Last Update 29 Aug 25
Fair value Increased 14%Southeast Asia Urbanization And Digital Trends Will Unlock Asset Value
The notable increase in consensus revenue growth forecasts from 2.7% to 4.5% and the sharp rise in future P/E indicate improved growth and sentiment expectations for First Pacific, driving the consensus analyst price target up from HK$7.05 to HK$7.79.
What's in the News
- Upcoming board meeting to consider approval of unaudited interim results for the first half of 2025 and potential declaration of an interim distribution.
- Final cash distribution of HK 13.50 cents per ordinary share approved for the year ended 2024.
Valuation Changes
Summary of Valuation Changes for First Pacific
- The Consensus Analyst Price Target has significantly risen from HK$7.05 to HK$7.79.
- The Future P/E for First Pacific has significantly risen from 6.43x to 45.59x.
- The Consensus Revenue Growth forecasts for First Pacific has significantly risen from 2.7% per annum to 4.5% per annum.
Key Takeaways
- Structural advantages in consumer, infrastructure, and telecom businesses position the company for sustained revenue, earnings, and dividend growth across Southeast Asia.
- Portfolio optimization, digital adoption, and disciplined capital management are expected to unlock asset value and strengthen long-term financial performance.
- Rising input costs, currency volatility, regulatory pressures, and sustainability challenges threaten profitability, cash flow, and market access across First Pacific's core Southeast Asian businesses.
Catalysts
About First Pacific- An investment holding company, engages in the consumer food products, telecommunications, infrastructure, and natural resources businesses in the Philippines, Indonesia, Singapore, the Middle East, Africa, and internationally.
- Businesses such as Indofood (packaged foods), Meralco/MPIC (utilities), and PLDT (telecom/data centers) are structurally positioned to benefit from rapid economic growth and urbanization in Southeast Asia, translating into sustained volume increases and recurring record-high revenues in consumer staples, infrastructure, and telecom, which should support future revenue and earnings growth.
- Ongoing digital transformation in Asia is fueling strong performance from PLDT's Maya digital banking arm and data centers, with Maya seeing explosive growth in users and loans, positioning PLDT and First Pacific to capitalize on long-term digital adoption trends, supporting higher future EBITDA and cash flows in their telecom segment.
- Large, multi-year infrastructure and utility projects (e.g., new gas power plant in Singapore, toll road expansions, the Terra Solar project) and anticipated periodic tariff hikes provide both visibility and upside to future net margins and free cash flows at MPIC and PLP, underpinning future earnings growth and supporting dividend capacity.
- Portfolio optimization, including the potential IPO of Maynilad, the ongoing review of hospital assets, and incremental buyouts in plantation assets, are expected to unlock latent asset value, strengthen the balance sheet, and enable more efficient capital allocation, positively impacting book value per share and potentially enabling higher buybacks or dividends.
- Enhanced capital discipline, evidenced by investment-grade credit ratings, ongoing deleveraging, and a track record of rising distributions, lays the groundwork for continued increases in recurring earnings per share, higher dividend payouts, and potential upward rerating of the stock's valuation multiple.
First Pacific Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming First Pacific's revenue will grow by 4.4% annually over the next 3 years.
- Analysts assume that profit margins will increase from 7.1% today to 8.5% in 3 years time.
- Analysts expect earnings to reach $968.9 million (and earnings per share of $0.21) by about September 2028, up from $713.7 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 5.9x on those 2028 earnings, up from 5.1x today. This future PE is lower than the current PE for the HK Food industry at 14.0x.
- Analysts expect the number of shares outstanding to grow by 0.06% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 9.48%, as per the Simply Wall St company report.
First Pacific Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Indofood, which constitutes a significant portion of First Pacific's asset value, is facing margin pressure in its core branded consumer products (notably instant noodles) due to rising input costs such as palm oil, despite continued top-line growth; sustained input inflation or tougher competitive pricing could erode profitability and net margins in future periods.
- The heavy concentration of First Pacific's portfolio in Southeast Asian markets (Indonesia, Philippines, Singapore), combined with the persistent historical depreciation of local currencies against the US dollar (e.g., 9-11% over six years), exposes the group to ongoing FX-related earnings volatility that could negatively impact reported revenues and net profit when translated into USD.
- The company is increasing exposure to large-scale capital projects and infrastructure investments (e.g., the PLP 670MW CCGT plant with a rough equity requirement of $150M for First Pacific over several years), creating potential risks from project cost overruns, delays, or adverse energy market developments; this could strain free cash flow, reduce dividend payout capacity, and pressure return on equity.
- Regulatory and market risks are rising for core businesses: for example, regulatory changes in the Philippine telco sector (the lapsed Internet Bill), continued tariff pressure in Singapore's power market (declining average selling prices at PLP), and the reliance on scheduled tariff and toll adjustments at MPIC to support earnings – all factors that may lead to future revenue or margin compression in the absence of favorable decisions or sustained volume growth.
- Changing secular trends in sustainability (e.g., IndoAgri's exit from RSPO certification for palm oil, in favor of ISPO) could present long-term risks for market access to international customers prioritizing ESG-compliance; reputational and regulatory risks may require material reinvestment or lead to lost sales, negatively affecting overall group revenues and margins.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of HK$8.024 for First Pacific based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $11.5 billion, earnings will come to $968.9 million, and it would be trading on a PE ratio of 5.9x, assuming you use a discount rate of 9.5%.
- Given the current share price of HK$6.71, the analyst price target of HK$8.02 is 16.4% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

