Last Update18 Oct 25Fair value Decreased 0.14%
Analysts have slightly adjusted their fair value estimate for Addtech AB (publ.), with the price target moving marginally lower from SEK 362.75 to SEK 362.25. This change reflects nuanced updates to discount rates and growth forecasts.
What's in the News
- Addtech's board has approved a major organisational restructure to strengthen conditions for continued profitable growth. The changes will take effect from October 1, 2025 (Key Developments).
- The company will shift to six business areas with clear niche strategies and opportunities for organic growth: Automation, Electrification, Energy, Industry, Process, and Safety (Key Developments).
- Addtech aims to grow its operating profit by 15% annually, building on a historical average of over 20% since its 2001 listing (Key Developments).
- The new structure will introduce a sixth business area, assign new business units, and create a more focused clustering of corporate teams to capture future growth potential (Key Developments).
- Leadership highlights an increased acquisition capacity and expanded responsibility for employees, providing a solid foundation for targeting new niche segments (Key Developments).
Valuation Changes
- Fair Value Estimate has decreased slightly from SEK 362.75 to SEK 362.25.
- Discount Rate has risen marginally from 6.02% to 6.05%.
- Revenue Growth projection has edged down from 5.72% to 5.71%.
- Net Profit Margin is forecast to increase slightly, from 10.41% to 10.42%.
- Future Price/Earnings Ratio is expected to decline fractionally from 42.75x to 42.67x.
Key Takeaways
- Strategic acquisitions and a focus on energy infrastructure position Addtech AB for strong future revenue growth and potential diversification benefits.
- Enhanced product mix and pricing power have improved margins, indicating potential for sustained profitability as expansion continues.
- Elevated costs, market challenges, and hesitancy in investments could strain margins, cash flow, and future revenue, impacting Addtech AB's financial health.
Catalysts
About Addtech AB (publ.)- Provides high-tech products and solutions in Sweden, Denmark, Finland, Norway, rest of Europe, and internationally.
- Addtech's increased pace of acquisitions, totaling 11 during the fiscal year and contributing SEK 1.4 billion in sales, suggests strong future revenue growth as these acquisitions integrate and contribute to the bottom line.
- The company's focus on energy, particularly in infrastructure products for electrical transmission and power distribution, positions it well for revenue growth as demand in these areas remains strong, supported by the transition to renewable energy sources.
- The continued solid order intake and well-filled backlog are likely to positively impact future revenue and earnings, providing a cushion against short-term economic fluctuations.
- Addtech's success in improving its EBITA margin to 14.4% through an enhanced product mix and pricing power indicates potential for improved net margins as efficiency measures continue to bear fruit.
- The strong financial position and international expansion strategy, including an increasing presence outside the Nordics, suggest the potential for sustained revenue growth, as well as strategic diversification to mitigate regional economic risks.
Addtech AB (publ.) Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Addtech AB (publ.)'s revenue will grow by 6.0% annually over the next 3 years.
- Analysts assume that profit margins will increase from 8.8% today to 10.4% in 3 years time.
- Analysts expect earnings to reach SEK 2.8 billion (and earnings per share of SEK 9.63) by about September 2028, up from SEK 2.0 billion today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 45.1x on those 2028 earnings, up from 44.3x today. This future PE is greater than the current PE for the GB Trade Distributors industry at 29.1x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.06%, as per the Simply Wall St company report.
Addtech AB (publ.) Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Higher costs in some companies due to anticipated growth that has not yet occurred may impact margins if not addressed, potentially affecting net margins and earnings.
- Challenges in the building and installation, forestry, and special vehicles markets could impact revenue in these sectors, possibly leading to uneven financial performance.
- Negative book-to-bill ratios, particularly in the Industrial Solutions segment, suggest a risk of slowing sales growth, which could negatively affect future revenue streams.
- Segment hesitancy to launch major investments, as noted in Process Technology, may delay revenue recognition and affect cash flow if economic uncertainty persists.
- Elevated accounts receivables and inventory levels may strain cash flow and working capital if collection efficiency does not improve, impacting overall financial health.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of SEK385.25 for Addtech AB (publ.) based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK430.0, and the most bearish reporting a price target of just SEK360.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK26.4 billion, earnings will come to SEK2.8 billion, and it would be trading on a PE ratio of 45.1x, assuming you use a discount rate of 6.1%.
- Given the current share price of SEK321.4, the analyst price target of SEK385.25 is 16.6% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

