Peacock And DOCSIS 40 Expansion Will Spur Performance Despite Competition

Key Takeaways

• Investments in broadband innovation, convergence, and streaming are driving durable growth, higher margins, and improved subscriber retention across core businesses.
  
• Expanding theme parks and favorable tax changes strengthen earnings resilience, support capital returns, and enhance long-term cash flow visibility.
  
• Intensifying competition, rising content and capital costs, and pressure on advertising and broadband revenues threaten long-term growth, earnings expansion, and financial flexibility.

Catalysts

Operates as a media and technology company worldwide.

• Comcast's ongoing investments in network innovation-including rapid deployment of DOCSIS 4.0, expansion of gig+ broadband speeds across its footprint, and strategic focus on delivering intelligent WiFi and seamless mobile integration-are aligning with persistent increases in high-speed internet demand driven by hybrid work, connected homes, and cloud applications; this is likely to sustain subscriber growth and support ARPU expansion, directly benefitting revenue and margin durability.
  
• The accelerated scale and monetization of Peacock, supported by robust content (including expanded live sports such as the NBA and Olympics, price increases, and exclusive originals), is allowing Comcast to capture growth from the structural migration to streaming and digital media consumption, with improving unit economics expected to drive positive impacts on both recurring revenue and net margins.
  
• The opening of Epic Universe and the planned pipeline of new parks (e.g., London, Vegas, Texas) demonstrate management's ability to leverage Comcast's global IP portfolio and cater to demographic and urbanization trends, resulting in higher per-capita spending, increased attendance, and enhanced EBITDA margin uplift, strengthening earnings resilience and cash flow visibility.
  
• Comcast's strategic convergence strategy-integrating broadband, wireless, and advanced cybersecurity/connected home solutions-positions the company to benefit from industry-wide bundling trends, improving cross-sell rates, lowering churn, and driving long-term revenue growth, while the recent MVNO agreement with T-Mobile further addresses new market segments such as business customers.
  
• Recent U.S. tax legislation restoring 100% bonus depreciation is enhancing Comcast's ability to reinvest aggressively in domestic infrastructure (network buildouts, theme parks, content production), translating into an estimated ~$1B annual cash tax benefit for several years; this provides additional near-term free cash flow to support continued capital returns (buybacks/dividends) and balance sheet strength, which should ultimately drive EPS growth.

Comcast Future Earnings and Revenue Growth

Assumptions

• Analysts are assuming Comcast's revenue will grow by 1.2% annually over the next 3 years.
• Analysts assume that profit margins will shrink from 18.4% today to 10.8% in 3 years time.
• Analysts expect earnings to reach $13.9 billion (and earnings per share of $4.38) by about September 2028, down from $22.9 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $15.5 billion.
• In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.0x on those 2028 earnings, up from 5.4x today. This future PE is lower than the current PE for the US Media industry at 20.3x.
• Analysts expect the number of shares outstanding to decline by 3.51% per year for the next 3 years.
• To value all of this in today's terms, we will use a discount rate of 8.08%, as per the Simply Wall St company report.

Comcast Future Earnings Per Share Growth

Risks

• Intensifying broadband competition from fiber-optic and fixed wireless providers continues to challenge Comcast's core business, as explicitly acknowledged by management, with ongoing subscriber losses and lowered pricing power expected to pressure long-term revenue growth and margins.
  
• The transition to more "everyday pricing" and multi-year price guarantees, including lower upfront pricing and extended offers like free mobile lines, will likely moderate ARPU growth over multiple quarters, presenting sustained headwinds to near-term revenue and potentially limiting earnings expansion as customers migrate to these new packages.
  
• Increasing content costs, particularly with major new sports rights such as the NBA contract (with costs front-loaded before anticipated subscriber and advertising revenue gains), will put pressure on net margins in Media, especially as Comcast also invests heavily in original entertainment and streaming.
  
• Media advertising revenue declines-down 7% YoY in this quarter, with additional pressure from continued audience fragmentation, digital-first competitors (Google, Meta, Amazon), and legacy TV headwinds-underscore the risk that shifting advertiser spending could limit NBCUniversal's earnings growth.
  
• High, ongoing capital expenditures for infrastructure upgrades (mid-splits, DOCSIS 4.0 rollouts, major theme park developments) divert cash flow and, should broadband subscriber or revenue trends disappoint, may impact free cash flow and limit flexibility for share repurchases or debt reduction over the long term.

Valuation

• The analysts have a consensus price target of $39.75 for Comcast based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $50.0, and the most bearish reporting a price target of just $31.0.
• In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $128.7 billion, earnings will come to $13.9 billion, and it would be trading on a PE ratio of 12.0x, assuming you use a discount rate of 8.1%.
• Given the current share price of $33.67, the analyst price target of $39.75 is 15.3% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
• We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.