Loading...

Digital Banking Expansion And Panacea Focus Will Create Future Value

Published
24 Sep 24
Updated
12 Jan 26
Views
19
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
22.8%
7D
1.9%

Author's Valuation

US$15.6314.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 12 Jan 26

Fair value Increased 3.31%

FRST: Share Repurchases And Lower Charge Offs Will Support Stronger Earnings

Analysts have lifted their fair value estimate for Primis Financial by about $0.50 to $15.63, citing updated assumptions around revenue growth of roughly 1.77%, a profit margin near 37.67%, and a forward P/E of about 8.61x.

What's in the News

  • The Board of Directors of Primis Financial Corp. authorized a share buyback plan on December 18, 2025, signaling board approval for additional capital deployment into repurchases (Key Developments).
  • Primis Financial Corp. (NasdaqGM: FRST) announced a share repurchase program that allows the company to buy back up to 750,000 common shares, with the program running through December 18, 2026 (Key Developments).
  • Between July 1, 2025 and September 30, 2025, the company reported no share repurchases under the existing authorization for that period, while having completed repurchases of 79,549 shares, or 0.32%, for US$0.8 million under the buyback announced on December 19, 2024 (Key Developments).
  • For the third quarter ended September 30, 2025, Primis Financial Corp. reported net charge offs of US$1,170,000 compared with US$7,953,000 a year earlier (Key Developments).

Valuation Changes

  • The fair value estimate is now set at $15.63, compared with the prior figure of $15.13.
  • The discount rate has been adjusted slightly to 8.15% from 8.19%.
  • Revenue growth has been revised to 1.77% from 0.52% in the previous model.
  • The net profit margin has been updated to 37.67% compared with the earlier 38.41% assumption.
  • The future P/E is now modeled at 8.61x versus the prior 8.49x.

Key Takeaways

  • Expansion in digital banking platforms and targeted niche segments positions the company for sustained deposit and revenue growth through innovation and diversification.
  • Operational efficiency measures and disciplined lending practices support improving profitability and resilience amid rising competition and evolving market conditions.
  • Reliance on organic growth, cost-cutting limits, slowing loans, real estate risks, and rising digital competition threaten future revenue, efficiency, and market share.

Catalysts

About Primis Financial
    Operates as the bank holding company for Primis Bank that provides various financial services to individuals, and small and medium sized businesses in the United States.
What are the underlying business or industry changes driving this perspective?
  • Primis Financial's deliberate investment and expansion in digital banking-evident through its scalable national digital deposit platform and proprietary VIBE app-positions the company to capitalize on the accelerating migration to online banking, which should expand low-cost deposit sources and support long-term deposit and revenue growth.
  • The bank is seeing strong organic growth in retail and small business banking (with checking account growth nearly 18% annualized), benefiting from favorable population and wealth dynamics in the Southeast and Mid-Atlantic, which should drive loan book expansion and improve net interest income.
  • Robust operational efficiency initiatives, including technology contract renegotiations, vendor consolidation, and staff role reallocation, are expected to reduce core expenses by ~$1.5M per quarter through 2026, directly supporting higher net margins and earnings even if revenue growth is moderate.
  • Diversification into specialized growth segments such as Panacea Financial (medical professional banking) and expansion in mortgage warehouse lending leverages industry expertise and digital reach to capture new, high-yield earning assets while further strengthening fee income and non-interest revenue streams.
  • The company's moderate loan growth targets, discipline around CRE lending, and focus on relationship-based, low-cost deposits (with core deposit costs 32% lower year-over-year) put it in a favorable position to sustain strong incremental margins, thereby supporting sustainable ROA and EPS growth even as industry competition intensifies.

Primis Financial Earnings and Revenue Growth

Primis Financial Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Primis Financial's revenue will decrease by 3.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.3% today to 104.9% in 3 years time.
  • Analysts expect earnings to reach $119.4 million (and earnings per share of $4.84) by about September 2028, up from $3.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 3.5x on those 2028 earnings, down from 91.1x today. This future PE is lower than the current PE for the US Banks industry at 11.9x.
  • Analysts expect the number of shares outstanding to decline by 0.32% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.26%, as per the Simply Wall St company report.

Primis Financial Future Earnings Per Share Growth

Primis Financial Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Heavy reliance on organic growth and lack of acquisitions since 2018 may restrict diversification and scale advantages, making Primis more exposed to slower regional growth cycles, which could limit future revenue and earnings growth.
  • Plans for ongoing expense reductions rely on technology savings and continued role consolidation, but management acknowledges this strategy will be "fully exhausted" within 4–6 quarters, raising the risk that efficiency improvements-and thus net margin expansion-may plateau or reverse, compressing future earnings.
  • The company's flat-to-modest loan and deposit growth expectations for 2025 and 2026, with anticipated slowdowns in mortgage warehouse and Panacea's balance sheet contribution, indicate that recent double-digit loan growth will not be sustained, potentially constraining top-line revenue and net interest income growth.
  • Despite emphasizing low commercial real estate concentration, Primis's mortgage and residential construction lending portfolios remain sensitive to sustained high interest rates or a downturn in real estate markets, which could lead to elevated loan loss provisions and negatively impact earnings.
  • Increased competition from digital-first banks and fintechs, coupled with a deliberate reduction of focus on digital deposit growth, exposes Primis to potential long-term erosion of market share and pricing power, putting pressure on both revenue and net interest margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $13.625 for Primis Financial based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $113.9 million, earnings will come to $119.4 million, and it would be trading on a PE ratio of 3.5x, assuming you use a discount rate of 8.3%.
  • Given the current share price of $10.96, the analyst price target of $13.62 is 19.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Primis Financial?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives