Last Update 04 Nov 25
Fair value Decreased 2.29%Analysts have slightly lowered their fair value estimate for MSA Safety to $187.40, down from $191.80. They cite recent results that were above expectations due to backlog conversion and acquisitions. However, they also reflect caution amid uncertainty in short-cycle trends and future profit margins.
Analyst Commentary
Analysts have shared a range of perspectives following MSA Safety's recent quarterly results, reflecting both optimism about execution and caution regarding future growth trends.
Bullish Takeaways
- Recent results exceeded expectations. This was driven by robust backlog conversion and contributions from recent acquisitions.
- Analysts recognize improving operational execution, which has led to upward adjustments in price targets.
- Successful integration of acquired businesses has contributed positively to earnings, outpacing some earlier estimates.
- There is potential for further upside if there is greater visibility around the ramp-up in the SCBA replacement cycle and improvement in short-cycle business trends.
Bearish Takeaways
- Despite price target increases, some analysts maintain a cautious stance due to limited clarity on the timing of major replacement cycles.
- Uncertainty in short-cycle market trends continues to weigh on confidence in near-term growth sustainability.
- Concerns remain regarding the potential volatility of future profit margins if current tailwinds diminish.
- Further evidence of consistent demand recovery is needed before more optimistic forecasts can be made.
What's in the News
- MSA Safety debuted new products at the 2025 National Safety Congress & Expo, including the V-Gard H2 Full Brim Safety Helmet and the ALTAIR io 6 Multigas Detector. Both products expand the company's connected safety and head protection offerings (Key Developments).
- The company announced Julie A. Beck as its new Chief Financial Officer, effective August 18, 2025. She brings experience from Terex Corp. and Nova Chemicals (Key Developments).
- MSA Safety reaffirmed its earnings guidance for 2025 and maintained its outlook for low-single-digit organic sales growth (Key Developments).
- The company provided guidance indicating anticipated sales growth and a slight margin uptick for the fourth quarter of 2025 and for the full fiscal year (Key Developments).
- MSA Safety completed a buyback tranche, repurchasing a total of 415,060 shares for approximately $70 million under the program announced in May 2024 (Key Developments).
Valuation Changes
- The Fair Value Estimate has decreased to $187.40 from $191.80, reflecting a slight downward adjustment.
- The Discount Rate has risen slightly and is now at 7.05%, compared to the previous 7.02%.
- The Revenue Growth forecast is largely unchanged and has edged minimally lower to 5.19% from 5.19%.
- The Net Profit Margin estimate has decreased modestly to 17.61% from 17.76%.
- The future P/E ratio outlook has fallen to 22.87x from 23.64x, indicating slightly lower expected valuation multiples.
Key Takeaways
- Strong adoption of advanced safety technologies and strategic acquisitions are expanding MSA's market reach, product portfolio, and potential for sustained earnings growth.
- Ongoing innovation, targeted pricing, and operational initiatives are enhancing margins and offsetting external challenges, supporting resilient profitability in core safety markets.
- Mounting cost pressures, weak core product demand, and volatile government funding threaten profitability, while international expansion adds further risks from integration and currency impacts.
Catalysts
About MSA Safety- Develops, manufactures, and supplies safety products and technology solutions that protect people and facility infrastructures worldwide.
- Robust growth in connected safety solutions (such as MSA+ and ALTAIR io 4) reflects increasing customer adoption of advanced, cloud-connected worker technologies-a trend driven by heightened workplace safety requirements and industrial digitization; this positions MSA for above-average revenue and margin expansion as these premium products command higher prices.
- Strategic R&D investments and fast innovation cycles (with imminent new product launches like the io 6) are allowing MSA to continually upgrade its product portfolio, supporting sustained organic growth rates and higher EBITDA margins due to market-leading offerings and product mix improvement.
- Acquisition of M&C TechGroup expands MSA's fixed gas detection capabilities, broadens geographic reach into Europe, and increases the total addressable market, providing a new growth runway and stable accretive earnings, while the potential for leveraging global sales channels could further accelerate top-line and EPS gains.
- Accelerating global demand for fall protection and positive share gains in this fast-growing safety segment demonstrate MSA's ability to capitalize on infrastructure investment and rising safety compliance standards, directly supporting revenue momentum and gross margin enhancement.
- Implementation of targeted pricing actions and ongoing supply chain/productivity initiatives are expected to offset near-term headwinds from tariffs and FX, positioning MSA to improve operating margins and protect earnings as underlying demand in detection and PPE markets remains resilient.
MSA Safety Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming MSA Safety's revenue will grow by 5.2% annually over the next 3 years.
- Analysts assume that profit margins will increase from 15.1% today to 17.8% in 3 years time.
- Analysts expect earnings to reach $377.8 million (and earnings per share of $9.44) by about September 2028, up from $276.9 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.6x on those 2028 earnings, down from 23.9x today. This future PE is lower than the current PE for the US Commercial Services industry at 25.7x.
- Analysts expect the number of shares outstanding to decline by 0.42% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.02%, as per the Simply Wall St company report.
MSA Safety Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Ongoing gross margin pressures from transactional foreign exchange headwinds, inflation, and the impacts of tariffs on input costs present a risk that may persist into the second half, potentially eroding net margins and limiting earnings growth.
- Weakness in core Fire Service and Industrial PPE product lines, with noted mid-single-digit declines in Fire Service and low single-digit declines in PPE, signals dependence on mature products and soft industrial market conditions, which could constrain organic revenue growth.
- The timing and release of government funding (e.g., AFG for Fire Service) and delays or unpredictability in the NFPA standard approval process introduce ongoing volatility and reliance on cyclical, government-driven demand, increasing the risk to revenue consistency and earnings.
- Heightened pricing actions to offset tariffs and input cost inflation could dampen long-term customer demand or intensify price-based competition, especially if competitors do not follow suit, potentially pressuring top-line revenue and profitability.
- Increasing exposure to international markets (e.g., M&C TechGroup acquisition with primary European revenue base) may introduce additional foreign exchange risks, integration complexity, and exposure to slower-growing geographies, ultimately affecting revenue growth and net income.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $191.8 for MSA Safety based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.1 billion, earnings will come to $377.8 million, and it would be trading on a PE ratio of 23.6x, assuming you use a discount rate of 7.0%.
- Given the current share price of $168.79, the analyst price target of $191.8 is 12.0% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

