Chipotle Mexican Grill 향후 성장

Future 기준 점검 2/6

Chipotle Mexican Grill (는) 각각 연간 10.1% 및 9.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 12.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 56.5% 로 예상됩니다.

핵심 정보

10.1%

이익 성장률

12.19%

EPS 성장률

Hospitality 이익 성장	21.2%
매출 성장률	9.7%
향후 자기자본이익률	56.55%
애널리스트 커버리지	Good
마지막 업데이트	25 Nov 2025

최근 향후 성장 업데이트

Analysts Are Updating Their Chipotle Mexican Grill, Inc. (NYSE:CMG) Estimates After Its Second-Quarter Results

Jul 26

Analysts Have Been Trimming Their Chipotle Mexican Grill, Inc. (NYSE:CMG) Price Target After Its Latest Report

Apr 28

Recent updates

Chipotle Mexican Grill, Inc. (NYSE:CMG) Stocks Pounded By 25% But Not Lagging Market On Growth Or Pricing

Nov 07

Chipotle: Challenges Are Ahead, But The Beatdown Prices A Lot In (Rating Upgrade)

Oct 30

The Price Is Right For Chipotle Mexican Grill, Inc. (NYSE:CMG) Even After Diving 26%

Aug 01

Analysts Are Updating Their Chipotle Mexican Grill, Inc. (NYSE:CMG) Estimates After Its Second-Quarter Results

Jul 26

Is Now The Time To Put Chipotle Mexican Grill (NYSE:CMG) On Your Watchlist?

Jul 14

Should You Investigate Chipotle Mexican Grill, Inc. (NYSE:CMG) At US$51.47?

May 21

Analysts Have Been Trimming Their Chipotle Mexican Grill, Inc. (NYSE:CMG) Price Target After Its Latest Report

Apr 28

Chipotle Q1 Preview: Tariffs Hurt Them (Deep Dive)

Apr 22

Chipotle Mexican Grill, Inc.'s (NYSE:CMG) Intrinsic Value Is Potentially 32% Above Its Share Price

Apr 09

Chipotle: Dark Pool Buys And Long-Term Growth Make It A Buy

Mar 19

Chipotle: Rare Opportunity To Buy At A Truly Attractive Price

Feb 28

The Chipotle Mexican Grill, Inc. (NYSE:CMG) Annual Results Are Out And Analysts Have Published New Forecasts

Feb 07

Chipotle: In A Tough Spot As Price Hikes May Trigger Further Sales Deterioration

Dec 20

It's Time To Get Mexican Food: Chipotle Is A Buy (Technical Analysis)

Nov 25

Chipotle: Both The Business And The Investment Are Very Simple

Nov 07

Chipotle Mexican Grill: Still Too Rich For My Wallet

Oct 17

Chipotle Mexican Grill: Still Destined For Growth

Oct 07

Chipotle: I'm Not Worried About CEO's Departure

Sep 23

Beyond The CEO: Evaluating Chipotle's Fundamental Strengths

Sep 11

Chipotle: Departing CEO Niccol Brian Leaves Behind An Extraordinary Team

Aug 23

Chipotle: Can The Sector Leader Avoid Sector Gravity?

Aug 11

Chipotle: Growth Meets Overvaluation - A Sell Recommendation

Aug 01

Chipotle Mexican Grill: Why We Exited CMG

Jul 23

Chipotle And Its Real Value

Jul 08

Chipotle: Growth Beyond The Split, But Valuation On Focus, Hold

Jun 30

이익 및 매출 성장 예측

NYSE:CMG - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	14,597	1,831	1,814	2,438	21
12/31/2026	13,081	1,600	1,604	2,260	32
12/31/2025	11,913	1,535	1,449	2,188	32
9/30/2025	11,787	1,537	1,573	2,215	N/A
6/30/2025	11,578	1,542	1,466	2,092	N/A
3/31/2025	11,487	1,561	1,487	2,093	N/A
12/31/2024	11,314	1,534	1,511	2,105	N/A
9/30/2024	10,985	1,484	1,251	1,844	N/A
6/30/2024	10,663	1,410	1,301	1,878	N/A
3/31/2024	10,205	1,296	1,325	1,898	N/A
12/31/2023	9,872	1,229	1,223	1,783	N/A
9/30/2023	9,536	1,170	1,387	1,920	N/A
6/30/2023	9,284	1,114	1,251	1,791	N/A
3/31/2023	8,983	1,032	992	1,495	N/A
12/31/2022	8,635	899	844	1,323	N/A
9/30/2022	8,415	809	903	1,360	N/A
6/30/2022	8,147	756	862	1,289	N/A
3/31/2022	7,826	684	807	1,259	N/A
12/31/2021	7,547	653	840	1,282	N/A
9/30/2021	7,194	710	512	959	N/A
6/30/2021	6,843	586	502	922	N/A
3/31/2021	6,315	406	405	788	N/A
12/31/2020	5,985	356	290	664	N/A
9/30/2020	5,817	237	393	735	N/A
6/30/2020	5,619	256	369	726	N/A
3/31/2020	5,689	338	374	721	N/A
12/31/2019	5,586	350	388	722	N/A
9/30/2019	5,371	310	349	664	N/A
6/30/2019	5,193	249	N/A	627	N/A
3/31/2019	5,025	205	N/A	603	N/A
12/31/2018	4,865	177	N/A	622	N/A
9/30/2018	4,750	188	N/A	581	N/A
6/30/2018	4,653	170	N/A	520	N/A
3/31/2018	4,556	190	N/A	519	N/A
12/31/2017	4,476	176	N/A	468	N/A
9/30/2017	4,401	148	N/A	447	N/A
6/30/2017	4,310	137	N/A	413	N/A
3/31/2017	4,139	95	N/A	438	N/A
12/31/2016	3,904	23	N/A	355	N/A
9/30/2016	3,867	75	N/A	376	N/A
6/30/2016	4,047	212	N/A	462	N/A
3/31/2016	4,247	327	N/A	502	N/A
12/31/2015	4,501	476	N/A	683	N/A
9/30/2015	4,574	529	N/A	721	N/A
6/30/2015	4,441	515	N/A	723	N/A
3/31/2015	4,293	485	N/A	745	N/A
12/31/2014	4,108	445	N/A	682	N/A

애널리스트 향후 성장 전망

수입 대 저축률: CMG 의 연간 예상 수익 증가율(10.1%)이 saving rate(3.3%)보다 높습니다.

수익 vs 시장: CMG 의 연간 수익(10.1%)이 US 시장(16%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: CMG 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: CMG 의 수익(연간 9.7%)이 US 시장(연간 10.5%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: CMG 의 수익(연간 9.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: CMG의 자본 수익률은 3년 후 56.5%로 매우 높을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/25 22:46
종가	2025/11/25 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Chipotle Mexican Grill, Inc.는 57명의 분석가가 다루고 있습니다. 이 중 32명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
John Staszak	Argus Research Company
David Tarantino	Baird
Jeffrey Bernstein	Barclays

Chipotle Mexican Grill 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

Price target decreased by 14% to US$46.24

Chipotle Mexican Grill, Inc. Provides Sales Guidance for the Year 2025

Analysts Are Updating Their Chipotle Mexican Grill, Inc. (NYSE:CMG) Estimates After Its Second-Quarter Results

Analysts Have Been Trimming Their Chipotle Mexican Grill, Inc. (NYSE:CMG) Price Target After Its Latest Report

Price target decreased by 7.1% to US$57.94

Chipotle Mexican Grill, Inc. Provides Sales Guidance for the Year 2025

Recent updates

Chipotle Mexican Grill, Inc. Appoints Josh Weinstein to Its Board of Directors and as Member of Nominating and Corporate Governance Committee, Effective November 25, 2025

Chipotle Mexican Grill, Inc. (NYSE:CMG) Stocks Pounded By 25% But Not Lagging Market On Growth Or Pricing

Investor sentiment deteriorates as stock falls 20%

Price target decreased by 14% to US$46.24

Third quarter 2025 earnings: EPS exceeds analyst expectations

Chipotle: Challenges Are Ahead, But The Beatdown Prices A Lot In (Rating Upgrade)

Chipotle Mexican Grill, Inc. Provides Sales Guidance for the Year 2025

Chipotle Mexican Grill Announces the Return of Boorito

Chipotle Mexican Grill, Inc. (NYSE:CMG) announces an Equity Buyback for $500 million worth of its shares.

Chipotle Mexican Grill Announces Carne Asada Return in the U.S. and Canada

Chief Human Resources Officer recently sold US$1.1m worth of stock

Chipotle Mexican Grill Launches "Build-Your-Own Chipotle"

The Price Is Right For Chipotle Mexican Grill, Inc. (NYSE:CMG) Even After Diving 26%

Investor sentiment deteriorates as stock falls 17%

Chipotle Mexican Grill Brings Avocados into Free Guac for A Year with New AR Lens on Snapchat for National Avocado Day

Analysts Are Updating Their Chipotle Mexican Grill, Inc. (NYSE:CMG) Estimates After Its Second-Quarter Results

Second quarter 2025 earnings: EPS and revenues miss analyst expectations

Chipotle Mexican Grill, Inc. (NYSE:CMG) announces an Equity Buyback for $400 million worth of its shares.

Is Now The Time To Put Chipotle Mexican Grill (NYSE:CMG) On Your Watchlist?

Key Executive recently sold US$887k worth of stock

Key Executive recently sold US$3.5m worth of stock

Chipotle Mexican Grill, Inc. to Help Fans Become Tatted Like A Chipotle Bag with New Temporary Flash Tattoos and Bogo Offer on June 13

New minor risk - Insider selling

Chief Legal Officer recently sold US$3.4m worth of stock

Chipotle Mexican Grill, Inc. to Report Q2, 2025 Results on Jul 23, 2025

Should You Investigate Chipotle Mexican Grill, Inc. (NYSE:CMG) At US$51.47?

Chipotle Mexican Grill, Inc. Announces Executive Changes

Analysts Have Been Trimming Their Chipotle Mexican Grill, Inc. (NYSE:CMG) Price Target After Its Latest Report

Chipotle Mexican Grill, Inc., Annual General Meeting, Jun 11, 2025

Price target decreased by 7.1% to US$57.94

Chipotle Mexican Grill, Inc. Provides Sales Guidance for the Year 2025

First quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behind

Chipotle Q1 Preview: Tariffs Hurt Them (Deep Dive)

Now 22% undervalued after recent price drop

Chipotle Mexican Grill, Inc.'s (NYSE:CMG) Intrinsic Value Is Potentially 32% Above Its Share Price

Now 22% undervalued after recent price drop

Chipotle: Dark Pool Buys And Long-Term Growth Make It A Buy

Chipotle Mexican Grill, Inc. to Report Q1, 2025 Results on Apr 23, 2025

Chipotle: Rare Opportunity To Buy At A Truly Attractive Price

Chipotle Mexican Grill, Inc. Provides Sales Guidance for the Full Year of 2025

The Chipotle Mexican Grill, Inc. (NYSE:CMG) Annual Results Are Out And Analysts Have Published New Forecasts

Full year 2024 earnings: Revenues and EPS in line with analyst expectations

Chipotle: Tariff Fears Overblown, Dips Are Tasty For Long-Term Investors

Chipotle Mexican Grill, Inc. (NYSE:CMG) announces an Equity Buyback for $300 million worth of its shares.

Here's Why We Think Chipotle Mexican Grill (NYSE:CMG) Is Well Worth Watching

What Is Chipotle Mexican Grill, Inc.'s (NYSE:CMG) Share Price Doing?

Chipotle: It Still Has Fuel In The Tank

The Price Is Right For Chipotle Mexican Grill, Inc. (NYSE:CMG)

Calculating The Intrinsic Value Of Chipotle Mexican Grill, Inc. (NYSE:CMG)

Chipotle: In A Tough Spot As Price Hikes May Trigger Further Sales Deterioration

Chief Customer & Technology Officer recently sold US$1.0m worth of stock

Chipotle Mexican Grill, Inc. to Report Q4, 2024 Results on Feb 04, 2025

It's Time To Get Mexican Food: Chipotle Is A Buy (Technical Analysis)

Bleichmar Fonti & Auld LLP Files Lawsuit Against Chipotle Mexican Grill, Inc

Chief Brand Officer recently sold US$1.2m worth of stock

The Schall Law Firm Files Class Action Lawsuit Against Chipotle Mexican Grill, Inc

Chipotle: Both The Business And The Investment Are Very Simple

Third quarter 2024 earnings: EPS exceeds analyst expectations

Chipotle Mexican Grill, Inc. (NYSE:CMG) announces an Equity Buyback for $500 million worth of its shares.

Chipotle Mexican Grill: Still Too Rich For My Wallet

New minor risk - Insider selling

Chipotle Mexican Grill: Still Destined For Growth

Chipotle: I'm Not Worried About CEO's Departure

Beyond The CEO: Evaluating Chipotle's Fundamental Strengths

Now 21% overvalued

Chipotle Mexican Grill, Inc. to Report Q3, 2024 Results on Oct 29, 2024

Chipotle Mexican Grill Announces Chief Financial Officer Changes, Effective October 1, 2024

Chipotle Mexican Grill, Inc. Tests Chipotle Honey Chicken in Select Markets

Chipotle: Departing CEO Niccol Brian Leaves Behind An Extraordinary Team