Loading...

NU: Expanding U.S. And Mexico Banking Moves Will Shape Global Platform

Published
19 Aug 24
Updated
20 Feb 26
Views
2.6k
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
19.2%
7D
-2.3%

Author's Valuation

US$19.9930.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 20 Feb 26

NU: US Bank Charter Progress Will Support Bullish Long Term Outlook

Analysts have kept their average $19.99 price target for Nu Holdings effectively unchanged, with only marginal tweaks to the discount rate, revenue growth, profit margin expectations, and future P/E inputs reflected in their latest models.

What's in the News

  • Nu received conditional approval from the US Office of the Comptroller of the Currency to form a new national bank, Nubank, N.A., moving the company into the bank organization phase and closer to operating under a federal banking framework in the United States (Regulatory Authority, Compliance).
  • The conditional OCC approval, once fully cleared alongside pending FDIC and Federal Reserve approvals, is expected to allow Nu to offer US deposit accounts, credit cards, lending products and digital asset custody through the new national bank (Regulatory Authority, Compliance).
  • Nu plans to meet regulatory requirements to fully capitalize the new bank within 12 months and open it within 18 months, following its September 30, 2025 application to the OCC (Regulatory Authority, Compliance).
  • Nu and the Mercedes AMG PETRONAS F1 Team announced a new multi year partnership, positioning Nu as an Official Team Partner ahead of the 2026 FIA Formula One World Championship Season, with an emphasis on reaching fans in Brazil, Mexico, Colombia, the United States and other key markets (Client Announcements).
  • The Formula 1 partnership is set to feature on track and off track branding and fan activations involving drivers George Russell and Kimi Antonelli, along with CEO and Team Principal Toto Wolff, as Nu seeks to build broader global brand recognition (Client Announcements).

Valuation Changes

  • Fair Value: Model fair value per share remains effectively unchanged at $19.99.
  • Discount Rate: The discount rate is essentially unchanged at about 11.18%, reflecting only a minimal adjustment in the cost of capital assumption.
  • Revenue Growth: The long-term revenue growth assumption is essentially flat at about 76.96%, with only a very small numerical refinement in the model.
  • Net Profit Margin: The assumed net profit margin is effectively stable at about 19.86%, with only a marginal model-level rounding change.
  • Future P/E: The future P/E multiple has ticked down from about 19.33x to about 19.26x, indicating a modestly lower valuation multiple applied to projected earnings.
55 viewsusers have viewed this narrative update

Key Takeaways

  • Rising digital adoption in Latin America and product innovation are boosting customer acquisition, engagement, and driving long-term topline and profit growth.
  • Multi-country expansion and advanced tech-driven risk management diversify revenue, lower risk exposure, and support sustainable, scalable earnings.
  • Intensifying competition, riskier credit exposure, regulatory uncertainty, and rising operational costs threaten Nu Holdings' profitability and ability to sustain growth and innovation.

Catalysts

About Nu Holdings
    Provides digital banking platform in Brazil, Mexico, Colombia, the Cayman Islands, and the United States.
What are the underlying business or industry changes driving this perspective?
  • The rapid growth of Latin America's digitally native population, combined with expanding smartphone and internet adoption, is creating a sustained surge in demand for Nu's app-based financial services-fueling long-term customer acquisition, higher engagement, and driving topline revenue growth.
  • The ongoing transition from cash to digital payments and online banking in historically underserved markets continues to accelerate Nu's transaction volumes and increases opportunities for cross-sell and ecosystem stickiness, supporting robust net margin expansion as digital penetration deepens.
  • Nu's multi-country expansion (notably in Mexico and Colombia but with plans for further internationalization) strengthens and diversifies its revenue streams while reducing geographic concentration risk, setting the foundation for resilient, compounding earnings over the next decade.
  • Introduction and scaling of new financial products-such as personal loans, insurance, crypto, and investments-are driving higher ARPU and fee-based revenue, with operating leverage from Nu's efficient tech-driven platform likely boosting profitability and net income as mature cohorts monetize.
  • Continued investment in proprietary technology and AI-driven credit modeling is improving risk management and reducing non-performing loan (NPL) ratios, positioning Nu for both mitigating credit risk and sustainable net income growth, even if market headwinds or cyclical pressures emerge.

Nu Holdings Earnings and Revenue Growth

Nu Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Nu Holdings's revenue will grow by 78.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 39.3% today to 18.4% in 3 years time.
  • Analysts expect earnings to reach $6.1 billion (and earnings per share of $1.07) by about September 2028, up from $2.3 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $4.1 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.2x on those 2028 earnings, down from 32.5x today. This future PE is greater than the current PE for the US Banks industry at 11.9x.
  • Analysts expect the number of shares outstanding to grow by 0.54% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.94%, as per the Simply Wall St company report.

Nu Holdings Future Earnings Per Share Growth

Nu Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Intensifying competition from both incumbent banks digitizing their offerings and new fintech entrants across Latin America could erode Nu Holdings' market share and customer growth rates, potentially impacting future revenue expansion.
  • A growing proportion of Nu Holdings' loan growth is concentrated in mass-market and less mature credit segments, which increases exposure to subprime consumers and economic cycles; in a downturn or with rising interest rates, this could raise default rates, requiring larger credit loss allowances and pressuring net margins.
  • As Nu Holdings aggressively invests in product innovation, new technology (including AI), and geographic expansion, operational complexity and rising customer acquisition and compliance costs could offset operating leverage gains and challenge long-term profitability.
  • Expansion into new lending products and markets exposes Nu Holdings to additional regulatory uncertainty; evolving rules and stricter oversight around consumer credit, data privacy, or anti-money laundering could increase compliance expenses and delay launches, risking both revenues and earnings.
  • The fast pace of digital adoption and technological disruption in the fintech sector may force Nu Holdings to make sustained, substantial investments in R&D and cybersecurity; falling behind or facing a major breach could damage reputation, lead to client attrition, and reduce earnings quality.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $16.989 for Nu Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $20.0, and the most bearish reporting a price target of just $14.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $33.0 billion, earnings will come to $6.1 billion, and it would be trading on a PE ratio of 19.2x, assuming you use a discount rate of 11.9%.
  • Given the current share price of $15.46, the analyst price target of $16.99 is 9.0% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Nu Holdings?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$64.3
FV
78.3% undervalued intrinsic discount
44.82%
Revenue growth p.a.
6.5k
users have viewed this narrative
29users have liked this narrative
3users have commented on this narrative
55users have followed this narrative
US$59.35
FV
76.5% undervalued intrinsic discount
43.07%
Revenue growth p.a.
304
users have viewed this narrative
1users have liked this narrative
0users have commented on this narrative
18users have followed this narrative