Loading...

Rising Market Coverage And Major Joint Venture Will Drive Continued Momentum

Published
04 Sep 24
Updated
05 Dec 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
19.6%
7D
-0.7%

Author's Valuation

US$2013.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 05 Dec 25

Fair value Increased 1.01%

NMRK: Expanded India Operations Will Drive Future Returns

Analysts have modestly increased their price target on Newmark Group from approximately $19.80 to $20.00, reflecting slightly improved assumptions for the discount rate, long-term revenue growth, profit margin, and future valuation multiples.

What's in the News

  • Raised 2025 earnings guidance, now expecting total revenues between $3.175 billion and $3.325 billion, which implies about 18.5% growth at the midpoint (company guidance)
  • Expanded Property and Facilities Management operations into India, extending the firm’s global service footprint (company announcement)
  • Provided an update on its long running share repurchase program, confirming completion of buybacks totaling 85,062,326 shares for approximately $1.0 billion under the authorization announced in 2018 (company filing)

Valuation Changes

  • Fair Value Estimate has risen slightly from $19.80 to $20.00 per share, reflecting modestly improved assumptions.
  • Discount Rate has declined slightly from 10.66% to 10.57%, indicating a marginally lower perceived risk profile.
  • Revenue Growth Forecast remains effectively unchanged at about 7.80%, with only a negligible upward adjustment.
  • Net Profit Margin Assumption is essentially unchanged at roughly 7.02%, with only a minimal upward revision.
  • Future P/E Multiple has increased slightly from 17.38x to 17.51x, indicating a marginally higher expected valuation level.

Key Takeaways

  • Expansion into alternative assets and global markets, coupled with tech integration, is fueling superior revenue growth and margin improvement.
  • Strategic M&A, talent acquisition, and demographic trends are enhancing recurring revenues, operational resilience, and sustainable deal flow.
  • Expansion into new regions, sector cycles, costly talent strategies, urban market dependence, and rising tech investment all heighten risk to margins, revenue, and long-term growth.

Catalysts

About Newmark Group
    Provides commercial real estate services in the United States, the United Kingdom, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Accelerated expansion in alternative asset classes such as data centers, supported by robust demand stemming from AI and digital infrastructure, is driving above-industry revenue growth and higher-margin capital markets activities, positioning Newmark for long-term top-line and earnings expansion.
  • Global platform buildout, especially in Europe and Asia, is opening significant new addressable markets and providing runway for further market share gains, which supports multi-year revenue and EBITDA growth potential.
  • Enhanced technology integration and the provision of comprehensive client solutions-including valuation, advisory, and flexible workspace consulting-are increasing operational efficiency and enabling margin improvement, with anticipated positive impact on net margins over time.
  • Strategic M&A and talent acquisition focused on management services are expected to accelerate recurring revenue streams and diversify earnings, directly benefiting future cash flow predictability and resilience.
  • Secular urbanization and demographic trends, including revitalization of major markets like New York and the Bay Area, are bolstering demand for both traditional leasing and new-flex workspace solutions, which is driving sustainable deal flow and supporting high single
  • to double-digit revenue growth.

Newmark Group Earnings and Revenue Growth

Newmark Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Newmark Group's revenue will grow by 8.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.5% today to 5.3% in 3 years time.
  • Analysts expect earnings to reach $201.7 million (and earnings per share of $0.84) by about September 2028, up from $75.3 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 32.3x on those 2028 earnings, down from 43.9x today. This future PE is greater than the current PE for the US Real Estate industry at 25.8x.
  • Analysts expect the number of shares outstanding to grow by 3.29% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.09%, as per the Simply Wall St company report.

Newmark Group Future Earnings Per Share Growth

Newmark Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's rapid expansion into Europe and Asia, while potentially increasing its addressable market, exposes it to heightened operational, integration, and execution risk, especially since these platforms are newly built and may take significant time to achieve profitability, thereby increasing costs and potentially compressing margins.
  • The notable surge in revenue and deal flow from sectors like data centers may mirror past cycles (e.g., Life Sciences), which experienced oversupply followed by sharp slowdowns; if a similar glut develops in data centers or other hot sectors, transaction volumes and fees could materially decline, pressuring future revenue and earnings growth.
  • Management's focus on aggressive talent acquisition and hiring, as well as M&A in management services and related businesses, may drive higher upfront costs and introduce risk if anticipated synergies or retention targets are not met, potentially limiting improvements in net margins and dampening long-term earnings growth.
  • The company's continued reliance on capital markets and leasing volumes in major urban gateway markets such as New York and San Francisco increases exposure to structural shifts like remote work, elevated office vacancy rates, and local political or economic uncertainty, any of which could reduce transaction velocity and recurring fee income.
  • Rising investments in technology, data analytics, and operational integration are necessary for long-term competitiveness but may result in near-term margin pressure; if digital disintermediation or greater competition from proptech platforms accelerates, Newmark's traditional brokerage and advisory revenues may face sustained erosion, impacting both revenues and bottom-line profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $18.45 for Newmark Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $22.25, and the most bearish reporting a price target of just $14.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.8 billion, earnings will come to $201.7 million, and it would be trading on a PE ratio of 32.3x, assuming you use a discount rate of 10.1%.
  • Given the current share price of $18.7, the analyst price target of $18.45 is 1.4% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Newmark Group?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives