Macy'sM
M logo
Fair Value
US$25
Share price25 May
US$22.79.2% undervalued intrinsic discount
Loading
1Y81.60%
7D-3.12%

Urbanization And Digitization Will Unlock New Retail Horizons

Analyst High Target compiles bullish analysts opinions to create narratives which represent one standard deviation above the consensus price target, using forecasted revenue and earnings figures, as well as the transcripts of earnings calls

Published
26 Apr 25
Updated
25 May 26
Views
56
Not Invested

Last Update 25 May 26

M: Share Repurchases And Dividend Increase Will Support Higher Future P/E Multiple

Analysts have maintained their $25.00 price target for Macy's, citing only minor adjustments to discount rate, revenue growth, profit margin, and forward P/E assumptions that do not materially change their overall view of the stock.

What's in the News

  • Macy’s launched a new designer collaboration for its On 34th brand with Emmy Award winning costume designer Molly Rogers, featuring apparel and accessories that focus on prints, layered scarves, graphics and color blocking, with prices generally between $19.50 and $139.50 and sizes from XXS to XXL (company announcement).
  • The On 34th & Molly Rogers collection is available at select Macy’s stores, on Macys.com and through the Macy’s app, with Macy’s Herald Square hosting a curated selection of pieces from designers Balkanica and Billy Fagen (company announcement).
  • Between November 2, 2025 and January 31, 2026, Macy’s repurchased 2,292,000 shares for US$49.99m, completing a total repurchase of 43,150,000 shares for US$876.2m under its February 22, 2022 buyback program (buyback update).
  • Macy’s issued earnings guidance for 2026 and expects net sales in a range of US$21.4b to US$21.65b (company guidance).
  • Macy’s board declared a regular quarterly dividend of US$0.1915 per share on common stock, described as a 5% increase, payable on April 1, 2026 to shareholders of record as of March 13, 2026 (dividend announcement).

Valuation Changes

  • Fair Value: Maintained at $25.00 per share, reflecting no change in the base valuation estimate for the stock.
  • Discount Rate: Reduced slightly from 11.97% to 11.84%, indicating a modest adjustment to the required return used in the valuation model.
  • Revenue Growth: Projected revenue decline shifted marginally, from a 6.70% decline to a 6.74% decline, leaving the overall revenue outlook broadly similar.
  • Net Profit Margin: Assumed net profit margin edged up slightly from 3.53% to 3.54%, a very small change in expected profitability.
  • Future P/E: Forward P/E assumption moved slightly lower, from 13.04x to 12.99x, indicating a minor tweak to the valuation multiple used for future earnings.
10 viewsusers have viewed this narrative update

Key Takeaways

  • Macy's increased focus on private label expansion, omni-channel investments, and experiential urban retail strongly positions it for above-market sales and margin growth.
  • Sustainability and ethical sourcing initiatives are enhancing customer loyalty and operational efficiency, boosting market share and long-term profitability.
  • Declining store traffic, ongoing cost pressures, and unmet brand repositioning efforts threaten Macy's long-term revenue growth, margins, and ability to retain its customer base.

Catalysts

About Macy's
    An omni-channel retail organization, operates stores, websites, and mobile applications in the United States.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus sees store closures and reinvestment as positive, but this likely understates the true impact: sustained comp sales growth at Go-Forward stores, Reimagine 125, Bloomingdale's, and Bluemercury indicates a persistent increase in productivity and brand relevance-positioning Macy's for sustained, above-market revenue and earnings growth, not just margin lift, as high-income urban shopping and experiential demand accelerates.
  • Analyst consensus recognizes the upside of merchandising and private label expansion, but the meaningful underpenetration of high-margin private brands-currently in low teens versus a historical 20 percent-along with Macy's strong vendor relationships and exclusive collaborations, create outsized gross margin and net margin expansion opportunities far greater than typical retail peers.
  • Macy's landmark omni-channel investments and technology-driven customer experience-evidenced by record Net Promoter Scores and rising digital/customer engagement-position the company to capture disproportionate share as shopping continues shifting to hybrid in-store/online models, supporting long-term comp sales growth and higher lifetime customer value.
  • The company's prime flagship real estate footprint in affluent, urban markets is uniquely positioned to benefit from rising urbanization and population growth, enabling Macy's to capture outsize share of luxury, premium, and experience-driven consumers, which will drive sustainable revenue and profit growth as retail consolidates and weaker competitors exit.
  • Macy's growing focus on sustainability, ethical sourcing, and supply chain transparency is already drawing improved vendor partnerships and customer loyalty, setting the stage for increased market share (especially with younger $100K-plus shoppers) while simultaneously lowering risk and cost, elevating both topline and net margin over the medium to long term.
Macy's Earnings and Revenue Growth

Macy's Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • This narrative explores a more optimistic perspective on Macy's compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Macy's's revenue will decrease by 6.7% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 2.8% today to 3.5% in 3 years time.
  • The bullish analysts expect earnings to reach $648.9 million (and earnings per share of $2.43) by about May 2029, up from $642.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 13.0x on those 2029 earnings, up from 8.5x today. This future PE is lower than the current PE for the US Multiline Retail industry at 20.6x.
  • The bullish analysts expect the number of shares outstanding to decline by 2.87% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.84%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Macy's continues to face the long-term secular trend of consumer migration to e-commerce and digital-first shopping, which means traffic and revenues from traditional department stores are likely to decline over time, potentially weighing on future revenue growth.
  • The core shopper demographic for traditional department stores is shrinking as younger consumers increasingly prefer experiential spending and off-mall retail, suggesting Macy's could struggle to maintain its customer base and see a long-term drag on top-line revenue.
  • Macy's is making only gradual progress in closing or optimizing its legacy store footprint, which leaves the company with a high level of fixed costs, putting persistent downward pressure on net margins as unprofitable locations linger.
  • The promotional environment remains intense, especially as Macy's matches discounting from e-commerce and off-price competitors; this dynamic risks further compressing gross margins and eroding earnings quality over the long term.
  • Macy's efforts to reposition its brand and differentiate in an increasingly crowded omnichannel retail landscape have not yet proven sufficient to stem share losses, meaning future revenue growth could be limited and the company's earnings at risk of stagnation or decline.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for Macy's is $25.0, which represents up to two standard deviations above the consensus price target of $19.4. This valuation is based on what can be assumed as the expectations of Macy's's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $25.0, and the most bearish reporting a price target of just $9.0.
  • In order for you to agree with the more bullish analyst cohort, you'd need to believe that by 2029, revenues will be $18.4 billion, earnings will come to $648.9 million, and it would be trading on a PE ratio of 13.0x, assuming you use a discount rate of 11.8%.
  • Given the current share price of $20.66, the analyst price target of $25.0 is 17.4% higher. Despite analysts expecting the underlying business to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Macy's?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$24.43
FV
7.1% undervalued intrinsic discount
5.57%
Revenue growth p.a.
587
users have viewed this narrative
2users have liked this narrative
2users have commented on this narrative
17users have followed this narrative
US$6
FV
278.3% overvalued intrinsic discount
-8.91%
Revenue growth p.a.
14
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative

Fair Value vs Share Price

US$25
vs US$22.79.2% undervalued intrinsic discount
PastFuture-3b28b2015201820212024202620272029Revenue US$18.4bEarnings US$648.9m
-6.7%
Revenue growth
3.5%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Macy's

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Flawless balance sheet and undervalued.

Market capUS$6.1b
PB1.2x
Estimated Growth-3.0%
Dividend Yield3.4%
Full analysis

CEO & management

Antony Spring
CEO
3.2yrs
CEO Tenure

An omni-channel retail organization, operates stores, websites, and mobile applications in the United States.