Loading...

Cybersecurity Integration And FedRAMP Authorization Will Unlock Global Opportunities

Published
26 Feb 25
Updated
07 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-65.0%
7D
-23.3%

Author's Valuation

US$21.8134.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 07 Nov 25

Fair value Decreased 12%

RPD: Execution Improvements And New Partnerships Will Drive Share Rebound In 2025

Rapid7's fair value estimate has been revised downward from $24.66 to $21.81. Analysts cite execution challenges and headwinds in the company's legacy business, which have led to multiple price target reductions across the Street.

Analyst Commentary

Recent research notes offer a mix of cautious and constructive commentary on Rapid7, reflecting ongoing challenges and some areas of progress after the company’s latest earnings report. While several analysts lowered their price targets, underlying themes point to both positive and negative signals for the company’s medium-term outlook.

Bullish Takeaways
  • Bullish analysts highlight steady progress in product revenue and profitability, with certain quarters delivering meaningful upside despite broader industry pressures.
  • Expansion of Rapid7’s partner program has driven increased channel bookings, showing early success in enhancing go-to-market execution through partnerships.
  • There is continued strength observable in the Managed Detection and Response and Exposure Command offerings, signaling traction in higher-growth areas of the business.
  • Some analysts retain buy ratings, stating that the company’s shares may be favorably valued if execution continues to improve and the newer business lines deliver on growth ambitions.
Bearish Takeaways
  • Bearish analysts point to persistent execution challenges, noting that legacy business headwinds continue to obscure the benefits of new product innovations.
  • Price target reductions remain widespread as experts express concerns that changes in go-to-market strategy will take several quarters to produce measurable improvements.
  • There is skepticism around the company's growth re-acceleration potential, with valuation viewed as appropriate only if management demonstrates evidence of restoring top-line momentum.
  • Ongoing churn in legacy product segments and macro uncertainty have led to a narrowed outlook for annual recurring revenue, keeping sentiment cautious until stabilization becomes apparent.

What's in the News

  • Rapid7 appointed Rafe Brown as Chief Financial Officer, effective December 1, 2025. Outgoing CFO Tim Adams will assist in a transition advisory role. (Key Developments)
  • The company issued financial guidance for the fourth quarter and full year 2025, projecting full-year revenue between $856 million and $858 million and anticipated GAAP net income of $5 million to $10 million. (Key Developments)
  • Rapid7 announced an expanded strategic partnership with Microsoft, introducing a new MDR for Microsoft solution to enhance detection and response across Microsoft environments. The solution is expected to launch in early 2026. (Key Developments)
  • AI-generated risk intelligence capabilities and enhanced vulnerability intelligence were launched in the Rapid7 Command Platform. These features aim to accelerate remediation and improve prioritization for security teams. (Key Developments)
  • Rapid7 expanded its presence in the United Arab Emirates by launching a local entity and platform instance. The company achieved DESC certification to support government and regulated industries in the region. (Key Developments)

Valuation Changes

  • Fair Value Estimate has decreased significantly from $24.66 to $21.81.
  • Discount Rate has risen from 10.62% to 11.46%, reflecting an increased risk premium.
  • Revenue Growth assumptions have edged up slightly, from 3.23% to 3.28%.
  • Net Profit Margin expectations have increased from 6.98% to 7.77%.
  • Future P/E Ratio projections have dropped from 35.1x to 29.6x. This suggests a lower valuation multiple.

Key Takeaways

  • Strategic platform offerings and AI-driven automation are positioning Rapid7 for sustained revenue growth and product differentiation in both commercial and federal markets.
  • Investments in integrated risk solutions and recurring SaaS revenue, coupled with improving sales execution, provide strong potential for margin expansion and long-term earnings visibility.
  • Revenue growth faces uncertainty due to longer deal cycles, persistent legacy declines, operational scaling challenges, intensifying competition, and sustained margin pressures from ongoing investments.

Catalysts

About Rapid7
    Provides cybersecurity software and services under the Rapid7, Nexpose, and Metasploit brand names.
What are the underlying business or industry changes driving this perspective?
  • Rapid7's unified Command platform and MDR-led solutions are increasingly winning larger, strategic consolidation deals as enterprises seek to reduce fragmentation and simplify compliance in complex, highly regulated environments-pointing to an expanding addressable market, higher average revenue per customer, and sustained revenue growth opportunity.
  • Growing enterprise demand for AI-integrated, automated security operations is playing to Rapid7's strengths, with Agentic AI and proprietary SOC expertise embedded in offerings like Incident Command-supporting product leadership and the potential for future topline and margin expansion as efficiency and differentiation improve.
  • Strategic investments in exposure management and integration of on-premise and cloud risk solutions are resulting in larger upgrade deals and higher ASPs than initially forecast, though with longer sales cycles; this indicates an underappreciated upsell/cross-sell runway that could drive significant ARR and margin gains once go-to-market execution matures.
  • A shift toward recurring SaaS subscription revenue, strong international growth (10% YoY) and prudent operating discipline (high gross margins and robust free cash flow) are creating improved visibility on future earnings and potential for net margin expansion as volume and operational scale increase.
  • Recent FedRAMP authorization opens a substantial new federal market segment for Rapid7, with government demand for end-to-end cybersecurity suites acting as a multi-year growth catalyst likely to impact revenue and ARR starting in fiscal 2026 and beyond.

Rapid7 Earnings and Revenue Growth

Rapid7 Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Rapid7's revenue will grow by 3.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.3% today to 7.0% in 3 years time.
  • Analysts expect earnings to reach $65.7 million (and earnings per share of $1.02) by about September 2028, up from $28.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.1x on those 2028 earnings, down from 47.2x today. This future PE is lower than the current PE for the US Software industry at 36.6x.
  • Analysts expect the number of shares outstanding to grow by 2.44% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.62%, as per the Simply Wall St company report.

Rapid7 Future Earnings Per Share Growth

Rapid7 Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Extended deal cycles and a shift towards larger, more strategic deals are increasing revenue timing uncertainty and reducing predictability, which could result in slower or more volatile near-term and long-term revenue growth.
  • Persistent declines or stagnation in legacy vulnerability management (VM) and smaller-dollar transactional customers, without sufficient growth in new high-value customers, may weigh on overall ARR and hinder future revenue and earnings expansion.
  • Difficulty operationalizing and scaling the expansion/upsell engine, as highlighted by management's own admission that continuous expansion engine and easier bite-size adoption for customers are lacking, could limit the growth of average revenue per customer (ARPU) and restrict margin/profit improvement.
  • Intensifying competition from hyperscalers with integrated security platforms, and industry consolidation favoring larger, more comprehensive vendors, poses long-term risks to Rapid7's market share, pricing power, and ultimately revenue and margins.
  • Elevated investment in R&D, expanded SOC operations (notably in India), and sales go-to-market transformation initiatives could sustain or worsen margin pressures, especially if revenue growth does not accelerate as anticipated, negatively impacting operating income and free cash flow.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $24.662 for Rapid7 based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $34.0, and the most bearish reporting a price target of just $16.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $941.1 million, earnings will come to $65.7 million, and it would be trading on a PE ratio of 35.1x, assuming you use a discount rate of 10.6%.
  • Given the current share price of $20.42, the analyst price target of $24.66 is 17.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives