Last Update 03 Dec 25
Fair value Increased 0.76%TMUS: 5G Leadership And Satellite Expansion Will Sustain Market Outperformance
Analysts modestly increased their average price target on T-Mobile US by roughly $2 to about $277 per share, citing the company’s continued 5G network leadership, solid subscriber and cash flow trends, and confidence in sustained execution despite heightened industry competition and selective target reductions.
Analyst Commentary
Recent Street research on T-Mobile reflects a broadly constructive view on the company’s long term growth and execution, even as some valuation targets are trimmed to factor in competitive and sector specific risks.
Bullish Takeaways
- Bullish analysts raising price targets into the high $200s and low $300s point to durable revenue and cash flow growth, supporting a view that the current valuation still underestimates T-Mobile’s earnings power.
- The company’s position as having the broadest and deepest mid band 5G coverage in the U.S. is seen as a structural advantage that should sustain premium network perceptions and underpin share gains in both mobile and fixed wireless access.
- Upside in phone and fixed wireless net additions, coupled with modest EBITDA beats and guidance raises, reinforces confidence that management can continue to execute above consensus expectations.
- Some bullish analysts argue that network advantages and marketing strength should allow T-Mobile to maintain superior KPI performance, even if macro conditions weigh on overall industry subscriber growth.
Bearish Takeaways
- Bearish analysts trimming price targets into the mid $200s cite rising competitive intensity across U.S. wireless, which could pressure pricing, promotional cadence, and ultimately margin trajectory, limiting upside to valuation multiples.
- There is concern that strong quarterly results might highlight, rather than ease, industry wide worries about aggressive offers needed to sustain growth, increasing execution risk if competitors respond forcefully.
- More conservative assumptions around cost allocation, equity income contributions, and potential spectrum and lease overhangs contribute to a more measured stance on free cash flow leverage and capital return capacity.
- Some see a risk that as T-Mobile matures and the 5G build out phase normalizes, the pace of outperformance versus peers could moderate, warranting a more balanced risk reward framework at current share levels.
What's in the News
- Launched Switching Made Easy in the T-Life app to let customers switch to T-Mobile in about 15 minutes with AI plan recommendations, flexible timing for new phones and same day device delivery, supported by new holiday perks and expanded DoorDash partnerships (company announcement).
- Expanded T-Satellite with Starlink, adding satellite Text to 911 coverage for remote areas and enabling data connectivity for popular apps like WhatsApp, AllTrails and weather and mapping tools so users can stay connected where traditional cell service is unavailable (company announcement).
- Rolled out SuperMobile, an advanced 5G business plan with intelligent performance, built in security and satellite to cell coverage, now adopted by media partners such as CNN and FOX Weather and industrial customers like Siemens Energy for always on field reporting and critical operations (company announcements).
- Unveiled new 5G Advanced enterprise capabilities, including Edge Control for low latency, sovereign data routing and T Platform for unified visibility and control of business connectivity, targeting mission critical use cases in healthcare, logistics and smart infrastructure (company announcement).
- Strengthened shareholder returns with a 16 percent increase in the quarterly dividend to 1.02 dollars per share and continued execution of the multi billion dollar share repurchase program, while raising 2025 guidance for total postpaid net customer additions to a range of 7.2 million to 7.4 million (company filings).
Valuation Changes
- The fair value estimate has risen slightly, moving from about $275 to approximately $277.08 per share, reflecting modestly higher long term expectations.
- The discount rate is essentially unchanged, edging down fractionally from about 6.96 percent to 6.96 percent, indicating a stable risk assessment.
- Revenue growth has fallen slightly, with the long term forecast easing from roughly 5.66 percent to about 5.65 percent annually.
- Net profit margin has declined marginally, shifting from around 16.33 percent to approximately 16.32 percent in forward projections.
- The future P/E has risen modestly, increasing from roughly 20.37x to about 21.57x, implying a slightly higher valuation multiple on expected earnings.
Key Takeaways
- T-Mobile's growth in postpaid and broadband, driven by 5G leadership and strategic expansion, suggests potential for revenue and profitability increases.
- Strategic fiber expansions and innovations in 5G and digital platforms could enhance margins and drive future earnings growth.
- Potential tariffs and competitor promotions could pressure T-Mobile's margins and earnings, while fiber expansion may initially strain short-term profits and service revenue growth.
Catalysts
About T-Mobile US- Provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands.
- T-Mobile's capability to continue growing its customer base in both postpaid and broadband segments, particularly through new record postpaid net additions and leadership in 5G broadband adds, indicates potential for revenue growth.
- The launch and expansion of T-Fiber following the acquisition of Lumos, along with further expansion plans via Metronet, could lead to incremental service revenue growth and enhance long-term profitability.
- Innovations such as the rollout of 5G Advanced and T-Satellite, alongside enhancements in digital platforms like T-Life, signal operational improvements that could drive margin expansion and future earnings growth.
- Escalating postpaid ARPA expectations and targeted price optimizations could lead to a rise in average revenue per user, enhancing revenue and gross margins.
- The company's strategic investments and partnerships in fiber markets, designed to leverage T-Mobile's customer base and network capabilities, are likely to provide improved EBITDA growth and value-accretive returns from increased broadband penetration.
T-Mobile US Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming T-Mobile US's revenue will grow by 5.3% annually over the next 3 years.
- Analysts assume that profit margins will increase from 14.5% today to 17.6% in 3 years time.
- Analysts expect earnings to reach $17.3 billion (and earnings per share of $16.46) by about September 2028, up from $12.2 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $14.0 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.7x on those 2028 earnings, down from 22.4x today. This future PE is lower than the current PE for the US Wireless Telecom industry at 21.2x.
- Analysts expect the number of shares outstanding to decline by 3.02% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.
T-Mobile US Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The potential imposition of tariffs on handsets may result in higher handset prices, potentially dampening upgrade rates and affecting T-Mobile's customer acquisition and retention, which could impact future revenues and earnings.
- Elevated churn rates across the industry, possibly due to reactions to pricing strategies, could pose a risk to T-Mobile's customer growth and service revenue targets.
- Increased promotional activity by competitors, particularly focused on device promotions, may require T-Mobile to increase its own promotional spending, which could affect net margins and earnings.
- The focus on expanding fiber offerings, while aimed at providing growth opportunities, may initially act as a drag due to investment requirements before becoming accretive, potentially impacting short-term earnings.
- The company's decision to largely pursue opportunities where it can be first to fiber may limit its immediate addressable market, potentially constraining growth in service revenues and cash flows if these areas do not offer sufficient customer density or demand.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $272.299 for T-Mobile US based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $309.0, and the most bearish reporting a price target of just $200.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $98.3 billion, earnings will come to $17.3 billion, and it would be trading on a PE ratio of 19.7x, assuming you use a discount rate of 6.8%.
- Given the current share price of $242.72, the analyst price target of $272.3 is 10.9% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

