Loading...

Asia And Europe Expansion Will Secure Lasting Market Strength

Published
27 Aug 24
Updated
17 Sep 25
AnalystConsensusTarget's Fair Value
US$87.83
8.2% undervalued intrinsic discount
17 Sep
US$80.64
Loading
1Y
-40.9%
7D
-3.7%

Author's Valuation

US$87.838.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update17 Sep 25
Fair value Decreased 4.36%

Analysts lowered their price target for Crocs from $91.83 to $87.83 amid concerns about softening sales growth, U.S. consumer demand shifts, macro headwinds, and ongoing pressure from the HEYDUDE brand, despite some optimism over management's reaffirmed guidance and leadership changes.


Analyst Commentary


  • Ongoing concerns about muted sales growth, limited visibility into revenue recovery through 2026, and challenging U.S. market trends are prompting downward price target revisions and rating downgrades by bearish analysts.
  • Bearish analysts cite macroeconomic headwinds, weakening consumer demand, intensified competition, and a shift in U.S. consumer preference toward athletic footwear as key risks impacting Crocs' fundamentals and margin outlook.
  • Several analysts highlight the continued negative impact from the HEYDUDE brand and internal channel inventory adjustments, which are pressuring margin and contributing to a more cautious revenue outlook.
  • Bullish analysts note management's reaffirmation of Q3 guidance despite recent volatility and are encouraged by the new CFO's softlines sector experience, interpreting the leadership change as a positive step for the company.
  • Adjustments to valuation multiples, both upward and downward, reflect divergent views on Crocs' resilience: some see stable long-term potential and constructive marketing/innovation, while others remain concerned about normalizing demand for the core product and continued near-term headwinds.

What's in the News


  • Crocs announced a multiyear licensing deal with the NFL, launching a collection featuring NFL team colors and logos, aimed at enhancing brand engagement among football fans (Adweek, 2025-08-18).
  • The company has entered a high-profile collaboration with Krispy Kreme, releasing limited-edition clogs and themed Jibbitz charms, supported by co-branded promotions at Krispy Kreme stores (Key Developments, 2025-07-23).
  • Patraic Reagan, a seasoned executive with prior experience at SharkNinja and Nike, has been appointed as Chief Financial Officer following the resignation of Susan Healy (Key Developments, 2025-08-29).
  • Crocs reaffirmed its Q3 2025 guidance, projecting a revenue decline of approximately 9–11% year-over-year, but confirmed its financial outlook and continued buybacks, repurchasing $133.27 million in shares during Q2 (Key Developments, 2025-08-07; 2025-08-29).
  • The company reported a small goodwill impairment of $307,000 for Q2 2025 and was dropped from multiple Russell Growth Indices as of June 2025 (Key Developments, 2025-08-07; 2025-06-28/30).

Valuation Changes


Summary of Valuation Changes for Crocs

  • The Consensus Analyst Price Target has fallen slightly from $91.83 to $87.83.
  • The Future P/E for Crocs has fallen slightly from 5.72x to 5.49x.
  • The Discount Rate for Crocs remained effectively unchanged, moving only marginally from 9.43% to 9.53%.

Key Takeaways

  • Strong international expansion and innovative product strategies are diversifying revenue and growing brand appeal, reducing dependence on North America.
  • Direct-to-consumer focus and disciplined cost management are enhancing profitability, while sustainability initiatives support long-term brand strength and pricing power.
  • Crocs faces revenue pressures from shifting consumer preferences, rising costs, fashion cycles, weak brand performance, and mounting sustainability and regulatory risks.

Catalysts

About Crocs
    Designs, develops, manufactures, markets, distributes, and sells casual lifestyle footwear and accessories for men, women, and children under the Crocs and HEYDUDE Brands in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • The company is experiencing robust international growth-particularly in Asia and Europe-where brand engagement, product localization, and new retail formats are driving a higher portion of revenue mix overseas. As international now represents over half of Crocs Brand sales and continues to deliver mid-teens to 30%+ growth, this ongoing global expansion is likely to significantly boost future revenue and diversify earnings away from a more volatile North American consumer environment.
  • Strategic innovation in sandals, personalization (Jibbitz), and product franchises, alongside a digitally enabled marketing approach and stronger social commerce presence (e.g., TikTok Shop leadership), positions Crocs to capitalize on consumer shifts toward casualwear and self-expression. This enhances brand desirability, broadens customer demographics, and supports both sustained revenue growth and future gross margin expansion as average selling prices rise.
  • The company's accelerating direct-to-consumer (DTC) strategy-expanding owned retail and digital channels, experimenting with new retail concepts, and scaling global social commerce-is enabling Crocs to maintain higher pricing, reduce reliance on promotional activity, and capture higher-margin sales. Over time, this is expected to structurally increase net margins and improve the overall quality and predictability of earnings.
  • Proactive inventory management, cost-saving measures (> $50M identified YTD), and controlled pullback on promotional discounting reflect a focus on profitability over short-term revenue. These defensive and operational moves are intended to protect and enhance long-term margins and free cash flow, positioning Crocs for stronger earnings growth once consumer demand rebounds.
  • Ongoing investments in sustainability (durable product, international supply chain optimization, and reduced environmental impact initiatives) align with global consumer preferences and can mitigate long-term risks of regulatory or ESG-driven capital flight, ultimately supporting customer loyalty, brand equity, and the company's ability to maintain premium pricing and resilient net margins.

Crocs Earnings and Revenue Growth

Crocs Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Crocs's revenue will decrease by 1.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.7% today to 23.1% in 3 years time.
  • Analysts expect earnings to reach $925.2 million (and earnings per share of $10.32) by about September 2028, up from $236.5 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 5.7x on those 2028 earnings, down from 19.2x today. This future PE is lower than the current PE for the US Luxury industry at 19.8x.
  • Analysts expect the number of shares outstanding to decline by 6.29% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.43%, as per the Simply Wall St company report.

Crocs Future Earnings Per Share Growth

Crocs Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The long-term headwinds in North America-Crocs' largest market-include persistent consumer caution, weak discretionary spending, and rising sensitivity among lower-income consumers, which could lead to sustained revenue declines and increased competitive pressures, particularly impacting wholesale and DTC revenues.
  • Intensifying global trade barriers and incremental tariffs (~$90 million annualized impact based on current sourcing), particularly from sourcing countries like India, are directly increasing cost of goods sold, compressing gross margins, and forcing difficult tradeoffs on pricing and profitability.
  • Fashion cyclicality and the ongoing shift towards athletic footwear-fueled by major sporting events and product innovation from competitors-have resulted in Crocs losing shelf space in wholesale channels and increased risk of waning brand relevance, threatening future revenue growth and putting pressure on inventory management and markdowns.
  • The HEYDUDE brand faces prolonged challenges in stabilizing wholesale performance and inventory alignment; ongoing write-downs, aggressive inventory resets, and a $737 million impairment on intangibles highlight brand fatigue and over-reliance on promotions, which risk further eroding margins and delaying sustainable earnings recovery.
  • Sustainability and ESG-related risks persist: rising consumer and investor scrutiny on synthetic materials and plastics may outpace Crocs' pace of adoption of greener materials, leading to reputational risk, lower access to ESG capital, and eventually lost market share with negative long-term implications for revenues and margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $91.833 for Crocs based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $140.0, and the most bearish reporting a price target of just $67.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.0 billion, earnings will come to $925.2 million, and it would be trading on a PE ratio of 5.7x, assuming you use a discount rate of 9.4%.
  • Given the current share price of $83.28, the analyst price target of $91.83 is 9.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives