Last Update10 Oct 25Fair value Increased 0.94%
T-Mobile US saw its analyst fair value target rise to approximately $274.85 from $272.30. Analysts cite the company's sustained network advantages and improved revenue growth forecasts as reasons supporting the upward revision.
Analyst Commentary
Analysts continue to update their outlook and price targets for T-Mobile US, reflecting the company's operating progress and both near- and long-term market dynamics. Their assessments highlight a range of factors influencing the company's share performance and industry positioning.
Bullish Takeaways- Bullish analysts cite T-Mobile's sustained network advantages as a key factor reinforcing its marketing edge, enabling the company to differentiate from competitors even in a slower economic environment.
- Consensus forecasts call for T-Mobile to maintain superior KPI performance, with expectations of continued outperformance on metrics such as subscriber growth and free cash flow per share.
- Recent upward revisions in price targets reflect growing confidence in revenue growth prospects and the ability to deliver on improved earnings guidance through 2025 and beyond.
- The company's cash tax benefits from recent reforms and disciplined execution are seen as drivers of robust long-term free cash flow growth, further supporting higher valuations.
- Bearish analysts are attentive to the risk that a slowing overall economy could dampen postpaid additions across the top carriers, which could impact T-Mobile's momentum.
- Competitive pressures remain heightened, particularly as new market entrants and established rivals pursue direct-to-device opportunities and strategic partnerships outside the T-Mobile ecosystem.
- There are concerns that, despite strong current performance, incremental sector growth could moderate if customer acquisition costs or technology investments escalate more than forecast.
What's in the News
- T-Mobile announced a major expansion of its T-Satellite service with Starlink, enabling satellite-powered data connectivity for popular apps like WhatsApp, Google Maps, and more in areas without traditional coverage. (Company Announcement)
- The Board of Directors appointed Srini Gopalan as the next CEO of T-Mobile US, effective November 1, 2025, as part of a long-term succession plan. Mike Sievert will become Vice Chairman. (Company Announcement)
- T-Mobile introduced SuperMobile, a business plan with intelligent 5G performance, built-in security, and seamless satellite coverage. This offering is now available for business customers of all sizes, including Delta Air Lines and Axis Energy Services. (Company Announcement)
- T-Mobile US declared a cash dividend of $1.02 per share, marking a 16% increase from the prior quarter. The dividend is payable on December 11, 2025. (Company Announcement)
- Charter and Comcast entered a multi-year agreement to use T-Mobile's network for delivering mobile services to business customers. Launch is expected in 2026. (Company Announcement)
Valuation Changes
- Consensus Analyst Price Target has risen slightly, increasing from $272.30 to approximately $274.85 per share.
- Discount Rate remains unchanged at 6.78%.
- Revenue Growth forecasts have increased. The projected annual growth has risen from 5.35% to 6.14%.
- Net Profit Margin projections have declined marginally, moving from 17.56% to 17.45%.
- Future P/E ratio estimates have decreased slightly, from 19.71x to 19.58x.
Key Takeaways
- T-Mobile's growth in postpaid and broadband, driven by 5G leadership and strategic expansion, suggests potential for revenue and profitability increases.
- Strategic fiber expansions and innovations in 5G and digital platforms could enhance margins and drive future earnings growth.
- Potential tariffs and competitor promotions could pressure T-Mobile's margins and earnings, while fiber expansion may initially strain short-term profits and service revenue growth.
Catalysts
About T-Mobile US- Provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands.
- T-Mobile's capability to continue growing its customer base in both postpaid and broadband segments, particularly through new record postpaid net additions and leadership in 5G broadband adds, indicates potential for revenue growth.
- The launch and expansion of T-Fiber following the acquisition of Lumos, along with further expansion plans via Metronet, could lead to incremental service revenue growth and enhance long-term profitability.
- Innovations such as the rollout of 5G Advanced and T-Satellite, alongside enhancements in digital platforms like T-Life, signal operational improvements that could drive margin expansion and future earnings growth.
- Escalating postpaid ARPA expectations and targeted price optimizations could lead to a rise in average revenue per user, enhancing revenue and gross margins.
- The company's strategic investments and partnerships in fiber markets, designed to leverage T-Mobile's customer base and network capabilities, are likely to provide improved EBITDA growth and value-accretive returns from increased broadband penetration.
T-Mobile US Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming T-Mobile US's revenue will grow by 5.3% annually over the next 3 years.
- Analysts assume that profit margins will increase from 14.5% today to 17.6% in 3 years time.
- Analysts expect earnings to reach $17.3 billion (and earnings per share of $16.46) by about September 2028, up from $12.2 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $14.0 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.7x on those 2028 earnings, down from 22.4x today. This future PE is lower than the current PE for the US Wireless Telecom industry at 21.2x.
- Analysts expect the number of shares outstanding to decline by 3.02% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.
T-Mobile US Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The potential imposition of tariffs on handsets may result in higher handset prices, potentially dampening upgrade rates and affecting T-Mobile's customer acquisition and retention, which could impact future revenues and earnings.
- Elevated churn rates across the industry, possibly due to reactions to pricing strategies, could pose a risk to T-Mobile's customer growth and service revenue targets.
- Increased promotional activity by competitors, particularly focused on device promotions, may require T-Mobile to increase its own promotional spending, which could affect net margins and earnings.
- The focus on expanding fiber offerings, while aimed at providing growth opportunities, may initially act as a drag due to investment requirements before becoming accretive, potentially impacting short-term earnings.
- The company's decision to largely pursue opportunities where it can be first to fiber may limit its immediate addressable market, potentially constraining growth in service revenues and cash flows if these areas do not offer sufficient customer density or demand.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $272.299 for T-Mobile US based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $309.0, and the most bearish reporting a price target of just $200.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $98.3 billion, earnings will come to $17.3 billion, and it would be trading on a PE ratio of 19.7x, assuming you use a discount rate of 6.8%.
- Given the current share price of $242.72, the analyst price target of $272.3 is 10.9% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.