Loading...

Expanding Production Capacity Will Support Dividends And Shareholder Opportunities Next Year

Published
03 Dec 24
Updated
24 Oct 25
AnalystConsensusTarget's Fair Value
JP¥3,186.88
5.9% undervalued intrinsic discount
24 Oct
JP¥2,997.50
Loading
1Y
8.6%
7D
-0.9%

Author's Valuation

JP¥3.19k5.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update24 Oct 25
Fair value Decreased 0.077%

Analysts have slightly lowered their price target for MINEBEA MITSUMI to ¥3,186.88, down from ¥3,189.33. This reflects minor adjustments to growth and margin assumptions.

What's in the News

  • The Board of Directors scheduled a meeting on August 14, 2025 to reaffirm support for the Tender Offer and emphasized that the final decision on participation will be left to shareholders (Board Meeting).
  • The dividend forecast for the fiscal year ending March 31, 2026 has been revised. The interim dividend will be 25 yen per share, with a continued focus on stable shareholder returns (Dividend Increases).
  • Updated earnings guidance for the six months ending September 30, 2025 projects net sales of JPY 774,500 million and operating income between JPY 42,500 million and JPY 43,000 million. The full-year net sales forecast has been raised to a range of JPY 1,500,000 million to JPY 1,520,000 million (Corporate Guidance).

Valuation Changes

  • Consensus analyst price target has decreased marginally from ¥3,189.33 to ¥3,186.88.
  • Discount rate has risen slightly from 7.26% to 7.29%.
  • Revenue growth estimate has edged down from 2.63% to 2.62%.
  • Net profit margin forecast has declined marginally from 5.44% to 5.43%.
  • Future P/E has increased modestly from 17.32x to 17.35x.

Key Takeaways

  • Expansion in aircraft and ball bearings production with new plants aims to capture aerospace demand resurgence, boosting revenue.
  • Exit from less profitable sub-core businesses and improved efficiencies focus on high-margin sectors, enhancing net margins.
  • Decreased sales in key segments, exchange rate losses, and supply chain challenges threaten revenue consistency and financial resilience, amid rising competition and debt pressures.

Catalysts

About MINEBEA MITSUMI
    Manufactures and supplies machined components, electronic devices and components, automotive, and industrial machinery and home security business in Japan and internationally.
What are the underlying business or industry changes driving this perspective?
  • Minebea Mitsumi is investing in expanding production capacity for aircraft and ball bearings, with new plants in Thailand and India. This could drive significant revenue growth as demand recovers in the aerospace sector.
  • The Motor, Lighting & Sensing segment is set to see growth with next-generation automotive displays using backlight technology, potentially elevating future profit margins.
  • The ongoing implementation of the Eight Spear strategy and targeted M&A activities are anticipated to accelerate core business growth and strengthen earnings.
  • Strategic exit from less profitable sub-core businesses, like the Chinese market actuators, may lead to improved allocation of resources and enhanced net margins by focusing on high-margin businesses.
  • Management's focus on improving operational efficiencies, particularly in the mechanical actuator business, could lead to cost reductions and higher net margins in the medium term.

MINEBEA MITSUMI Earnings and Revenue Growth

MINEBEA MITSUMI Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming MINEBEA MITSUMI's revenue will grow by 2.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.7% today to 5.4% in 3 years time.
  • Analysts expect earnings to reach ¥88.6 billion (and earnings per share of ¥221.91) by about September 2028, up from ¥57.2 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥105.0 billion in earnings, and the most bearish expecting ¥74.1 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.8x on those 2028 earnings, down from 18.1x today. This future PE is greater than the current PE for the JP Machinery industry at 13.3x.
  • Analysts expect the number of shares outstanding to decline by 0.3% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.27%, as per the Simply Wall St company report.

MINEBEA MITSUMI Future Earnings Per Share Growth

MINEBEA MITSUMI Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Decrease in net sales and operating income in several segments, particularly Semiconductors & Electronics and Motor, Lighting & Sensing, driven by slower smartphone market and challenges in optical devices, could negatively impact future revenue.
  • Currency exchange rate fluctuations have had a mixed impact, leading to foreign exchange losses, which could continue to affect net income.
  • Challenges in supply chain management and overcapacity issues, as well as adjustments due to COVID-19, especially in the ball bearings and aircraft business, may affect revenue consistency.
  • Declining performance in sub-core businesses like smartphone and game console markets, as well as intense competition and pricing difficulties, suggest risk to sustainable earnings.
  • Increased net interest-bearing debt due to M&A activities and inventory increases, partly related to exchange rates, could strain financial resilience and impact net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥3039.286 for MINEBEA MITSUMI based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥4000.0, and the most bearish reporting a price target of just ¥2100.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥1644.2 billion, earnings will come to ¥88.6 billion, and it would be trading on a PE ratio of 16.8x, assuming you use a discount rate of 7.3%.
  • Given the current share price of ¥2576.0, the analyst price target of ¥3039.29 is 15.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives