Last Update 21 Jan 26
Fair value Decreased 1.42%KIM: Dividend Hike And Earnings Guidance Are Expected To Support Future Upside
Analysts have trimmed their price targets on Kimco Realty in recent months, and our updated fair value estimate now sits slightly lower at US$23.75. This reflects a blend of more cautious sector views on retail REITs and only modest adjustments to revenue growth, profit margin, discount rate, and future P/E assumptions.
Analyst Commentary
Street research on Kimco Realty has generally moved toward lower price targets, but the tone is not one sided. You are seeing a split between analysts who still see room for upside in select REIT segments and those who think fundamentals across shopping centers are already close to their ceiling.
Bullish Takeaways
- Bullish analysts still see Kimco participating in a potential REIT recovery, with shopping centers grouped alongside areas like healthcare and coastal apartments as sectors that could benefit if sentiment toward REITs improves.
- Some research points to REITs screening as attractive on valuations, which supports the view that Kimco’s current pricing already bakes in a fair amount of caution.
- Where ratings are positive, Kimco is being framed as a beneficiary if conditions stabilize, with price targets that remain meaningfully above the most cautious estimates even after recent trims.
- A few bullish voices frame 2026 as a potential inflection year for REITs as a whole. If that view plays out, it could help close the gap between current prices and their higher target ranges.
Bearish Takeaways
- Bearish analysts have cut price targets into the low US$20s and hold Neutral style ratings. This aligns with the view that upside from here may be more limited without a clear new growth or repricing driver.
- Some research argues that shopping center REIT fundamentals are already near peak levels, with occupancy around or above prior highs. This can constrain further organic growth and justify more conservative targets.
- There is caution on retail oriented REITs relative to other property types, with several firms explicitly favoring apartments, storage, and single family rentals instead. This can cap how aggressively they underwrite Kimco’s multiple.
- Group wide target resets across U.S. REIT coverage suggest that part of the lower price targets reflects a more cautious sector stance rather than Kimco specific execution issues. The effect on the stock’s implied upside, however, is the same for investors.
What's in the News
- The company filed a follow-on equity offering of up to US$750 million of common stock through an at-the-market program, which can be used to raise capital over time instead of all at once (Key Developments).
- The board declared a quarterly cash dividend of US$0.26 per common share, equivalent to US$1.04 on an annual basis, described as a 4.0% increase compared with the same quarter a year earlier, payable on December 19, 2025 to shareholders of record on December 5, 2025 (Key Developments).
- The company updated its 2025 earnings guidance, with expected net income in a range of US$0.77 to US$0.79 per diluted share compared with prior guidance of US$0.74 to US$0.76 (Key Developments).
- The company reported no share repurchases between July 1, 2025 and September 30, 2025, while confirming that 8,100,000 shares, or 1.64% of outstanding shares, had been repurchased for US$133.71 million under the buyback announced on February 15, 2018 (Key Developments).
Valuation Changes
- The Fair Value Estimate has edged down slightly from US$24.09 to US$23.75.
- The Discount Rate has moved marginally lower from 8.19% to 8.15%, indicating a small adjustment to the required return used in the model.
- The Revenue Growth assumption has risen slightly from 3.55% to 3.65% a year.
- The Net Profit Margin assumption is essentially unchanged, moving from 23.74% to 23.72%.
- The future P/E multiple has been trimmed from 36.54x to 35.90x, pointing to a modestly more conservative earnings multiple embedded in the valuation.
Key Takeaways
- Focus on grocery-anchored centers and capital recycling strengthens portfolio resilience, supports long-term earnings growth, and enhances margins.
- Innovation in leasing and expense recovery processes is increasing efficiency, reducing costs, and improving free cash flow.
- Heavy reliance on grocery-anchored centers and sector headwinds could undermine rental stability, limit acquisitions, and pressure margins due to evolving retail dynamics and rising costs.
Catalysts
About Kimco Realty- Kimco Realty (NYSE: KIM) is a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States.
- Exceptional leasing spreads, record small shop occupancy, and strong tenant demand-driven by population growth in suburban and Sun Belt markets-are fueling rent growth and reducing vacancy risk, which should translate into higher revenue and same-store NOI growth.
- The ongoing focus on acquiring and developing grocery-anchored centers in high-income, high-growth areas is boosting portfolio resilience, supporting stable long-term occupancy, and underpins rising rental income and durable net margins.
- Accelerated adoption of omni-channel retailing and the shift toward e-commerce resistant, service-based tenants have increased demand for essential, last-mile, and experiential retail formats; Kimco's center composition is enabling above-average leasing spreads and higher recurring rental revenue, supporting long-term earnings growth.
- Strategic recycling of capital from low-growth assets into higher-yielding grocery-anchored properties-combined with an active structured investment program providing a pipeline of future acquisitions-positions Kimco to enhance EBITDA and net margins, especially if cost of capital improves.
- Deployment of AI and operational innovations is streamlining leasing and expense recovery processes, increasing efficiency and reducing G&A and operating expenses, which should incrementally improve net margins and free cash flow.
Kimco Realty Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Kimco Realty's revenue will grow by 3.0% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 26.7% today to 23.6% in 3 years time.
- Analysts expect earnings to reach $540.4 million (and earnings per share of $0.8) by about August 2028, down from $559.1 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $445.6 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 39.0x on those 2028 earnings, up from 26.3x today. This future PE is greater than the current PE for the US Retail REITs industry at 26.3x.
- Analysts expect the number of shares outstanding to grow by 0.46% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.18%, as per the Simply Wall St company report.
Kimco Realty Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company's heavy reliance on grocery-anchored shopping centers (now 86% of annual base rent) could become a vulnerability if long-term adoption of online grocery shopping and delivery accelerates, potentially undermining anchor tenant stability and recurring rental revenue, which would negatively impact both revenue and earnings.
- Aggressive competition and strong private capital demand for open-air retail assets are limiting Kimco's ability to acquire accretively given its current cost of capital, raising the risk that future external growth is constrained and could result in slower net operating income growth or reduced earnings expansion.
- Kimco's increased exposure to select high-growth regions and asset types, combined with a concentrated portfolio and legacy vacancies from bankrupt retailers (e.g., JOANN, Party City), leaves it vulnerable to local economic downturns or further retail sector disruptions, potentially pressuring occupancy rates, revenue, and net margins.
- Persistent sector-wide risks from e-commerce, retailer bankruptcies, and store closures could cause an increase in long-term vacancies, downward pressure on lease rates, and higher leasing costs, ultimately compressing net operating income and FFO growth.
- Rising long-term interest rates or a tightening credit environment may elevate Kimco's borrowing costs, limit access to cheap capital for acquisitions/redevelopment, and increase interest expense, thereby constraining future earnings and reducing net margins.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $24.226 for Kimco Realty based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $30.0, and the most bearish reporting a price target of just $21.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.3 billion, earnings will come to $540.4 million, and it would be trading on a PE ratio of 39.0x, assuming you use a discount rate of 8.2%.
- Given the current share price of $21.7, the analyst price target of $24.23 is 10.4% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Kimco Realty?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

