Last Update 09 Jun 26
Fair value Decreased 9.18%LLC: Capital Recycling And Balance Sheet Reset Will Support Future Upside
Analysts have reduced their price target for Lendlease Group from A$5.04 to A$4.58, citing updated assumptions around fair value, profit margins and future P/E as the main factors behind the revision.
What's in the News
- Lendlease has agreed to sell its development rights to the Milano Santa Giulia mixed use project in Milan for about A$250 million to an investment group backed by local developer Bizzi & Partners.
- The transaction is described as part of Lendlease's capital recycling approach, intended to release value from long term developments and reduce future capital commitments.
- The company has guided to a post tax operating loss of about A$175 million for fiscal year 2026, linked to ongoing portfolio management and capital restructuring efforts.
- Lendlease has highlighted balance sheet strengthening as a key goal alongside the Milano Santa Giulia sale and related capital actions. Source: recent news reports dated 31 May 2026.
Valuation Changes
- Fair Value: reduced from A$5.04 to A$4.58 per share, reflecting updated assumptions in the model.
- Discount Rate: unchanged at 12.08%, indicating no change in the required return used in the valuation.
- Revenue Growth: held effectively steady at about 23.46%, with only a very small numerical adjustment.
- Net Profit Margin: adjusted from about 2.90% to about 3.46%, reflecting revised assumptions on profitability.
- Future P/E: reduced from about 14.67x to about 11.18x, indicating a lower valuation multiple being applied to projected earnings.
Key Takeaways
- Cost reduction and divestment efforts may enhance net margins and focus on high-margin core operations.
- Growth through development ventures and increased funds under management could boost future revenue and earnings.
- High construction costs, project productivity issues, and divestment challenges threaten Lendlease's financial stability, with potential impacts on profit margins and cash flow.
Catalysts
About Lendlease Group- Operates as an integrated real estate and investment company in Australia, Asia, Europe, and the Americas.
- Lendlease's restructuring and cost reduction initiatives are expected to yield $125 million in cost savings by the end of FY '25, potentially improving net margins.
- Capital recycling efforts aim to raise $2.8 billion in FY '25, which could reduce debt and strengthen the balance sheet, positively impacting future earnings.
- The divestment of international construction operations is anticipated to be completed ahead of schedule, likely reducing risk and focusing on higher-margin core operations, which can enhance net margins.
- Lendlease's focus on development and investment management through joint ventures and new project launches positions it for growth, potentially increasing revenue and earnings.
- The group aims to grow funds under management with new mandates and development initiatives, expected to support revenue growth and increased earnings over the next few years.
Lendlease Group Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- Analysts are assuming Lendlease Group's revenue will grow by 23.5% annually over the next 3 years.
- Analysts assume that profit margins will increase from -2.3% today to 3.5% in 3 years time.
- Analysts expect earnings to reach A$394.6 million (and earnings per share of A$0.47) by about June 2029, up from -A$141.0 million today.
- In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 11.2x on those 2029 earnings, up from -12.2x today. This future PE is lower than the current PE for the AU Real Estate industry at 12.1x.
- Analysts expect the number of shares outstanding to grow by 0.12% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 12.08%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- Lendlease faces risks from high construction costs and productivity issues impacting specific projects, potentially leading to losses that could affect net margins and operating profits.
- The company's strategy to divest from international construction presents execution challenges, which if not managed well, could lead to financial shortfalls impacting their balance sheet and cash flows.
- There are uncertainties regarding Lendlease's ability to successfully complete and profit from key asset sales, such as TRX Retail and Ardor Gardens, which could impact cash flow and profit realization.
- The group's elevated gearing levels pose a risk, as failure to achieve target recycling of capital could strain their financials and impact interest and finance costs.
- Market-driven impairments, such as those witnessed at Victoria Cross, reflect vulnerabilities in asset valuations, which could negatively affect statutory profit and balance sheet strength.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The analysts have a consensus price target of A$4.58 for Lendlease Group based on their expectations of its future earnings growth, profit margins and other risk factors.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$6.3, and the most bearish reporting a price target of just A$2.85.
- In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be A$11.4 billion, earnings will come to A$394.6 million, and it would be trading on a PE ratio of 11.2x, assuming you use a discount rate of 12.1%.
- Given the current share price of A$2.52, the analyst price target of A$4.58 is 45.0% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Lendlease Group?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.