transition in Germany involved significant operational challenges and re-contracting millions of customers, which may result in short-term costs and impact net margins.
Vodafone's reliance on large-scale restructuring, including portfolio reshaping and investments, poses the risk of execution issues, which could affect earnings if not managed effectively.
The emphasis on increased investment in branding and customer experience, particularly in Germany, may strain Vodafone's financial resources and reduce net margins in the short term.
The success of digital services, although showing strong growth, is not guaranteed to offset potential declines in traditional connectivity revenue, potentially impacting overall earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?

The analysts have a consensus price target of £0.858 for Vodafone Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £1.36, and the most bearish reporting a price target of just £0.6.
In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €40.9 billion, earnings will come to €2.1 billion, and it would be trading on a PE ratio of 11.8x, assuming you use a discount rate of 8.9%.
Given the current share price of £0.87, the analyst price target of £0.86 is 1.5% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Vodafone Group?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

VOD: Upcoming Partnerships And Competitive Pressures Will Shape Near-Term Performance