Last Update04 Sep 25
Energy Vault Holdings’ consensus analyst price target remained unchanged at $1.10, reflecting only marginal shifts in both net profit margin and discount rate.
What's in the News
- Energy Vault entered a global strategic alliance with Astor Enerji to strengthen supply chains and accelerate deployment of large-scale battery energy storage systems, leveraging Astor’s manufacturing for transformers and high-voltage equipment and integrating Energy Vault’s VaultOS platform for optimal performance and grid stability.
- Secured a $300 million preferred equity investment to fund the launch of Asset Vault, a subsidiary focused on developing, owning and operating energy storage assets globally, with Asset Vault expected to generate over $100 million in recurring annual EBITDA within 3-4 years and backed by long-term offtake agreements for high-visibility revenue streams.
- Provided 2025 revenue guidance of $200 million to $250 million, maintaining its prior outlook and noting timing influences from U.S. battery deliveries and project schedules.
- Announced an agreement with Consumers Energy to deliver two battery energy storage systems totaling 75 MW/300 MWh for Michigan, with delivery starting in late 2024 and commercial operation targeted by late 2026.
- Achieved key regulatory milestones for the Calistoga Resiliency Center, securing CPUC approval for CAISO market participation and ensuring new revenue streams; also completed and began commercial operation of the 57 MW Cross Trails BESS in Texas under a 10-year offtake agreement, demonstrating execution of its "Own & Operate" growth strategy.
Valuation Changes
Summary of Valuation Changes for Energy Vault Holdings
- The Consensus Analyst Price Target remained effectively unchanged, at $1.10.
- The Net Profit Margin for Energy Vault Holdings remained effectively unchanged, moving only marginally from 10.28% to 10.16%.
- The Discount Rate for Energy Vault Holdings remained effectively unchanged, moving only marginally from 9.02% to 8.92%.
Key Takeaways
- Aggressive growth expectations and optimism about recurring cash flows may not materialize due to project execution risks and potential regulatory or market headwinds.
- Dependence on favorable policies and competition from alternative storage technologies threaten long-term market position and could pressure margins and valuation.
- Strategic expansion into recurring, high-margin service contracts and an "own and operate" model enhances revenue visibility, reduces earnings volatility, and supports sustained long-term profitability.
Catalysts
About Energy Vault Holdings- Develops and deploys utility-scale energy storage solutions in United States, Australia, and internationally.
- The market appears to be pricing in significant recurring EBITDA growth over the next few years, driven by expectations that newly announced Asset Vault projects and a $300M preferred equity investment will unlock over $1 billion in CapEx and rapidly scale up owned and operated storage assets; however, actual project execution and timely commercialization may face delays or operational risks, which could impact future revenue and ultimately leave earnings below current optimistic projections.
- Current valuation may be reflecting outsized optimism that long-term service contracts and offtake agreements in existing and new markets (U.S., Australia, Europe) will consistently translate to high-margin, predictable cash flows, yet global interest rate volatility or changing regulatory incentives could limit investment appetites, making it more difficult to secure financing or close projects as forecast-potentially suppressing future net margins and cash flow.
- Investors seem to be assuming that government support and incentives (such as ITCs and long-term energy service agreements) will remain favorable and provide ongoing tailwinds for project economics; any shift in policy focus or regulatory complexity (e.g., towards alternative storage technologies or local content requirements) could materially reduce the addressable market and future revenue growth.
- The company's strategy to prioritize large, capital-intensive energy storage projects may be vulnerable to rapid advancements and cost reductions in competing storage technologies, particularly lithium-ion batteries, which could outcompete gravity-based storage solutions and pressure both future order pipelines and gross margins.
- Energy Vault's backlog and development pipeline growth may be driving up equity valuations on the assumption of seamless execution and conversion to revenue/EPS expansion; however, persistent risks around prolonged commercialization cycles, project-based revenue recognition, and the potential need for additional future capital (despite nondilutive intent now) could weigh on long-term earnings and compress valuation multiples if execution falls short.
Energy Vault Holdings Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Energy Vault Holdings's revenue will grow by 117.5% annually over the next 3 years.
- Analysts are not forecasting that Energy Vault Holdings will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Energy Vault Holdings's profit margin will increase from -279.4% to the average US Electrical industry of 10.2% in 3 years.
- If Energy Vault Holdings's profit margin were to converge on the industry average, you could expect earnings to reach $54.0 million (and earnings per share of $0.28) by about September 2028, up from $-144.5 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 5.1x on those 2028 earnings, up from -2.4x today. This future PE is lower than the current PE for the US Electrical industry at 29.6x.
- Analysts expect the number of shares outstanding to grow by 6.4% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.92%, as per the Simply Wall St company report.
Energy Vault Holdings Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The $300 million preferred equity investment, enabling over $1 billion in project CapEx and supporting nearly 3 GW in development pipeline across the U.S., Australia, and Europe, could catalyze substantial recurring EBITDA and cash flows through expanded project execution-potentially boosting future revenues and stabilizing long-term earnings.
- The shift to an "own and operate" model (Asset Vault) with long-term offtake agreements and recurring high-margin service contracts delivers predictable, highly visible cash flows and reduces the historical lumpiness of project-based revenues, directly supporting EBITDA growth and improving earnings consistency over the long run.
- Expanding backlog (up 47% quarter-over-quarter and 120% year-to-date to $954 million) and a developed project pipeline of $2.4 billion indicate strong long-term demand and execution capability, which could result in continued revenue expansion and higher earnings visibility.
- Successful project delivery and positive reputation with major stakeholders-including large utilities, government entities, and infrastructure funds-demonstrate robust execution and "bankability," which may enable Energy Vault to attract additional capital partnerships and customers, reducing financial risk and supporting margin expansion.
- High-margin, recurring service agreements (with 30–40% margins) and enhanced economies of scale across EPC (engineering, procurement, construction) activities-plus future integration opportunities-stand to strengthen company-wide gross margins and support a transition toward sustained profitability at both the project and corporate levels.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $1.1 for Energy Vault Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $1.7, and the most bearish reporting a price target of just $0.5.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $531.8 million, earnings will come to $54.0 million, and it would be trading on a PE ratio of 5.1x, assuming you use a discount rate of 8.9%.
- Given the current share price of $2.15, the analyst price target of $1.1 is 95.5% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.