Last Update 11 Jan 26
Fair value Decreased 0.37%VICI: Future Upside Will Depend On Caesars Regional Lease Terms
Analysts have trimmed their consolidated price targets for VICI Properties, with the average implied fair value easing slightly to about $35 as they factor in more cautious assumptions around Caesars lease terms, muted fee simple gaming investments, and updated net lease models across the group.
Analyst Commentary
Bullish Takeaways
- Bullish analysts still see upside to current trading levels, with targets around $35 to $37. This suggests they view recent caution around leases and gaming exposure as largely reflected in valuations. li>The higher end of recent targets, at $37, is tied to refreshed net lease models ahead of upcoming results. This signals confidence in the underlying real estate and rental streams even as assumptions are recalibrated.
- Maintained Overweight ratings alongside modest target tweaks indicate that some analysts remain comfortable with the execution story and the REIT’s positioning within the net lease peer group.
- Positive revisions to price targets, even if incremental, show that certain models still support potential growth in earnings power over time, assuming lease structures and tenant performance remain broadly intact.
Bearish Takeaways
- Bearish analysts have shifted to a more neutral stance on the shares, with at least one downgrade to Equal Weight. This reflects reduced conviction that the current price fully compensates for key risks.
- The largest concern centers on the Caesars regional lease, where expectations for an eventual rent cut introduce uncertainty around future cash flow resilience and the durability of that major tenant relationship.
- Muted fee simple gaming investment opportunities are cited as a constraint on growth. This could limit the company’s ability to add attractive, owned-asset deals that might otherwise support higher long term valuations.
- Assumptions for flat to negative regional gaming growth in the medium term feed into models that point to potential pressure on rent levels, creating a more cautious stance on both income stability and re-rating potential.
What's in the News
- VICI Properties agreed to enter a new separate lease with an affiliate of funds managed by Clairvest Group for the real property of MGM Northfield Park in Northfield, OH, following MGM Resorts International's decision to sell the operations of the property to a Clairvest affiliate (Key Developments).
- The new Northfield Park Lease is set to carry initial annual base rent of US$53.0 million, or US$54.0 million if the closing occurs after May 1, 2026, reflecting the 2.0% annual escalation that applies under the existing MGM Master Lease (Key Developments).
- Upon closing, the Northfield Park Lease will start a new 25 year term with three 10 year renewal options, with terms that are described as substantially the same as the MGM Master Lease, including 2.0% annual rent escalations and a minimum capital expenditure requirement equal to 1.0% of annual net revenue (Key Developments).
- VICI Properties plans to amend the MGM Master Lease to reflect MGM's divestiture of the Northfield Park operations, which is expected to reduce the annual base rent under the MGM Master Lease by US$53.0 million, or US$54.0 million if the transaction closes after May 1, 2026 (Key Developments).
Valuation Changes
- Implied Fair Value has eased slightly, with the model moving from about US$35.48 to roughly US$35.35 per share.
- Discount Rate has risen slightly, shifting from 8.28% to about 8.33% in the updated assumptions.
- Revenue Growth is now modeled a touch lower, moving from roughly 3.75% to about 3.74%.
- Net Profit Margin has edged down, with the assumption moving from about 71.45% to roughly 71.29%.
- Future P/E is essentially unchanged, moving very slightly from 15.74x to about 15.75x in the refreshed work.
Key Takeaways
- Demographic and consumer trends favor VICI's diversified experiential assets, supporting stable occupancy, revenue growth, and reduced tenant risk.
- Inflation-protected leases, disciplined funding, and strategic acquisitions position VICI for resilient earnings, dividend growth, and long-term asset value expansion.
- Shifts to online gaming, tenant concentration, lending risks, funding constraints, and expansion into competitive non-gaming sectors all challenge sustainable revenue and earnings growth.
Catalysts
About VICI Properties- An S&P 500 experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality, wellness, entertainment and leisure destinations, including Caesars Palace Las Vegas, MGM Grand and the Venetian Resort Las Vegas, three of the most iconic entertainment facilities on the Las Vegas Strip.
- The aging U.S. population with rising discretionary income is driving steady demand for leisure and experiential activities, which supports robust, long-term occupancy and rent growth for VICI's diversified portfolio of gaming, hospitality, and experiential assets; this underpins predictable revenue streams and supports sustained growth in net operating income.
- Structural shifts in consumer spending toward experiences such as travel, sports, group events, and entertainment are expanding opportunities in VICI's experiential and non-gaming real estate segments, creating new revenue streams, lowering tenant concentration risk, and providing a long runway for top-line growth.
- High inflation and the appeal of reliable, inflation-linked cash flows make VICI's triple-net leases with contractual escalators highly attractive to investors seeking income and an inflation hedge, leading to resilient FFO and dividend growth potential even in a turbulent macro environment.
- The company's scale, access to $2.9 billion in liquidity, and disciplined internal funding position enable accretive acquisitions and partnerships without near-term dependence on capital markets; this supports earnings and AFFO per share growth while maintaining low G&A expenses and strong net margins.
- Ongoing tenant reinvestment in VICI-owned properties, catalyzed by favorable tax law changes (bonus depreciation), and continued capital deployment into high-demand experiential real estate (e.g., theme parks, sports facilities, convention hotels) should increase asset value and future rental income, driving long-term earnings and net asset value expansion.
VICI Properties Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming VICI Properties's revenue will grow by 3.4% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 70.2% today to 64.2% in 3 years time.
- Analysts expect earnings to remain at the same level they are now, that being $2.8 billion (with an earnings per share of $2.9). However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $3.2 billion in earnings, and the most bearish expecting $2.5 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.2x on those 2028 earnings, up from 12.8x today. This future PE is lower than the current PE for the US Specialized REITs industry at 30.5x.
- Analysts expect the number of shares outstanding to grow by 1.16% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.71%, as per the Simply Wall St company report.
VICI Properties Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The ongoing shift toward iGaming and online sports betting creates the risk of long-term erosion in the appeal and performance of VICI's physical casino real estate, potentially undermining demand, reducing tenant revenues, and threatening occupancy and lease renewal rates, which in turn could negatively impact core revenue growth.
- VICI's tenant base remains highly concentrated among a small number of major gaming operators (like Caesars and MGM), meaning financial distress, changing business models, or declining performance at any of these key tenants could result in rent payment defaults, lease renegotiations, or weakened rent escalations, directly endangering rental income and net operating margins.
- The company's strategy of increasing exposure to mezzanine lending, shorter-duration credit, and development loans introduces interest rate, refinancing, and project execution risks-if projects experience delays or defaults or the credit environment deteriorates, anticipated earnings and FFO per share growth may falter, limiting dividend sustainability.
- Although VICI maintains disciplined leverage, the company's ability to fund external growth through retained earnings rather than equity or debt issuance may be tested in an environment of limited acquisition opportunities and rising costs of capital, potentially restricting AFFO per share growth and margin improvements if market conditions turn adverse.
- While VICI is diversifying into non-gaming experiential assets (theme parks, youth sports, ski resorts), these sectors face significant competition from other forms of leisure and entertainment, rapid shifts in consumer behavior, and increasing competition from private equity and alternative capital providers-all of which could moderate long-term top-line growth and compress earnings if expected returns fail to materialize.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $36.727 for VICI Properties based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $44.0, and the most bearish reporting a price target of just $34.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.3 billion, earnings will come to $2.8 billion, and it would be trading on a PE ratio of 18.2x, assuming you use a discount rate of 7.7%.
- Given the current share price of $33.12, the analyst price target of $36.73 is 9.8% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on VICI Properties?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

