Loading...

Analysts Weigh Optimism and Risks as Take-Two Interactive Adjusts Valuation on Game Pipeline News

Published
19 Aug 24
Updated
21 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
28.7%
7D
1.2%

Author's Valuation

US$276.4512.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 21 Nov 25

Fair value Increased 0.72%

TTWO: Upcoming Franchise Launch And Record Engagement Will Drive Shares Higher

Analysts have raised their fair value estimate for Take-Two Interactive Software to $276.45 from $274.49. They cite solid momentum in key franchises, an improving profit outlook, and a strong long-term growth trajectory, which support higher price targets despite a mixed rating backdrop.

Analyst Commentary

Analyst sentiment on Take-Two Interactive remains mixed, with varied perspectives on the company's growth prospects, execution risks, and valuation following recent research updates.

Bullish Takeaways

  • Several bullish analysts have raised their price targets, citing improving engagement trends across key franchises, notably the NBA 2K series. The series has seen record participation in recent months.
  • Reinvigorated mobile and core console titles are contributing to near-term revenue upside, with expectations for significant earnings growth over the next two to three years.
  • The long-term outlook benefits from the highly anticipated release of Grand Theft Auto 6 in the next fiscal year. This is considered a major catalyst for both revenue and player growth.
  • Market conditions, including reduced competition in the sector, have strengthened Take-Two's relative positioning and are supporting higher valuation multiples.

Bearish Takeaways

  • Some bearish analysts have moved to a more cautious stance, opting for Neutral ratings as short-term execution remains a concern during the company's transition year.
  • A lack of new information on blockbuster releases, particularly GTA-related updates, has introduced uncertainty for investors seeking near-term catalysts.
  • The evolving competitive landscape, with rivals expanding their resources, raises questions about Take-Two's ability to maintain its leadership and margins amid rising development costs.
  • Despite positive long-term growth drivers, shifts in ratings and more selective optimism highlight market hesitancy over current valuation levels.

What's in the News

  • Take-Two's Rockstar Games will release "Red Dead Redemption" on mobile platforms and Netflix's gaming service on December 4, 2025. New ratings have also been issued for PlayStation 5, Xbox Series X/S, and Nintendo Switch 2 (The Verge).
  • "Grand Theft Auto V" and "Red Dead Redemption 2" continue to rank in the top ten for European unit sales, reflecting ongoing demand for Take-Two titles (The Game Business).
  • Rockstar Games has been accused of union busting after firing dozens of workers in the U.K. and Canada amid unionization efforts. Take-Two states the terminations were for misconduct (Bloomberg).

Valuation Changes

  • Fair Value Estimate has risen slightly from $274.49 to $276.45 per share.
  • Discount Rate has increased modestly, from 9.04% to 9.24%, reflecting updated risk assumptions.
  • Revenue Growth projection is up marginally, moving from 15.08% to 15.17%.
  • Net Profit Margin estimate has improved, increasing from 12.52% to 12.92%.
  • Future P/E Ratio has fallen notably, from 68.48x to 62.23x. This suggests improved profitability expectations.

Key Takeaways

  • Growth in mobile and in-game content, supported by direct distribution and regulatory shifts, is strengthening margins and stabilizing earnings.
  • Expansion to new platforms and major franchise releases are set to drive audience growth and future profitability.
  • High dependence on major franchises, rising costs, shifting gamer behavior, and increased competition threaten revenue stability, margin growth, and long-term market relevance.

Catalysts

About Take-Two Interactive Software
    Develops, publishes, and markets interactive entertainment solutions for consumers worldwide.
What are the underlying business or industry changes driving this perspective?
  • Take-Two's mobile portfolio is experiencing outsized growth through direct-to-consumer initiatives, enhanced personalization, new event-driven features, and benefits from broader access provided by high-speed internet and mobile penetration, likely lifting both net revenue and margins as distribution costs decline.
  • The company's ability to drive double-digit growth in recurrent consumer spending-now a dominant share of net bookings-through expanding premium in-game content (e.g., NBA 2K and GTA Online), positions earnings and margins to become less cyclical and more stable over time.
  • Take-Two is capitalizing on the expanding global gaming market and demographic shifts by launching key franchises on new platforms (e.g., Nintendo Switch 2, mobile, Meta Quest VR), broadening the addressable audience and supporting future topline growth.
  • Recent and pending changes in app store regulations and court rulings are opening new, lower-cost digital distribution channels that increase Take-Two's ability to capture a higher share of revenue from mobile and in-game purchases, improving long-term margin prospects.
  • Strategic investments in technology, AI, and content pipeline efficiency, alongside a strong release slate with multiple high-profile launches (including Borderlands 4, NBA 2K26, and Mafia: The Old Country), undergird management's outlook for record net bookings and enhanced profitability in the coming years.

Take-Two Interactive Software Earnings and Revenue Growth

Take-Two Interactive Software Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Take-Two Interactive Software's revenue will grow by 14.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -72.9% today to 12.7% in 3 years time.
  • Analysts expect earnings to reach $1.1 billion (and earnings per share of $6.01) by about September 2028, up from $-4.2 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.5 billion in earnings, and the most bearish expecting $727 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 65.2x on those 2028 earnings, up from -10.8x today. This future PE is greater than the current PE for the US Entertainment industry at 39.3x.
  • Analysts expect the number of shares outstanding to grow by 5.03% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.21%, as per the Simply Wall St company report.

Take-Two Interactive Software Future Earnings Per Share Growth

Take-Two Interactive Software Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Overreliance on key franchises such as Grand Theft Auto, NBA 2K, and Borderlands creates significant revenue cyclicality and earnings risk if blockbuster releases underperform, face delays, or lose player engagement, which could drive volatility in top-line revenue and net margins.
  • The company expects moderation in Mobile growth due to the maturity of major titles and industry-wide lifecycle curves for hyper-casual and hybrid-casual games, indicating potential stagnation or contraction in a critical revenue stream that currently contributes heavily to net bookings and operating profits.
  • Rising development costs, longer development cycles, and increased personnel and marketing spend-evidenced by higher than forecast operating expenses-present ongoing risks to profitability and margin expansion, especially if future titles do not achieve anticipated commercial or critical success.
  • Shifting digital consumption habits, such as the potential movement of gamers toward new platforms like short-form, social, or UGC-driven environments (e.g., Roblox, VR/AR), may erode the addressable audience for Take-Two's premium console/PC-focused titles, impacting future revenue growth and market share.
  • Intensifying competition and platform fragmentation (new storefronts, subscription models, and evolving distribution channels) may weaken publisher leverage, force price competition, and limit Take-Two's ability to sustain or grow traditional game sales, thereby pressuring both revenue streams and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $262.022 for Take-Two Interactive Software based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $285.0, and the most bearish reporting a price target of just $150.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $8.8 billion, earnings will come to $1.1 billion, and it would be trading on a PE ratio of 65.2x, assuming you use a discount rate of 9.2%.
  • Given the current share price of $247.86, the analyst price target of $262.02 is 5.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives