Haitian International Holdings Limited

SEHK:1882 Stock Report

Market Cap: HK$34.8b

Haitian International Holdings Valuation

Is 1882 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1882 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

HK$42.56
Fair Value
48.0% undervalued intrinsic discount
9
Number of Analysts

Below Fair Value: 1882 (HK$22.14) is trading below our estimate of fair value (HK$42.56)

Significantly Below Fair Value: 1882 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1882?

Key metric: As 1882 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1882. This is calculated by dividing 1882's market cap by their current earnings.
What is 1882's PE Ratio?
PE Ratio9.8x
EarningsCN¥3.27b
Market CapCN¥31.63b

Price to Earnings Ratio vs Peers

How does 1882's PE Ratio compare to its peers?

The above table shows the PE ratio for 1882 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.2x
3899 CIMC Enric Holdings
12.9x15.51%HK$16.7b
1651 Precision Tsugami (China)
11.5x19.73%HK$12.0b
2155 Morimatsu International Holdings
13.7x23.05%HK$10.5b
1286 Impro Precision Industries
14.9x12.78%HK$10.2b
1882 Haitian International Holdings
9.8x6.91%HK$35.3b

Price-To-Earnings vs Peers: 1882 is good value based on its Price-To-Earnings Ratio (9.8x) compared to the peer average (13.2x).

Price to Earnings Ratio vs Industry

How does 1882's PE Ratio compare vs other companies in the HK Machinery Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
2060 Pujiang International Group
1xn/aUS$19.99m
No more companies available in this PE range
1882 9.8xIndustry Avg. 12.3xNo. of Companies5PE0612182430+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1882 is good value based on its Price-To-Earnings Ratio (9.8x) compared to the Hong Kong Machinery industry average (12.3x).

Price to Earnings Ratio vs Fair Ratio

What is 1882's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1882 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.8x
Fair PE Ratio9.5x

Price-To-Earnings vs Fair Ratio: 1882 is expensive based on its Price-To-Earnings Ratio (9.8x) compared to the estimated Fair Price-To-Earnings Ratio (9.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1882 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentHK$22.14
HK$27.00
+21.94%
9.62%HK$30.30HK$22.31n/a9
Nov ’26HK$21.24
HK$26.77
+26.04%
9.59%HK$29.99HK$22.08n/a9
Oct ’26HK$21.44
HK$27.27
+27.18%
11.57%HK$32.89HK$22.14n/a9
Sep ’26HK$21.98
HK$27.71
+26.05%
11.91%HK$33.43HK$22.10n/a10
Aug ’26HK$21.10
HK$27.99
+32.64%
11.65%HK$33.53HK$22.65n/a10
Jul ’26HK$20.40
HK$28.02
+37.33%
11.86%HK$33.94HK$22.54n/a10
Jun ’26HK$19.12
HK$28.02
+46.53%
11.86%HK$33.94HK$22.54n/a10
May ’26HK$17.94
HK$27.25
+51.89%
11.87%HK$33.17HK$22.03n/a10
Apr ’26HK$20.80
HK$28.15
+35.35%
9.11%HK$33.40HK$24.92n/a10
Mar ’26HK$20.75
HK$28.67
+38.17%
8.18%HK$32.58HK$24.83n/a10
Feb ’26HK$20.65
HK$28.75
+39.23%
8.20%HK$32.79HK$25.00n/a10
Jan ’26HK$21.10
HK$28.17
+33.52%
9.21%HK$32.19HK$24.00n/a10
Dec ’25HK$19.82
HK$28.35
+43.02%
9.41%HK$32.50HK$23.56HK$22.1411
Nov ’25HK$21.80
HK$28.94
+32.74%
9.30%HK$32.97HK$24.06HK$21.2411
Oct ’25HK$25.00
HK$29.23
+16.91%
9.30%HK$33.30HK$24.30HK$21.4411
Sep ’25HK$21.80
HK$28.88
+32.48%
9.11%HK$33.04HK$24.11HK$21.9810
Aug ’25HK$24.15
HK$27.76
+14.96%
10.89%HK$32.51HK$23.55HK$21.1010
Jul ’25HK$22.20
HK$27.16
+22.32%
11.02%HK$31.67HK$23.38HK$20.409
Jun ’25HK$23.85
HK$27.31
+14.50%
11.11%HK$31.90HK$23.55HK$19.129
May ’25HK$25.70
HK$26.29
+2.30%
7.51%HK$29.95HK$23.51HK$17.949
Apr ’25HK$22.75
HK$24.97
+9.74%
8.48%HK$27.90HK$21.10HK$20.809
Mar ’25HK$20.05
HK$22.54
+12.42%
11.86%HK$27.79HK$18.75HK$20.759
Feb ’25HK$17.94
HK$22.70
+26.54%
11.80%HK$27.96HK$18.86HK$20.659
Jan ’25HK$19.32
HK$22.52
+16.57%
10.23%HK$26.15HK$18.97HK$21.109
Dec ’24HK$20.20
HK$22.03
+9.04%
9.49%HK$25.40HK$18.90HK$19.829
HK$27
Fair Value
18.0% undervalued intrinsic discount
9
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/01 17:26
End of Day Share Price 2025/12/01 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Haitian International Holdings Limited is covered by 23 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Min LuBofA Global Research
Min ZouChina Galaxy International Securities (Hong Kong)
Zilin WangChina International Capital Corporation Limited