Vail ResortsMTN
MTN logo
Fair Value
US$148.5
Share price02 Jul
US$149.130.4% overvalued intrinsic discount
Loading
1Y-5.65%
7D1.11%

MTN: Share Repurchases And Focus On Experiences Will Drive Future Upside

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
29 Sep 24
Updated
02 Jul 26
Views
464
Not Invested

Last Update 02 Jul 26

Fair value Decreased 4.30%

MTN: Weather Headwinds And Oasis Support Will Shape Long Term Upside

Analysts have trimmed their price target for Vail Resorts from $155.17 to $148.50. They cite updated assumptions that combine a slightly higher discount rate with revised expectations for revenue growth, profit margins, and future P/E levels.

What’s in the News for Vail Resorts

  • Vail Resorts reported third quarter fiscal 2026 results with resort revenue down 7%, EBITDA down 14%, and skier visits down 17%, as the company cited the worst snowfall season on record in the Rocky Mountains and challenging weather across the Western U.S. (source: Q3 2026 earnings reports)
  • U.S. lift ticket sales fell 12%, while early season pass sales were about 10% lower, particularly in weather impacted markets, contributing to softer demand for the 2026 season (source: Q3 2026 earnings reports)
  • The company lowered full year guidance, cutting its net income forecast from US$190 million to a maximum of US$162 million and guiding Resort EBITDA to a range of US$735 million to US$755 million, with a separate guidance update putting expected net income attributable to Vail Resorts in a US$128 million to US$162 million range (source: Q3 2026 earnings call and guidance update)
  • Despite weather headwinds, Vail Resorts reported record guest experience scores and a 65% increase in super advanced lift ticket sales, with growth cited in young adult and Epic Australia pass segments (source: Q3 2026 earnings reports)
  • Vail Resorts hired takeover defense advisors while also signaling interest in acquisitions, with management reiterating that capital allocation priorities include reinvestment in the business, maintaining balance sheet flexibility for potential deals, and then returning capital to shareholders (source: Q3 2026 earnings coverage and conference call)

Valuation Changes for Vail Resorts

  • Fair Value: trimmed from $155.17 to $148.50, a modest reduction in the assessed share value.
  • Discount Rate: risen slightly from 10.00% to about 10.09%, reflecting a marginally higher required return in the model.
  • Revenue Growth: revised from about 2.94% to roughly 4.16%, indicating higher modeled top line growth for Vail Resorts.
  • Net Profit Margin: adjusted from about 8.93% to around 9.69%, implying a somewhat stronger earnings contribution per dollar of revenue in the forecast.
  • Future P/E: moved from roughly 22.49x to about 21.73x, pointing to a slightly lower valuation multiple applied to projected earnings.
4 viewsusers have viewed this narrative update

Key Takeaways

  • Cost efficiencies and technology investments are set to enhance net margins, leading to improved earnings and customer satisfaction.
  • International expansion and shareholder returns reflect strategic growth and strong capital management, with focus on new markets and revenue diversification.
  • Instability in visitation patterns and economic uncertainties could strain Vail Resorts' future revenues and margins, with additional risks from currency fluctuations.

Catalysts

About Vail Resorts
    Through its subsidiaries, operates mountain resorts and regional ski areas in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Vail Resorts is on track to deliver $100 million in annualized cost efficiencies by the end of fiscal year 2026 through its Resource Efficiency Transformation Plan, which could positively impact earnings by improving net margins.
  • Continued investment in guest experience through lift, terrain, and food and beverage expansions, along with technology upgrades like My Epic App and AI capabilities, are expected to drive higher ancillary revenue and overall customer satisfaction, contributing positively to revenue growth.
  • The Epic Pass and Epic Day Pass programs are expected to continue growing, with a 7% average price increase for the 2025-2026 season, which should contribute positively to lift ticket revenue and overall EBITDA.
  • Vail Resorts' commitment to returning capital to shareholders through dividends and share repurchases demonstrates strength in cash flow management and capital allocation, which is likely to enhance earnings per share over time.
  • Planned investment in European resort growth, such as significant upgrades at Andermatt-Sedrun, indicates a strategic effort to capture international market share and diversify revenue streams, potentially boosting revenue from new geographic segments.
Vail Resorts Earnings and Revenue Growth

Vail Resorts Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Vail Resorts's revenue will grow by 4.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.5% today to 9.7% in 3 years time.
  • Analysts expect earnings to reach $310.0 million (and earnings per share of $8.72) by about July 2029, up from $156.8 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $360.1 million in earnings, and the most bearish expecting $233.6 million.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 22.3x on those 2029 earnings, down from 32.0x today. This future PE is lower than the current PE for the US Hospitality industry at 23.1x.
  • Analysts expect the number of shares outstanding to decline by 0.7% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.09%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The shift in destination guest visitation to later in the ski season may suggest instability in visitation patterns, which could negatively impact future revenues if the trend continues. This could also result in lower net margins if operational plans aren't optimally aligned with demand.
  • Industry demand normalization, returning guest behavior to pre-COVID patterns, is leading to lower season-to-date total skier visits, down 2.5% compared to last year, which might strain revenue growth.
  • The reliance on foreign currency rates could expose Vail Resorts to increased financial risk, potentially impacting the net income if exchange rates fluctuate unfavorably. Current guidance already includes a $7 million adverse effect from exchange rates.
  • The reported slower visitation trend in February and overall season-to-date metrics lagging behind prior expectations suggest potential earnings impact if the positive trend does not pick up as anticipated later in the year.
  • Destination visitation at Western North American resorts being below prior year and the risk of economic uncertainties both domestically and internationally could impact future earnings by reducing higher-margin revenues dependent on destination tourists.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of $148.5 for Vail Resorts based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $195.0, and the most bearish reporting a price target of just $119.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be $3.2 billion, earnings will come to $310.0 million, and it would be trading on a PE ratio of 22.3x, assuming you use a discount rate of 10.1%.
  • Given the current share price of $140.68, the analyst price target of $148.5 is 5.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Vail Resorts?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

US$148.5
vs US$149.130.4% overvalued intrinsic discount
PastFuture03b2015201820212024202620272029Revenue US$3.2bEarnings US$310.0m
4.2%
Revenue growth
9.7%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Vail Resorts

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Reasonable growth potential second-rate dividend payer.

Market capUS$5.3b
PB9.6x
Estimated Growth4.3%
Dividend Yield6.0%
Full analysis

CEO & management

Robert Katz
CEO
3.6yrs
CEO Tenure

Operates mountain resorts and regional ski areas in the United States and internationally.