Loading...

EA: A Pending Buyout And New Releases Will Shape The Outlook

Published
06 Aug 24
Updated
16 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
20.4%
7D
-0.2%

Author's Valuation

US$202.360.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 16 Nov 25

EA: Go-Private Deal Will Limit Upside While Backing Future Execution

Electronic Arts’ analyst price target has increased to $210 as a result of the company’s agreement to be taken private. Analysts cite the acquisition premium and strong deal terms as the rationale for the upward revision.

Analyst Commentary

Following the announcement of Electronic Arts’ agreement to be taken private, analyst sentiment has shifted, with multiple firms updating their ratings and price targets to reflect the implications of the deal. Insights from recent Street research highlight a range of perspectives regarding the company’s future valuation, growth potential, and broader market impact.

Bullish Takeaways

  • Several bullish analysts view the buyout price of $210 per share as an attractive outcome, noting that the acquisition premium fairly values Electronic Arts based on recent industry transactions and fundamentals.
  • Some see the deal as well aligned with Electronic Arts’ strategic goals, citing the consortium’s support as a potential driver for long-term value creation and operational flexibility.
  • Upgraded price targets by select firms suggest that the transaction increases certainty for shareholders and provides a high degree of confidence that the deal will close as planned.
  • The addition of significant financial backers could enhance Electronic Arts’ scale and investment capacity, supporting future growth and execution in the competitive video games sector.

Bearish Takeaways

  • Bearish analysts caution that with the go-private transaction, upside for current shareholders is now limited and a higher competing bid appears unlikely.
  • Some raise concerns that the company’s current valuation is decoupled from its core operating fundamentals, with shares no longer trading based on organic growth or earnings prospects.
  • There are worries about increased concentration of capital in the hands of large investor groups, especially with the involvement of major international funds, which may alter the competitive landscape.
  • Questions have been raised regarding potential challenges for future innovation and independence as a private company and how these could impact long-term execution and shareholder returns.

What's in the News

  • Goldman Sachs is set to earn a $110 million fee for advising Electronic Arts on its $55 billion take-private deal. (Financial Times)
  • Electronic Arts' "Battlefield 6" has maintained the top spot in European unit sales, despite a decline in week-on-week sales. "EA Sports FC 26" also ranks high. (The Game Business)
  • About 20 banks, including BofA, Citi, and Morgan Stanley, joined a $20 billion debt financing package backing the Electronic Arts buyout. These banks will collect a share of roughly $500 million in fees. (Bloomberg)
  • "Battlefield 6" had a record-breaking European launch with sales four times larger than its predecessor and higher than last year's "Call of Duty: Black Ops 6" launch. (The Game Business)
  • Nintendo's "Pokemon Legends: Z-A" was the top-selling new game in Japan for mid-October. "Battlefield 6" was also among the top sellers. (Famitsu)

Valuation Changes

  • Fair Value estimate remains steady at $202.36 per share, showing no notable change from previous assessments.
  • Discount Rate has risen slightly from 8.89% to 9.14%, reflecting a modest increase in perceived risk or required return.
  • Revenue Growth projection is nearly unchanged, inching up from 6.16% to 6.18% annually.
  • Net Profit Margin has fallen marginally from 18.78% to 18.69%, indicating a slight compression in anticipated profitability.
  • Future P/E ratio is stable, moving from 34.47x to 34.51x. This suggests limited shifts in forward earnings multiples.

Key Takeaways

  • Strategic focus on live services and new games, leveraging events like the World Cup, aims to boost revenue and player engagement.
  • AI integration and disciplined cost management are expected to enhance efficiency, profitability, and earnings growth.
  • Revenue challenges stem from underperforming IPs, shifting portfolio focus, and macroeconomic pressures impacting consumer spending and live services growth.

Catalysts

About Electronic Arts
    Develops, markets, publishes, and delivers games, content, and services for game consoles, PCs, mobile phones, and tablets worldwide.
What are the underlying business or industry changes driving this perspective?
  • EA's strategic focus on expanding live services and new game launches, such as Skate and Battlefield, is expected to drive revenue growth and foster player engagement.
  • The relaunch of American Football and continued success of FC Mobile, particularly in fast-growing markets, are expected to significantly boost net bookings and player base.
  • EA plans to leverage the 2026 World Cup as a major acquisition opportunity for its global football franchise, likely increasing net bookings and player engagement across platforms.
  • Integration of AI in game development for deeper, more personalized experiences is expected to enhance operating efficiencies and potentially improve net margins.
  • Ongoing share repurchase programs and disciplined operating expense management signal potential for earnings and margin expansion, supporting EPS growth.

Electronic Arts Earnings and Revenue Growth

Electronic Arts Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Electronic Arts's revenue will grow by 5.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 13.9% today to 17.9% in 3 years time.
  • Analysts expect earnings to reach $1.6 billion (and earnings per share of $6.55) by about September 2028, up from $1.0 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.8 billion in earnings, and the most bearish expecting $1.3 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 31.8x on those 2028 earnings, down from 39.9x today. This future PE is lower than the current PE for the US Entertainment industry at 39.3x.
  • Analysts expect the number of shares outstanding to decline by 4.6% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.13%, as per the Simply Wall St company report.

Electronic Arts Future Earnings Per Share Growth

Electronic Arts Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decline in net bookings for FY '25, particularly influenced by factors like softness in Apex Legends and the negative impact of slate timing, reflects potential vulnerabilities in EA's revenue stream from underperforming IPs.
  • The projected 40% year-over-year decline in Apex Legends net bookings could significantly impact EA's live services revenue, which forms a substantial part of overall earnings.
  • Concerns over macroeconomic conditions and their possible effects on consumer spending, particularly in discretionary categories such as gaming, pose risks to EA's future revenue growth and profitability.
  • The ongoing structural transition in EA's portfolio, shifting away from traditional full-game sales towards live services and blockbuster storytelling also indicates potential challenges in maintaining revenue consistency during this period.
  • Despite attempts to rejuvenate the FC franchise, challenges related to player migration from older titles to new releases highlight a risk to EA's future growth in terms of player engagement and monetization.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $175.533 for Electronic Arts based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $210.0, and the most bearish reporting a price target of just $148.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $8.7 billion, earnings will come to $1.6 billion, and it would be trading on a PE ratio of 31.8x, assuming you use a discount rate of 9.1%.
  • Given the current share price of $166.04, the analyst price target of $175.53 is 5.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives