Loading...

EA: A Pending Buyout And New Releases Will Shape The Outlook

Published
06 Aug 24
Updated
01 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
26.4%
7D
0.8%

Author's Valuation

US$202.360.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 01 Nov 25

Fair value Increased 4.37%

Electronic Arts' analyst price target has increased from approximately $193.88 to $202.36 per share. Analysts cite higher projected revenue growth, improved profit margins, and a pending go-private deal valued at $210 per share as reasons for the increase.

Analyst Commentary

Recent analyst reactions to Electronic Arts' pending go-private transaction have included both positive and cautious perspectives. The following summarizes the prevailing bullish and bearish viewpoints based on the latest research notes and target adjustments.

Bullish Takeaways
  • Bullish analysts see the $210 per share go-private deal as a strong validation of Electronic Arts' strategic value and long-term outlook. The valuation is generally viewed as fair and satisfactory.
  • There is an expectation of limited obstacles to the transaction closing and little likelihood of a competing bid emerging, providing clarity and certainty for shareholders.
  • Positive trends in player engagement, especially for flagship titles such as Battlefield 6, have driven increased estimates for user bases. This provides support for higher revenue and margin projections.
  • Upward revisions to price targets and improved sentiment are driven by both strong operational performance and well-received product launches.
Bearish Takeaways
  • Bearish analysts are downgrading the stock on the basis that the acquisition removes its fundamental investment case. The shares now primarily reflect the buyout price rather than underlying company performance.
  • Some view the deal as capping further upside potential and limiting the opportunity for additional premium or further M&A activity.
  • Caution is noted regarding increased competition in the "AAA" video game publisher segment, especially with sizeable financial backers entering the space through the deal.
  • There is concern that future execution risks and rising costs across the video game development landscape could impact margin expansion and profitability post-acquisition.

What's in the News

  • "Battlefield 6" reclaimed the top spot in European game sales last week, despite a 55% decline in week-on-week sales, as reported by The Game Business using GSD data (The Game Business).
  • Bank of America, Citi, and Morgan Stanley are among about 20 banks that joined a $20 billion debt financing package to support the private takeover of Electronic Arts, one of the largest leveraged buyouts in history (Bloomberg).
  • "Battlefield 6" had a major launch in Europe, surpassing the debut sales of last year's "Call of Duty: Black Ops 6" and quadrupling the opening of "Battlefield 5," according to GSD data (The Game Business).
  • Electronic Arts is moving forward with a pending $55 billion go-private acquisition deal. The deal will pay shareholders $210 per share in cash upon closing, pending regulatory approvals (Wall Street Journal).
  • EA's "EA Sports FC 26" and "Battlefield 6" continue to rank among the top-selling games across Europe and Japan for recent weeks, reflecting strong engagement with new releases (The Game Business, Famitsu).

Valuation Changes

  • Consensus Analyst Price Target: Increased from $193.88 to $202.36 per share. This reflects an improved outlook and recent deal valuation.
  • Discount Rate: Decreased slightly from 8.93% to 8.89%, indicating a modest reduction in perceived risk.
  • Revenue Growth: Projected annual revenue growth has risen from 5.45% to 6.16%.
  • Net Profit Margin: Estimates have improved from 17.38% to 18.78% for future periods.
  • Future P/E Ratio: The forecasted forward price-to-earnings ratio has declined from 35.71x to 34.47x.

Key Takeaways

  • Strategic focus on live services and new games, leveraging events like the World Cup, aims to boost revenue and player engagement.
  • AI integration and disciplined cost management are expected to enhance efficiency, profitability, and earnings growth.
  • Revenue challenges stem from underperforming IPs, shifting portfolio focus, and macroeconomic pressures impacting consumer spending and live services growth.

Catalysts

About Electronic Arts
    Develops, markets, publishes, and delivers games, content, and services for game consoles, PCs, mobile phones, and tablets worldwide.
What are the underlying business or industry changes driving this perspective?
  • EA's strategic focus on expanding live services and new game launches, such as Skate and Battlefield, is expected to drive revenue growth and foster player engagement.
  • The relaunch of American Football and continued success of FC Mobile, particularly in fast-growing markets, are expected to significantly boost net bookings and player base.
  • EA plans to leverage the 2026 World Cup as a major acquisition opportunity for its global football franchise, likely increasing net bookings and player engagement across platforms.
  • Integration of AI in game development for deeper, more personalized experiences is expected to enhance operating efficiencies and potentially improve net margins.
  • Ongoing share repurchase programs and disciplined operating expense management signal potential for earnings and margin expansion, supporting EPS growth.

Electronic Arts Earnings and Revenue Growth

Electronic Arts Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Electronic Arts's revenue will grow by 5.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 13.9% today to 17.9% in 3 years time.
  • Analysts expect earnings to reach $1.6 billion (and earnings per share of $6.55) by about September 2028, up from $1.0 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.8 billion in earnings, and the most bearish expecting $1.3 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 31.8x on those 2028 earnings, down from 39.9x today. This future PE is lower than the current PE for the US Entertainment industry at 39.3x.
  • Analysts expect the number of shares outstanding to decline by 4.6% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.13%, as per the Simply Wall St company report.

Electronic Arts Future Earnings Per Share Growth

Electronic Arts Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decline in net bookings for FY '25, particularly influenced by factors like softness in Apex Legends and the negative impact of slate timing, reflects potential vulnerabilities in EA's revenue stream from underperforming IPs.
  • The projected 40% year-over-year decline in Apex Legends net bookings could significantly impact EA's live services revenue, which forms a substantial part of overall earnings.
  • Concerns over macroeconomic conditions and their possible effects on consumer spending, particularly in discretionary categories such as gaming, pose risks to EA's future revenue growth and profitability.
  • The ongoing structural transition in EA's portfolio, shifting away from traditional full-game sales towards live services and blockbuster storytelling also indicates potential challenges in maintaining revenue consistency during this period.
  • Despite attempts to rejuvenate the FC franchise, challenges related to player migration from older titles to new releases highlight a risk to EA's future growth in terms of player engagement and monetization.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $175.533 for Electronic Arts based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $210.0, and the most bearish reporting a price target of just $148.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $8.7 billion, earnings will come to $1.6 billion, and it would be trading on a PE ratio of 31.8x, assuming you use a discount rate of 9.1%.
  • Given the current share price of $166.04, the analyst price target of $175.53 is 5.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives