Loading...
3093 logo

Treasure Factory Co.,LTD.TSE:3093 Stock Report

Market Cap JP¥39.2b
Share Price
JP¥1.67k
My Fair Value
JP¥2.5k
33.0% undervalued intrinsic discount
1Y26.6%
7D0.8%
Portfolio Value
​
View

Treasure Factory Co.,LTD.

TSE:3093 Stock Report

Market Cap: JP¥39.2b

Treasure FactoryLTD (3093) Stock Overview

Engages in the development and operation of reuse stores in Japan. More details

3093 fundamental analysis
Snowflake Score
Valuation5/6
Future Growth4/6
Past Performance4/6
Financial Health6/6
Dividends3/6

Rewards

Trading at 21.4% below our estimate of its fair value

Earnings are forecast to grow 11.88% per year

Earnings grew by 14.3% over the past year

Trading at good value compared to peers and industry

Risk Analysis

Dividend of 2.33% is not well covered by free cash flows


3093 Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

View Stock Community

Treasure Factory Co.,LTD. Competitors

Price History & Performance

Summary of share price highs, lows and changes for Treasure FactoryLTD
Historical stock prices
Current Share PriceJP¥1,674.00
52 Week HighJP¥2,133.00
52 Week LowJP¥1,249.00
Beta0.53
1 Month Change-5.74%
3 Month Change-2.16%
1 Year Change26.63%
3 Year Change57.70%
5 Year Change366.30%
Change since IPO1,016.00%

Recent News & Updates

These 4 Measures Indicate That Treasure FactoryLTD (TSE:3093) Is Using Debt Reasonably Well

Oct 01
These 4 Measures Indicate That Treasure FactoryLTD (TSE:3093) Is Using Debt Reasonably Well

Calculating The Intrinsic Value Of Treasure Factory Co.,LTD. (TSE:3093)

Sep 09
Calculating The Intrinsic Value Of Treasure Factory Co.,LTD. (TSE:3093)

Recent updates

These 4 Measures Indicate That Treasure FactoryLTD (TSE:3093) Is Using Debt Reasonably Well

Oct 01
These 4 Measures Indicate That Treasure FactoryLTD (TSE:3093) Is Using Debt Reasonably Well

Calculating The Intrinsic Value Of Treasure Factory Co.,LTD. (TSE:3093)

Sep 09
Calculating The Intrinsic Value Of Treasure Factory Co.,LTD. (TSE:3093)

Treasure Factory Co.,LTD.'s (TSE:3093) 25% Share Price Surge Not Quite Adding Up

Mar 25
Treasure Factory Co.,LTD.'s (TSE:3093) 25% Share Price Surge Not Quite Adding Up

Take Care Before Jumping Onto Treasure Factory Co.,LTD. (TSE:3093) Even Though It's 27% Cheaper

Oct 27
Take Care Before Jumping Onto Treasure Factory Co.,LTD. (TSE:3093) Even Though It's 27% Cheaper

Treasure FactoryLTD's (TSE:3093) Shareholders Will Receive A Bigger Dividend Than Last Year

Aug 17
Treasure FactoryLTD's (TSE:3093) Shareholders Will Receive A Bigger Dividend Than Last Year

Treasure FactoryLTD (TSE:3093) Is Increasing Its Dividend To ¥18.00

Jul 19
Treasure FactoryLTD (TSE:3093) Is Increasing Its Dividend To ¥18.00

Treasure FactoryLTD's (TSE:3093) Dividend Will Be ¥16.00

Jul 05
Treasure FactoryLTD's (TSE:3093) Dividend Will Be ¥16.00

Treasure FactoryLTD (TSE:3093) Has Announced A Dividend Of ¥16.00

Jun 21
Treasure FactoryLTD (TSE:3093) Has Announced A Dividend Of ¥16.00

Treasure FactoryLTD (TSE:3093) Is Due To Pay A Dividend Of ¥16.00

Jun 06
Treasure FactoryLTD (TSE:3093) Is Due To Pay A Dividend Of ¥16.00

Investors Shouldn't Be Too Comfortable With Treasure FactoryLTD's (TSE:3093) Earnings

Apr 17
Investors Shouldn't Be Too Comfortable With Treasure FactoryLTD's (TSE:3093) Earnings

A Look At The Intrinsic Value Of Treasure Factory Co.,LTD. (TSE:3093)

Apr 11
A Look At The Intrinsic Value Of Treasure Factory Co.,LTD. (TSE:3093)

Shareholder Returns

3093JP Multiline RetailJP Market
7D0.8%-1.1%1.8%
1Y26.6%28.1%24.7%

Return vs Industry: 3093 underperformed the JP Multiline Retail industry which returned 28.1% over the past year.

Return vs Market: 3093 exceeded the JP Market which returned 24.7% over the past year.

Price Volatility

Is 3093's price volatile compared to industry and market?
3093 volatility
3093 Average Weekly Movement4.8%
Multiline Retail Industry Average Movement3.4%
Market Average Movement3.7%
10% most volatile stocks in JP Market7.9%
10% least volatile stocks in JP Market2.0%

Stable Share Price: 3093 has not had significant price volatility in the past 3 months compared to the JP market.

Volatility Over Time: 3093's weekly volatility (5%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
19951,255Eigo Nosakawww.treasurefactory.co.jp

Treasure Factory Co.,LTD., together with its subsidiaries, engages in the development and operation of reuse stores in Japan. The company’s reuse products include unused items and items that have been disposed of by manufacturers, such as clothing, home appliances, furniture, household goods, branded goods, sports and outdoor equipment, musical instruments, and hobby products. It also purchases and sells reuse items through online.

Treasure Factory Co.,LTD. Fundamentals Summary

How do Treasure FactoryLTD's earnings and revenue compare to its market cap?
3093 fundamental statistics
Market capJP¥39.24b
Earnings (TTM)JP¥2.80b
Revenue (TTM)JP¥45.05b
14.0x
P/E Ratio
0.9x
P/S Ratio

Is 3093 overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
3093 income statement (TTM)
RevenueJP¥45.05b
Cost of RevenueJP¥18.47b
Gross ProfitJP¥26.58b
Other ExpensesJP¥23.77b
EarningsJP¥2.80b

Last Reported Earnings

Aug 31, 2025

Next Earnings Date

Jan 13, 2026

Earnings per share (EPS)119.58
Gross Margin59.00%
Net Profit Margin6.22%
Debt/Equity Ratio55.0%

How did 3093 perform over the long term?

See historical performance and comparison

Dividends

2.3%
Current Dividend Yield
29%
Payout Ratio

Does 3093 pay a reliable dividends?

See 3093 dividend history and benchmarks
When do you need to buy 3093 by to receive an upcoming dividend?
Treasure FactoryLTD dividend dates
Ex Dividend DateAug 28 2025
Dividend Pay DateNov 04 2025
Days until Ex dividend66 days
Days until Dividend pay date2 days

Does 3093 pay a reliable dividends?

See 3093 dividend history and benchmarks

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/02 05:36
End of Day Share Price 2025/10/31 00:00
Earnings2025/08/31
Annual Earnings2025/02/28

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Treasure Factory Co.,LTD. is covered by 8 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullDaiwa Securities Co. Ltd.
Nobuo KurahashiIchiyoshi Research Institute Inc.
Koichi KawaiMarusan Securities Co. Ltd.