Rakuten Group4755
4755 logo
Fair Value
JP¥922.86
Share price14 Jul
JP¥8606.8% undervalued intrinsic discount
Loading
1Y8.38%
7D2.66%

Credit Card IPO Plans And Improved Margins Will Drive Future Performance

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
24 Nov 24
Updated
14 Jul 26
Views
183
Not Invested

Last Update 14 Jul 26

Fair value Decreased 6.17%

4755: FinTech Reorganization And Partnerships Will Support A Stronger Outlook

Rakuten Group's analyst price target has shifted from about ¥983.57 to about ¥922.86. Analysts point to updated assumptions for revenue growth, profit margins, the discount rate and a lower forward P/E as the key drivers of this change.

What's in the News for Rakuten Group

  • Rakuten Group and Golden State Group extended their founding partnership in a multi-year deal that keeps Rakuten involved with the Golden State Warriors, Golden State Valkyries and Santa Cruz Warriors, with a focus on fan-facing and community-focused initiatives. (Client announcement)
  • Under the renewed Warriors partnership, Rakuten Group continues as presenting sponsor of the team's Women's Empowerment efforts in March and its social impact initiative centered on mentorship and supporting the next generation of leaders, alongside more than $12m in contributions to the Golden State Community Foundation's educational equity and local community programs. (Client announcement)
  • Rakuten Group and the Warriors are launching the Warriors Golden Legacy Collection, a limited set of upcycled merchandise created from past Warriors jerseys featuring the Rakuten badge, with fans able to enter for a chance to win custom items such as a duffle, jackets and a bucket hat. (Client announcement)
  • Rakuten Group, Inc. and Rakuten Bank, Ltd. scheduled a board meeting for May 20, 2026 to consider an integrated agreement on reorganizing Rakuten Group's FinTech business, including share deliveries of Rakuten Bank to make Rakuten Card Co., Ltd. and Rakuten Securities Holdings, Inc. subsidiaries, among other agenda items. (Board meeting notice)
  • Swarmer, Inc. plans to expand its advanced autonomy solutions in Japan with support from Rakuten Group, which is leveraging its presence in Ukraine and Japan to help introduce Swarmer's unmanned systems technologies into Japan's ecosystem for research, security, infrastructure and industry applications. (Client announcement)

Valuation Changes for Rakuten Group

  • Fair Value was adjusted from about ¥983.57 to about ¥922.86, indicating a moderate reduction in the analyst-implied valuation level.
  • The Discount Rate moved slightly from 10.98% to 11.08%, reflecting a marginally higher required return in the updated model.
  • Revenue Growth was revised from 7.63% to about 7.38%, pointing to a small reduction in expected top-line growth assumptions for Rakuten Group.
  • Net Profit Margin was updated from about 3.37% to about 3.32%, indicating a very slight trim to projected profitability.
  • Future P/E was adjusted from 28.42x to about 26.21x, implying a lower valuation multiple being applied to Rakuten Group in the refreshed analysis.
5 viewsusers have viewed this narrative update

Key Takeaways

  • AI-driven efficiencies and international expansion are expected to boost revenue and competitive advantages through improved margins and personalized customer retention.
  • Strategic partnerships and advanced technologies promise significant earnings growth in telecommunications and cloud solutions.
  • Heavy reliance on ecosystem and technological partnerships poses risks to profitability and financial stability amidst uncertain mobile segment profitability and underlying financial pressures.

Catalysts

About Rakuten Group
    Provides services in e-commerce, fintech, digital content, and communications to various users in Japan and internationally.
What are the underlying business or industry changes driving this perspective?
  • Rakuten Mobile is achieving rapid growth in subscribers, expected to drive the growth of the entire Rakuten ecosystem, contributing significantly to future revenue increases through cross-selling of Rakuten services to mobile users.
  • AI-driven operational efficiencies, targeting a 31% reduction in customer support costs, are anticipated to improve net margins by boosting profitability across Rakuten's operational segments.
  • Expansion into international markets and the collection of rich data from over a billion members worldwide are expected to enhance revenue streams and provide competitive advantages in personalization and customer retention.
  • The adoption of advanced telecommunication technologies and strategic partnerships are set to improve Rakuten Mobile's network quality, expected to increase subscriber ARPU (Average Revenue Per User) and drive future revenue growth.
  • Rakuten Symphony's strategic partnerships and technology offerings in private cloud solutions could boost earnings substantially as more global companies look to adopt efficient and innovative telecommunications technology, enhancing Rakuten Group's earnings growth.
Rakuten Group Earnings and Revenue Growth

Rakuten Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Rakuten Group's revenue will grow by 7.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -4.8% today to 3.3% in 3 years time.
  • Analysts expect earnings to reach ¥106.1 billion (and earnings per share of ¥48.84) by about July 2029, up from -¥123.1 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥184.4 billion in earnings, and the most bearish expecting ¥86.1 billion.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 26.2x on those 2029 earnings, up from -14.2x today. This future PE is greater than the current PE for the JP Multiline Retail industry at 14.9x.
  • Analysts expect the number of shares outstanding to grow by 0.4% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.08%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The Rakuten Mobile segment's profitability is still uncertain, with the expectation of monthly EBITDA profitability by 2025, which could impact overall earnings if this target is not met.
  • The company relies heavily on its ecosystem, and any decline in user interaction or subscription numbers could negatively affect revenues and margins across the group's services.
  • Financial flexibility is currently maintained through self-funding and sales and leaseback arrangements, but any challenges in maintaining this could impact the net debt levels and financial stability.
  • Recent refinances and financial strategies, like strategic capital alliances and sales of assets, indicate potential underlying financial pressures, which could affect the company’s ability to sustain long-term profitability.
  • The strategic reliance on technological partnerships and AI integration poses execution risk; failure to realize anticipated efficiencies could affect operational costs and net margins negatively.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of ¥922.86 for Rakuten Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥1155.0, and the most bearish reporting a price target of just ¥575.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be ¥3191.4 billion, earnings will come to ¥106.1 billion, and it would be trading on a PE ratio of 26.2x, assuming you use a discount rate of 11.1%.
  • Given the current share price of ¥803.7, the analyst price target of ¥922.86 is 12.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Rakuten Group?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

JP¥922.86
vs JP¥8606.8% undervalued intrinsic discount
PastFuture-336b3t2015201820212024202620272029Revenue JP¥3.2tEarnings JP¥106.1b
7.4%
Revenue growth
3.3%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Rakuten Group

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Good value with reasonable growth potential.

Market capJP¥1.9t
PB2.1x
Estimated Growth6.5%
Dividend Yield0%
Full analysis

CEO & management

Hiroshi Mikitani
CEO
4.6yrs
CEO Tenure

Provides various services in e-commerce, fintech, digital content, and communications to various users in Japan, the Americas, Europe, rest of Asia, and internationally.