Loading...

Black Pearl Phases Will Increase Flexible Bitcoin Mining Capacity

Published
15 Sep 24
Updated
13 Sep 25
AnalystConsensusTarget's Fair Value
US$7.91
37.2% overvalued intrinsic discount
13 Sep
US$10.85
Loading
1Y
260.5%
7D
40.5%

Author's Valuation

US$7.9

37.2% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update13 Sep 25
Fair value Increased 2.35%

Analysts have raised Cipher Mining’s price target to $7.91—reflecting increased optimism for miners with high-value compute infrastructure following the Core Scientific-CoreWeave deal, which highlights asset re-rating potential and heightened sector interest in high-performance computing opportunities.


Analyst Commentary


  • The Core Scientific sale to CoreWeave is seen as a validation of high-value powered land assets for AI compute, with favorable implications for valuations of peer miners like Cipher Mining.
  • Bullish analysts view the transaction as a positive signal for the strategic value of mining infrastructure located near major metropolitan areas.
  • The deal sets a higher mark-to-market for energized megawatts (MW), suggesting miners pursuing or owning similar infrastructure (including Cipher Mining) could see asset re-rating relative to previous peer multiples.
  • Increased investor attention on the sector’s potential for high-performance computing (HPC) diversification is spurring positive sentiment for operators expanding offerings beyond traditional bitcoin mining.
  • However, some investors remain cautious due to uncertainty over all-stock transaction values and the risk of acquirer stock underperformance before deal completion, tempering overall sector enthusiasm.

What's in the News


  • Cipher Mining reported August BTC production of 241, with 42 BTC sold, 1,414 BTC held, 115,000 deployed rigs, and an operating hash rate of 23.0 EH/s.
  • In July, the company produced 214 BTC, sold 52, held 1,219, had 111,5000 deployed rigs, a 20.4 EH/s hash rate, and fleet efficiency of 19.2 J/TH.
  • Cipher Mining was dropped from multiple Russell growth and small/micro-cap benchmark indices.
  • Black Pearl site commenced active hashing at 2.5 EH/s, targeting 9.6 EH/s upon Phase I completion and increasing total self-mining to 23.1 EH/s.
  • Cipher Mining now runs five bitcoin mining data centers and has a 2.6 GW pipeline for future HPC or bitcoin mining uses.

Valuation Changes


Summary of Valuation Changes for Cipher Mining

  • The Consensus Analyst Price Target has risen slightly from $7.73 to $7.91.
  • The Future P/E for Cipher Mining has risen from 52.20x to 55.23x.
  • The Net Profit Margin for Cipher Mining has fallen slightly from 13.09% to 12.66%.

Key Takeaways

  • Expanding production capacity and developing adaptable infrastructure positions the company for higher Bitcoin output, revenue growth, and diversification into high-performance computing.
  • Focus on energy efficiency, low power costs, and flexible operations enhances margins, revenue stability, and adaptability to evolving tech and energy market trends.
  • Heavy dependence on volatile Bitcoin mining, high capital needs, variable energy costs, uncertain new ventures, and fast-changing technology threaten margins, revenue stability, and asset value.

Catalysts

About Cipher Mining
    Develops and operates industrial-scale data centers in the United States.
What are the underlying business or industry changes driving this perspective?
  • The rapid expansion and optimization of production capacity, notably through adding Black Pearl Phase 1 and the upcoming Phase 2, along with fully funded next-generation miner deployments, positions Cipher to significantly increase its hash rate and Bitcoin output, directly supporting future top-line revenue growth.
  • Industry-wide demand for large-scale, flexible, and energy-rich data center sites-driven by accelerating institutional and mainstream adoption of digital assets and AI-aligns with Cipher's strategy to develop infrastructure that can quickly pivot between Bitcoin mining and high-performance computing (HPC), creating upside potential for both revenue diversification and earnings stability.
  • Cipher's long-term, low-cost power purchase agreements (e.g., Odessa's 5-year fixed price PPA) and advanced proprietary software for optimizing curtailment and energy usage ensure consistently low power costs, improving net margins and providing structural resilience against energy price volatility.
  • The company's focus on energy efficiency-evidenced by targeted improvements in fleet efficiency to among the industry's best and investments in sustainable mining infrastructure-positions Cipher to benefit from broader, long-lasting emphasis on sustainable and renewable energy in technology sectors and could support higher net margins.
  • Active participation in ERCOT's ancillary services market and expansion into flexible, modular data center designs offer incremental, recurring revenue streams and quick adaptation to future compute demands, potentially reducing revenue cyclicality and supporting upside to future earnings.

Cipher Mining Earnings and Revenue Growth

Cipher Mining Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Cipher Mining's revenue will grow by 63.6% annually over the next 3 years.
  • Analysts are not forecasting that Cipher Mining will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Cipher Mining's profit margin will increase from -96.9% to the average US Software industry of 13.1% in 3 years.
  • If Cipher Mining's profit margin were to converge on the industry average, you could expect earnings to reach $91.1 million (and earnings per share of $0.19) by about September 2028, up from $-154.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $101.7 million in earnings, and the most bearish expecting $-89.2 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 52.2x on those 2028 earnings, up from -20.7x today. This future PE is greater than the current PE for the US Software industry at 36.6x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.57%, as per the Simply Wall St company report.

Cipher Mining Future Earnings Per Share Growth

Cipher Mining Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Cipher Mining's revenue is highly leveraged to Bitcoin price cycles with limited diversification outside Bitcoin mining; prolonged bear markets or reduced network block rewards in future halvings may result in large, sustained declines in revenue.
  • The company's heavy investment in constant hardware upgrades and aggressive infrastructure expansion requires significant ongoing capital expenditures, increasing depreciation expenses and potentially leading to net margin compression or future capital raises that could dilute earnings per share.
  • While the company touts low-cost power contracts, several sites (notably joint ventures and new front-of-the-meter locations) have much higher and more variable electricity costs; any disruption or unfavorable shifts in energy markets or regulatory action (such as carbon taxes) could materially increase operating costs and negatively impact profitability.
  • The shift in strategic focus toward high-performance computing (HPC) is predicated on uncertain tenant demand and protracted lease negotiations; slow progress in finalizing agreements, tenant hesitancy, or overbuilding ahead of confirmed deals risks leaving capital tied up in underutilized assets and suppressing long-term returns on investment.
  • Rapid technological change (faster ASIC or GPU upgrade cycles) and evolving industry standards create the risk of Cipher's large new buildouts becoming obsolete or needing costly retrofits, which could impair asset values and erode the firm's competitive positioning, ultimately impacting both net margins and future revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $7.727 for Cipher Mining based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $9.0, and the most bearish reporting a price target of just $6.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $696.2 million, earnings will come to $91.1 million, and it would be trading on a PE ratio of 52.2x, assuming you use a discount rate of 8.6%.
  • Given the current share price of $8.11, the analyst price target of $7.73 is 5.0% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives