Sherwin-WilliamsSHW
SHW logo
Fair Value
US$347.68
Share price26 Aug
US$344.860.8% undervalued intrinsic discount
Loading
1Y-5.73%
7D-0.50%

Suvinil Acquisition And Expansion Will Strain Margins Yet Offer Upside

Analyst Low Target compiles bearish analysts opinions to create narratives which represent one standard deviation below the consensus price target, using forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
09 Apr 25
Updated
26 Aug 26
Views
125
Not Invested

Last Update 26 Aug 26

Fair value Increased 2.26%

SHW: Pricing Power And Housing Cycles Will Shape Fairly Valued Outlook

Analysts have lifted the Sherwin-Williams fair value estimate by about $8 to roughly $348. This reflects updated assumptions that emphasize pricing power and market share gains, while slightly trimming long term margin and P/E expectations.

Analyst Commentary

Recent Street research on Sherwin-Williams shows a wide range of opinions, but most of the focus clusters around pricing, housing exposure, and raw material costs. Several firms have highlighted pricing power, market share gains, and cost control as key supports for earnings. At the same time, there is a clear split between more optimistic targets around US$400 and a group of more cautious views closer to the mid US$300s.

On the constructive side, multiple firms have lifted price targets following the latest results and updated models. Some point to volume contributions alongside price and mix, as well as management actions such as an announced 8% price increase in the Paint Stores Group effective September 1. Others call out Sherwin-Williams scale, controlled distribution network, and global supply chain as important supports for long term growth potential even while housing and broader macro indicators remain soft.

Large global banks like Goldman Sachs, JPMorgan, and Morgan Stanley have nudged price targets higher while maintaining positive ratings. Their research comments highlight earnings acceleration tied to pricing, as well as ongoing market share opportunities despite housing headwinds. A number of firms also refer to gradually improving risk and reward as Sherwin-Williams delivers on volume and earnings in a softer macro and housing setup.

At the same time, neutral and cautious opinions remain in place, often focused on the timing and strength of any recovery in housing and construction. Several firms that raised targets still keep Neutral or Equal Weight ratings, which reflects a view that near term earnings upside could be capped by macro conditions and raw material cost pressures. One large bank has also highlighted that while specialty and coatings companies could benefit if oil prices remain off prior highs, demand in end markets such as housing and autos is described as soft.

Looking across this research, investors can see a clear tension between confidence in Sherwin-Williams pricing power and scale and concern around cyclical exposure and input costs. Target changes since early 2025 include both upward and downward revisions, with the fair value range now stretching roughly from US$330 on the cautious side to about US$420 at the high end. That spread reflects different views on how quickly growth, margins, and valuation could respond to a clearer housing and macro backdrop.

Bearish Takeaways

  • Bearish analysts have cut price targets toward the low to mid US$300s and in one case downgraded the stock to Neutral, pointing to an unsupportive U.S. housing market and pushing out the expected timing of stronger earnings growth. This raises questions about how quickly Sherwin-Williams can deliver on growth assumptions embedded in higher targets.
  • Some research flags ongoing weakness in underlying markets plus raw material cost headwinds, especially in the second half of fiscal 2026. That view suggests limited room for upside to current earnings expectations and may cap valuation if price increases and cost controls do not fully offset these pressures.
  • In more cautious reports, analysts describe volume risk tied to a challenged housing backdrop and a more difficult macro environment. The concern is that if end market demand remains subdued for longer, Sherwin-Williams may face slower revenue growth and execution risk against existing long term targets.
  • One bearish analyst also highlights potential risks from mix shifts and higher leverage from possible acquisitions, which could become an overhang. In that view, added balance sheet risk and uncertainty around integration and returns on capital may weigh on near term valuation even if long term growth potential remains intact.

What’s in the News for Sherwin-Williams

  • Sherwin-Williams issued full year 2026 guidance that points to net sales in a mid to high single digit % range and diluted net income per share of US$10.92 to US$11.32, including US$0.81 per share of Valspar acquisition related amortization and US$0.07 per share of severance and restructuring expenses. Source: Corporate guidance.
  • The company also provided guidance for the third quarter of 2026, with net sales expected to be up mid to high single digit % compared to the same quarter in 2025. Source: Corporate guidance.
  • From April 1, 2026 to June 30, 2026, Sherwin-Williams repurchased 5,600,000 shares for US$1,790.7 million, bringing total repurchases under the program announced on October 20, 2011 to 112,575,000 shares for US$18,374.65 million, or 40.52% of shares covered by that authorization. Source: Buyback tranche update.
  • The Sherwin-Williams Digital Alliance Program selected Square as a payment solutions partner, giving Sherwin-Williams PRO+ customers access to digital tools for estimates, invoicing, multiple payment options and cash flow management in the United States and Canada. Source: Client announcement.
  • Index provider FTSE Russell removed Sherwin-Williams from the Russell 1000 Dynamic Index in 2026, which may affect how some index linked funds and benchmarks reference the stock. Source: Index constituent update.

Valuation Changes for Sherwin-Williams

  • Fair Value has risen slightly from $340.00 to about $347.68, an increase of roughly 2.3% that reflects updated modeling for Sherwin-Williams.
  • Discount Rate has moved up modestly from 7.45% to about 7.58%, which slightly raises the required return used to value Sherwin-Williams cash flows.
  • Revenue Growth has been marked higher from about 2.19% to roughly 3.50%, indicating a more optimistic view on future dollar sales expansion.
  • Net Profit Margin has edged down from about 12.53% to roughly 12.28%, which assumes a minor reduction in future profitability on each dollar of revenue.
  • Future P/E has been trimmed from about 30.0x to roughly 29.4x, implying a slightly lower valuation multiple applied to Sherwin-Williams expected earnings.
1 viewusers have viewed this narrative update

Key Takeaways

  • Rising tariffs and flat raw material costs threaten gross margins, potentially compressing earnings without compensatory revenue growth.
  • Aggressive expansion amid uncertain demand could strain resources, impacting returns if economic conditions fail to improve.
  • Strategic acquisitions, disciplined capital allocation, and operational efficiencies position Sherwin-Williams for revenue growth and strengthen profitability despite challenges.

Catalysts

About Sherwin-Williams
    Engages in the development, manufacture, distribution, and sale of paint, coatings, and related products to professional, industrial, commercial and retail customers.
What are the underlying business or industry changes driving this perspective?
  • Sherwin-Williams is experiencing pressure in its Performance Coatings Group, with sales below expectations, and decreases in price mix, volume, and negative FX impacts in key regions. This challenges the company's ability to drive revenue growth and maintain robust earnings.
  • The flat raw material costs are expected to rise due to tariffs, which may increase overall costs more than anticipated. This puts pressure on maintaining gross margins, which could compress earnings if not offset by higher revenues.
  • The company is expanding aggressively despite uncertain demand, with plans to add 80 to 100 new stores throughout the year. This may stretch capital resources and may not yield the expected return on investment if economic conditions do not improve, impacting net margins.
  • Sherwin-Williams' Consumer Brands Group faces declining demand in the DIY sector, particularly in North America, even as they experience unfavorable FX effects. This struggle could prevent the company from achieving sales growth necessary to offset declining volumes, impacting overall revenue.
  • Increased competition, high inflation, and fluctuating demand due to macroeconomic factors may impede the company's ability to adjust pricing as effectively in the past. This can challenge Sherwin-Williams' ability to maintain its high EBITDA margins and earnings growth expectations.
Sherwin-Williams Earnings and Revenue Growth

Sherwin-Williams Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • This narrative explores a more pessimistic perspective on Sherwin-Williams compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Sherwin-Williams's revenue will grow by 3.5% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 11.0% today to 12.3% in 3 years time.
  • The bearish analysts expect earnings to reach $3.3 billion (and earnings per share of $13.93) by about August 2029, up from $2.7 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $4.0 billion.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 29.5x on those 2029 earnings, down from 31.5x today. This future PE is greater than the current PE for the US Chemicals industry at 24.0x.
  • The bearish analysts expect the number of shares outstanding to decline by 2.08% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.58%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Sherwin-Williams demonstrated gross margin expansion in the first quarter due to a combination of price increases, supply chain efficiencies, and cost-control measures, which could positively impact earnings.
  • The company is executing a disciplined capital allocation strategy by investing in share repurchases and increasing dividends, which could lead to sustained shareholder value and influence earnings positively.
  • The Suvinil acquisition is expected to provide profitable growth opportunities and is likely to strengthen revenue and market position in Latin America significantly.
  • The Paint Stores Group showed resilience with sales growth and continues to invest in expansion by opening new stores, potentially supporting revenue growth and market share improvement.
  • Despite weak segments, Sherwin-Williams has been able to manage costs effectively and improve adjusted earnings per share, which indicates financial resilience and might impact profit margins positively.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for Sherwin-Williams is $347.68, which represents up to two standard deviations below the consensus price target of $391.0. This valuation is based on what can be assumed as the expectations of Sherwin-Williams's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $420.0, and the most bearish reporting a price target of just $340.0.
  • In order for you to agree with the more bearish analyst cohort, you'd need to believe that by 2029, revenues will be $27.1 billion, earnings will come to $3.3 billion, and it would be trading on a PE ratio of 29.5x, assuming you use a discount rate of 7.6%.
  • Given the current share price of $350.45, the analyst price target of $347.68 is 0.8% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Sherwin-Williams?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Comments

0 comments

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

US$347.68
vs US$344.860.8% undervalued intrinsic discount
PastFuture027b2015201820212024202620272029Revenue US$27.1bEarnings US$3.3b
3.5%
Revenue growth
12.3%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Sherwin-Williams

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Average dividend payer with acceptable track record.

Market capUS$83.3b
PB21.6x
Estimated Growth4.8%
Dividend Yield0.9%
Full analysis

CEO & management

Heidi Petz
CEO
6.2yrs
CEO Tenure

Engages in the development, manufacture, distribution, and sale of paint, coatings, and related products to professional, industrial, commercial and retail customers.