Loading...

Permian Risks And Water Services Will Shape Future Prospects

Published
06 Jul 25
Updated
11 Jan 26
Views
475
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-28.5%
7D
4.2%

Author's Valuation

US$280.8310.4% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 11 Jan 26

Fair value Decreased 67%

TPL: Future Returns Will Be Pressured By Overvaluation Despite Rising Production

Analysts have reduced their price target for Texas Pacific Land from about US$842.50 to roughly US$280.83, citing updates to fair value estimates, discount rate assumptions, and a slightly higher future P/E.

What's in the News

  • Planned 3 for 1 stock split or significant stock dividend is scheduled for December 23, 2025, affecting Texas Pacific Land Corporation shares (company filing).
  • An amendment to the Second Amended and Restated Certificate of Incorporation was filed on December 2, 2025, to effect the stock split and increase authorized common stock from 46,536,936 to 139,610,808 shares, effective at 5:00 p.m. Eastern Time on December 22, 2025 (company filing).
  • Share repurchases from July 1, 2025 to September 30, 2025 totaled 9,000 shares, representing 0.04% of shares, for US$8.28m. This completed a total of 67,051 shares repurchased, or 0.29%, for US$79.83m under the buyback announced on November 2, 2022 (company disclosure).
  • Unaudited third quarter 2025 production was reported at 1,284 MBbls of oil, 6,142 MMcf of natural gas, and 1,031 MBbls of NGLs (company production report).
  • For the nine months ended September 30, 2025, production was reported at 3,616 MBbls of oil, 17,031 MMcf of natural gas, and 2,705 MBbls of NGLs, compared with 3,003 MBbls of oil, 12,312 MMcf of natural gas, and 2,073 MBbls of NGLs a year earlier (company production report).

Valuation Changes

  • Fair Value Estimate, reduced from about US$842.50 to roughly US$280.83 per share, indicating a large cut in the modeled valuation level.
  • Discount Rate, essentially unchanged at 6.956%, so the updated analysis relies on a similar required return.
  • Revenue Growth, kept effectively stable at around 12.75%, with only a very small adjustment in the updated assumptions.
  • Net Profit Margin, held steady at about 60.39%, reflecting minimal change in long term profitability assumptions.
  • Future P/E, raised slightly from about 33.9x to roughly 34.9x, implying a modestly higher valuation multiple in the model.

Key Takeaways

  • Reliance on oil royalties and Permian Basin activity faces long-term risks from decarbonization, reserve declines, and regulatory challenges, threatening growth and margin stability.
  • Investor optimism discounts headwinds from restrictive ESG trends, water scarcity, and rising regulatory scrutiny, jeopardizing valuation and future financial performance.
  • Diversified revenue streams, stable royalty income, scalable operations, and infrastructure initiatives position the company for resilient earnings, reduced volatility, and long-term growth potential.

Catalysts

About Texas Pacific Land
    Engages in the land and resource management, and water services and operations businesses.
What are the underlying business or industry changes driving this perspective?
  • Investors might be overly optimistic about Texas Pacific Land's ability to maintain strong royalty revenue growth in the face of long-term shifts toward decarbonization and electrification, which could reduce oil and gas demand and thereby pressure royalty income, negatively impacting long-term revenue and earnings.
  • The stock could be assigning too much value to the sustainability of elevated water segment revenues, as increasing regulatory scrutiny and water scarcity risks in Texas may raise operational costs and restrict the growth of water-related revenues, pressuring net margins in the future.
  • TPL's heavy dependence on Permian Basin activity exposes it to significant downside if localized regulatory, environmental, or geological risks materialize, potentially causing volatility in both top-line revenue growth and margin stability.
  • Anticipated future declines in high-yield Permian reserves and the maturation of production across TPL's acreage may result in lower royalty volumes and a structural slowdown in top-line growth, challenging optimistic revenue and free cash flow assumptions currently embedded in valuation.
  • Rising ESG investment mandates and increasing institutional aversion to fossil fuel assets may lead to shrinking market participation and a lower valuation multiple for TPL's shares, even if near-term financials remain robust, which could pressure both the company's stock price and access to capital.

Texas Pacific Land Earnings and Revenue Growth

Texas Pacific Land Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Texas Pacific Land's revenue will grow by 7.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 63.2% today to 68.2% in 3 years time.
  • Analysts expect earnings to reach $610.3 million (and earnings per share of $24.12) by about July 2028, up from $460.2 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 41.9x on those 2028 earnings, down from 52.3x today. This future PE is greater than the current PE for the US Oil and Gas industry at 12.6x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.4%, as per the Simply Wall St company report.

Texas Pacific Land Future Earnings Per Share Growth

Texas Pacific Land Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ongoing robust oil and gas royalty production growth (25% year-over-year) and the concentration of TPL's acreage under development by super majors and large independents indicate resilient operator activity and a stable, high-quality royalty income stream even during periods of lower commodity prices, positively impacting recurring revenues and sustaining strong net margins.
  • Expansion and diversification of the water services segment-with consistent double-digit revenue growth, increasing volume gains, and structural demand tailwinds from rising produced water volumes due to deeper drilling-suggest durable, high-margin revenue streams beyond oil/gas royalties, mitigating earnings volatility and supporting long-term cash flow.
  • Fixed-fee, CPI-escalated SLEM revenues and the ramp-up of multi-decade, inflation-adjusted easement renewal payments represent locked-in, incremental revenue streams that will recur irrespective of commodity price cycles, lending stability and predictability to future cash flows and earnings.
  • TPL's industry-leading EBITDA margins (86.4%), net cash balance ($460 million with zero debt), and highly scalable, capex-light business model create substantial financial flexibility, enabling opportunistic shareholder returns (buybacks) or inorganic growth through asset acquisitions, which can support future earnings per share.
  • Beneficial reuse and desalination initiatives, combined with advancing transmission and data center infrastructure in the Permian, provide exposure to future monetization avenues (industrial water supply, renewable energy, land leases), enhancing potential for diversified long-term revenue and asset value growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $921.93 for Texas Pacific Land based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $895.3 million, earnings will come to $610.3 million, and it would be trading on a PE ratio of 41.9x, assuming you use a discount rate of 6.4%.
  • Given the current share price of $1046.47, the analyst price target of $921.93 is 13.5% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Texas Pacific Land?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$635
FV
51.2% undervalued intrinsic discount
13.31%
Revenue growth p.a.
17
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative