Loading...

CMA: Fifth Third Merger Will Shape Sunbelt Reach And Influence Future Performance

Published
27 Aug 24
Updated
01 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
14.7%
7D
1.5%

Author's Valuation

US$79.781.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 01 Nov 25

Fair value Increased 6.30%

Comerica's fair value estimate has been raised from $75.05 to $79.78. Analysts cite anticipated benefits from the recently announced merger with Fifth Third and the resulting upward revisions to price targets.

Analyst Commentary

Following Comerica's announced merger with Fifth Third, analyst perspectives have shifted notably, driving both upgrades and downgrades while prompting widespread revisions to price targets. The overall tone reflects a balanced assessment of the transaction's strategic and financial merits, with both opportunities and risks highlighted.

Bullish Takeaways

  • Bullish analysts point to the merger with Fifth Third as a clear catalyst for upward revisions to Comerica's fair value and price targets, noting expectations for regulatory and shareholder approval of the deal.
  • The acquisition is projected to be accretive to earnings per share by 2027, supported by expanded market access and operational synergies. Fifth Third is also expected to gain entry to Texas and California.
  • Several valuation targets have been raised, with expectations that the combined entity will achieve higher returns on assets and tangible common equity and benefit from improved loan and deposit growth trends.
  • Recent upgrades highlight the deal’s alignment with strategic rationale and market fundamentals. This suggests the transaction could rekindle broader M&A activity and result in multiple expansion for shareholders.

Bearish Takeaways

  • Bearish analysts express caution that Comerica shares are no longer trading on their own fundamentals due to the high dependency on deal closure. In some cases, ratings have been removed or downgraded to match those of Fifth Third.
  • While price targets have risen, some caution that shifts in net interest income, especially from the replacement of non-interest-bearing deposits, could weigh on future earnings projections, particularly into FY26.
  • Certain analysts project only modest improvements from share buybacks and slightly better net interest margins, with a strong emphasis on execution risk as the deal progresses toward completion.
  • Downgrades reflect an alignment with the acquirer’s fundamentals rather than Comerica's standalone outlook, raising concern about integration risks and changes in investor focus.

What's in the News

  • Piper Sandler raised Comerica's price target to $82 from $70 and maintained a Neutral rating following the Fifth Third merger announcement (Piper Sandler).
  • HoldCo Asset Management, an activist investor, plans to nominate around five directors to Comerica’s board and is seeking significant changes due to the bank’s underperformance (WSJ).
  • Fifth Third Bancorp and Comerica announced a definitive merger agreement in which Comerica shareholders will receive 1.8663 Fifth Third shares for each Comerica share in a deal valued at $10.9 billion. The merger is expected to close at the end of Q1 2026 (company statement).
  • In the recent quarter, Comerica reported net charge-offs of $32 million, up from $11 million the prior year, indicating increased credit losses (company statement).
  • The company repurchased 2,232,000 shares between July and September 2025, totaling $150 million as part of its ongoing buyback program (company statement).

Valuation Changes

  • Fair Value Estimate: increased from $75.05 to $79.78. This reflects slightly stronger market expectations for Comerica's merger outcome.
  • Discount Rate: risen from 7.53% to 8.22%. This indicates a marginally higher risk premium assigned by analysts.
  • Revenue Growth: lowered from 3.19% to 2.68%. This suggests expectations for a more moderate growth trajectory post-merger.
  • Net Profit Margin: decreased slightly from 19.63% to 19.13%. This points to a small anticipated decline in long-term profitability.
  • Future P/E Ratio: up from 16.01x to 17.66x. This signifies a higher valuation relative to projected earnings following the deal announcement.

Key Takeaways

  • Growth in Sunbelt markets and digital innovation are expanding Comerica's customer base, supporting long-term revenue gains and operational efficiency.
  • Strong risk management and fee-based business expansion are diversifying income, bolstering earnings stability across economic cycles.
  • Comerica faces stagnant loan growth, rising expenses, competitive pressures, lagging technology adoption, and geographic concentration, all posing risks to long-term profitability and stability.

Catalysts

About Comerica
    Provides financial services in the United States, Canada, and Mexico.
What are the underlying business or industry changes driving this perspective?
  • Comerica's significant presence in economically vibrant Sunbelt and growth markets is fueling robust loan origination and stable deposit growth as local businesses and demographic shifts drive increased financial services demand, supporting long-term revenue expansion.
  • Strategic investments in digital capabilities (such as new real-time payment solutions and embedded finance products) are enabling Comerica to enhance operational efficiency, reduce costs, and access new customer segments, positioning the bank to improve net margins over time.
  • The bank's asset-sensitive balance sheet and favorable positioning to benefit from the ongoing trend of higher rates and swap portfolio maturities are expected to provide structural tailwinds to net interest income and further enhance earnings in 2025 and beyond.
  • Prudent risk management and historically strong credit metrics (e.g., low charge-offs and conservative capital levels with CET1 at 11.94%) put Comerica in a position to maintain lower credit losses and deliver more consistent earnings through market cycles, supporting long-term profitability.
  • Momentum in expanding fee-based businesses such as treasury management, payments, and capital markets is increasing non-interest income streams, which should diversify revenue and drive greater earnings resilience.

Comerica Earnings and Revenue Growth

Comerica Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Comerica's revenue will grow by 3.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 21.5% today to 19.9% in 3 years time.
  • Analysts expect earnings to reach $702.1 million (and earnings per share of $5.68) by about September 2028, up from $692.0 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $803.9 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.2x on those 2028 earnings, up from 12.8x today. This future PE is greater than the current PE for the US Banks industry at 11.9x.
  • Analysts expect the number of shares outstanding to decline by 2.27% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.66%, as per the Simply Wall St company report.

Comerica Future Earnings Per Share Growth

Comerica Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Comerica's loan growth remains modest, with management acknowledging that total loans have been flat for a decade and currently remain below pre-2023 levels-even after recent growth, suggesting structural difficulties in achieving sustained, above-industry loan expansion and long-term revenue growth.
  • The bank's efficiency ratio is comparatively poor, with expenses rising despite recent cost-cutting and management admitting the expense base is elevated due to necessary investments; this structurally higher cost base may suppress net margins and return on equity over the long run.
  • Increasing competition for both deposits and loans in all core markets is driving up deposit costs and compressing net interest margin, with management explicitly stating that further upward steps in deposit pricing are required to fund growth-posing a long-term drag on profitability and earnings.
  • Comerica's tech and product investments, while underway, are acknowledged to lag industry leaders, raising persistent risk that slower fintech and digitization adoption could lead to market share loss, customer attrition, and weaker long-term fee income growth.
  • The bank's heavy business and geographic concentration in the Southwest and Western U.S., combined with significant commercial and middle-market customer exposure, leaves it vulnerable to sectoral or regional downturns-which could accelerate credit losses and disrupt both revenue and balance sheet growth over a multiyear period.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $67.15 for Comerica based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $75.0, and the most bearish reporting a price target of just $56.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.5 billion, earnings will come to $702.1 million, and it would be trading on a PE ratio of 14.2x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $69.06, the analyst price target of $67.15 is 2.8% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives