Loading...

Multi-solution Platforms And Global Expansion Will Drive Future Success

Published
27 Apr 25
Updated
04 Oct 25
AnalystConsensusTarget's Fair Value
US$97.60
11.6% undervalued intrinsic discount
04 Oct
US$86.28
Loading
1Y
5.1%
7D
-2.8%

Author's Valuation

US$97.611.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update04 Oct 25
Fair value Increased 1.56%

Analysts have raised their fair value estimate for Workiva from $96.10 to $97.60. They cite updated assumptions around profit margins and revenue growth trajectories as the reason for this change.

What's in the News

  • Irenic Capital Management has built a stake in Workiva and is urging the company to refresh its board, evaluate a potential sale, and collapse its dual-class structure. The firm has warned of a possible proxy fight if no agreement is reached (Key Developments).
  • Workiva announced a major expansion of its intelligent platform at Amplify, introducing agentic AI, unified data automation, and a modernized controls experience to streamline workflows and strengthen reporting for finance, GRC, and sustainability teams (Key Developments).
  • The company has released new financial guidance for Q3 and full year 2025, projecting revenue between $870 million and $873 million and a GAAP net loss per share in the range of $(0.79) to $(0.72) for the year (Key Developments).
  • Workiva completed the repurchase of 593,361 shares for $50.11 million under its ongoing buyback program (Key Developments).
  • Chief Financial Officer Jill Klindt will be stepping down from her role. She will remain as CFO until December 2025 or until a successor is appointed (Key Developments).

Valuation Changes

  • Fair Value Estimate has risen slightly from $96.10 to $97.60.
  • Discount Rate has increased marginally from 8.94% to 8.96%.
  • Revenue Growth projection has fallen notably from 20.60% to 17.83%.
  • Net Profit Margin estimate has improved from 5.42% to 5.81%.
  • Future P/E ratio has edged up from 92.33x to 93.82x.

Key Takeaways

  • Workiva's focus on large contracts and multi-solution platforms, especially with major companies, aims to drive revenue via account expansion and higher contract values.
  • Strong demand for sustainability and AI-enhanced solutions, alongside global expansion efforts, is poised to boost subscription revenues and improve operational efficiencies.
  • Regulatory, geopolitical, and macroeconomic uncertainties could adversely affect Workiva's revenue growth, earnings, and customer retention due to potential policy shifts and financial volatility.

Catalysts

About Workiva
    Provides cloud-based reporting solutions in the Americas and internationally.
What are the underlying business or industry changes driving this perspective?
  • Workiva's focus on multi-solution platform deals and larger contracts, particularly with Fortune 50 and Fortune 100 companies, is anticipated to drive revenue growth through increased account expansion and higher contract values.
  • There is a strong demand for Workiva's sustainability reporting solutions in light of new regulations like the CSRD in Europe, along with a growing market for science-based target reporting, which is expected to enhance their subscription revenues significantly.
  • Workiva's strategic push towards global expansion, with notable revenue growth from international markets, highlights an opportunity to increase total revenues as they penetrate less saturated markets outside the Americas.
  • The continued integration and success of AI capabilities within Workiva's platform is expected to improve operational efficiencies, potentially boosting net margins by streamlining workflows and increasing customer engagement.
  • The company’s high partnership engagement, particularly with Big 4 advisory firms, is anticipated to support scalability and customer acquisition efforts, contributing to sustained earnings growth.

Workiva Earnings and Revenue Growth

Workiva Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Workiva's revenue will grow by 20.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -8.3% today to 2.7% in 3 years time.
  • Analysts expect earnings to reach $37.9 million (and earnings per share of $0.98) by about September 2028, up from $-66.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 182.8x on those 2028 earnings, up from -65.4x today. This future PE is greater than the current PE for the US Software industry at 36.6x.
  • Analysts expect the number of shares outstanding to grow by 1.13% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.95%, as per the Simply Wall St company report.

Workiva Future Earnings Per Share Growth

Workiva Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Regulatory uncertainty in Europe, particularly around CSRD and CSDDD, could lead to delays or changes that impact Workiva's expected growth from sustainability solutions, affecting revenue forecasts in those regions.
  • Potential impacts from geopolitical concerns, such as tariffs and exchange rate fluctuations, might introduce financial volatility that could affect earnings and margins unfavorably.
  • Policy uncertainty from a new U.S. administration could alter the business environment unpredictably, potentially destabilizing market confidence and impacting revenue projections.
  • Dependence on partner-led services for deployments might affect customer satisfaction and retention if partners do not maintain the expected quality of service, possibly affecting future net margins.
  • Shifts in the broader macroeconomic environment, such as economic downturns, could lead to reduced customer budgets for digital transformation projects, impacting revenue growth expectations.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $94.1 for Workiva based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $105.0, and the most bearish reporting a price target of just $85.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.4 billion, earnings will come to $37.9 million, and it would be trading on a PE ratio of 182.8x, assuming you use a discount rate of 8.9%.
  • Given the current share price of $77.78, the analyst price target of $94.1 is 17.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives