DashboardPortfoliosWatchlistCommunityDiscoverScreener
NOT FOR DISTRIBUTION
Loading...
  • Stocks
  • /
  • Media
Updated 1m ago
5032 logo

ANYCOLOR Inc.TSE:5032 Stock Report

Market Cap JP¥194.2b
Updated 1m ago
Share Price
n/a
1Y-43.2%
7D12.1%
1D-1.2%
Portfolio Value
​
View

ANYCOLOR Inc.

TSE:5032 Stock Report

Market Cap: JP¥194.2b

  • Company Overview
    • Valuation
    • Future Growth
    • Past Performance
    • Financial Health
    • Dividend
  • Management
  • Ownership
  • Other Information
  • Stock Community

ANYCOLOR (5032) Stock Overview

Operates as an entertainment company in Japan and internationally. More details

5032 fundamental analysis
Snowflake Score
Valuation5/6
Future Growth3/6
Past Performance3/6
Financial Health6/6
Dividends3/6

Rewards

Trading at 30.3% below our estimate of its fair value

Earnings are forecast to grow 7.63% per year

Trading at good value compared to peers and industry

Risk Analysis

Volatile share price over the past 3 months compared to the JP market


5032 Community Fair Values

Create Narrative

See what 14 others think this stock is worth. Follow their fair value or set your own to get alerts.

Top Community Narratives

5032 logo
ANYCOLOR
21.0% undervalued intrinsic discount
Updated

Near zero debt, Japan centric focus provides future growth

View narrative
MA
MarkoVT
MarkoVT
Updated 9 Sep
Read Narrative

Top Community Narratives

5032 logo
ANYCOLOR
21.0% undervalued intrinsic discount
Updated

Near zero debt, Japan centric focus provides future growth

View narrative
MA
MarkoVT
MarkoVT
Updated 9 Sep
Read Narrative
View all narratives

ANYCOLOR Inc. Competitors

Daiichikosho

Symbol: TSE:7458
Market cap: JP¥193.2b

Shochiku

Symbol: TSE:9601
Market cap: JP¥149.8b

COVER

Symbol: TSE:5253
Market cap: JP¥107.3b

Toei Company

Symbol: TSE:9605
Market cap: JP¥379.3b

Price History & Performance

Summary of share price highs, lows and changes for ANYCOLOR
Historical stock prices
Current Share PriceJP¥3,200.00
52 Week HighJP¥6,790.00
52 Week LowJP¥2,007.00
Beta-0.72
1 Month Change14.20%
3 Month Change40.47%
1 Year Change-43.16%
3 Year Change-11.60%
5 Year Changen/a
Change since IPO81.82%

Recent News & Updates

Recent updates

Analysis Article • Jun 21

ANYCOLOR (TSE:5032) Is Posting Promising Earnings But The Good News Doesn’t Stop There

The stock was sluggish on the back of ANYCOLOR Inc.'s ( TSE:5032 ) recent earnings report. Our analysis suggests that...
User avatar
Narrative Update • Jun 10

FY26 Q4 Results land ; Company softball's FY27 guidance

TL;dr = 5 year CAGR intact at a 19.5% growth rate AnyColor's FY 26 Q4 Revenue met revised expectations to finish the fiscal year FY 2026 Total, Operating and Net Margins all grew +29.9% , 23.9% and 22.4% respectively Promotion segment took a Q4 hit due to "Sales fell short of the initial outlook due to a delay in the recording of revenue from some projects" Will inflate FY27Q1 numbers Operating CF grew +40.2% due to negligible construction, software expenditures ¥4.999M Treasury stock on balance sheet ¥4.123M spent on dividends during the calendar year Company recorded average of ¥311M per VTuber in FY2026 FY2027 financial forecast - Narrative: Nijisanji, produced by AnyColor Inc remains a Japanese centric company. While the brand carries numerous VTubers speaking either Japanese or English, the company's business model has largely seen success in their home country where market penetration succeeds.
User avatar
Narrative Update • Apr 29

AnyColor Remains Positioned for Strong Finish

Despite approximately 1.5 billion JPY in Q4 due to valuation loss on inventories, AnyColor remains on track to meet their revised forecast. AnyColor is within 15% of target projections by Japanese financial sites tracking their ordinary and operating profits.
User avatar
Narrative Update • Apr 07

Temper your expectations

Q4 will suffer from a developed cap created by margin buyers and their 6 month repayment window. With over 1.3 to 1.4 million due between June through August, this will limit upward momentum without a strong catalyst to trigger a selloff or short squeeze.
User avatar
Narrative Update • Mar 12

ANYCOLOR Inc falls over 16% despite strong Q3 results

12-Month forecast revision: 5100 JPY 3 year CAGR (estimated): 15% = 8254 JPY Nijisanji’s parent company, ANYCOLOR Inc., saw its share price plummet over 16% following the opening bell. While AnyColor’s downward revision in operating and net profits contributed to the sell off, a couple of other factors should be taken into account.
User avatar
Narrative Update • Mar 10

Short term stumbles may hamper larger bull runs

AnyColor's stock repurchase program has provided confidence and reinforcement for its forecasted value above ¥6,000 a share. However, caution should be exercised leading into today's report and tomorrow's market.
Analysis Article • Dec 21

Solid Earnings Reflect ANYCOLOR's (TSE:5032) Strength As A Business

Even though ANYCOLOR Inc. ( TSE:5032 ) posted strong earnings, investors appeared to be underwhelmed. We have done some...
Analysis Article • Dec 13

ANYCOLOR Inc. (TSE:5032) Shares Slammed 30% But Getting In Cheap Might Be Difficult Regardless

ANYCOLOR Inc. ( TSE:5032 ) shareholders that were waiting for something to happen have been dealt a blow with a 30...
User avatar
Narrative Update • Dec 10

FY2026 Q2 Report meets internal forecast; misses analysts growth expectations

12/11/25: 12-month forecast revised down to 6919.39 due to uncertainty of the net profit impact from sales to be recorded from Q2 to Q3. Overview: Anycolor reported in Q1 their Q2 report would be the low point of the fiscal year.
Analysis Article • Oct 28

Estimating The Intrinsic Value Of ANYCOLOR Inc. (TSE:5032)

Key Insights The projected fair value for ANYCOLOR is JP¥6,342 based on 2 Stage Free Cash Flow to Equity ANYCOLOR's...
Analysis Article • Sep 01

If EPS Growth Is Important To You, ANYCOLOR (TSE:5032) Presents An Opportunity

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
Analysis Article • Jul 15

Calculating The Fair Value Of ANYCOLOR Inc. (TSE:5032)

Key Insights Using the 2 Stage Free Cash Flow to Equity, ANYCOLOR fair value estimate is JP¥5,276 ANYCOLOR's JP¥4,695...
Analysis Article • Jun 22

Why Investors Shouldn't Be Surprised By ANYCOLOR Inc.'s (TSE:5032) 35% Share Price Surge

Despite an already strong run, ANYCOLOR Inc. ( TSE:5032 ) shares have been powering on, with a gain of 35% in the last...
Analysis Article • Jun 20

Concerns Surrounding ANYCOLOR's (TSE:5032) Performance

ANYCOLOR Inc. ( TSE:5032 ) just released a solid earnings report, and the stock displayed some strength. While the...
Analysis Article • May 07

Why Investors Shouldn't Be Surprised By ANYCOLOR Inc.'s (TSE:5032) 28% Share Price Surge

ANYCOLOR Inc. ( TSE:5032 ) shares have had a really impressive month, gaining 28% after a shaky period beforehand. The...
Analysis Article • Apr 06

ANYCOLOR (TSE:5032) Ticks All The Boxes When It Comes To Earnings Growth

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Analysis Article • Dec 19

Concerns Surrounding ANYCOLOR's (TSE:5032) Performance

Following the solid earnings report from ANYCOLOR Inc. ( TSE:5032 ), the market responded by bidding up the stock...
Analysis Article • Sep 04

Earnings Tell The Story For ANYCOLOR Inc. (TSE:5032) As Its Stock Soars 26%

ANYCOLOR Inc. ( TSE:5032 ) shareholders would be excited to see that the share price has had a great month, posting a...
Analysis Article • Jun 19

Solid Earnings May Not Tell The Whole Story For ANYCOLOR (TSE:5032)

Following the solid earnings report from ANYCOLOR Inc. ( TSE:5032 ), the market responded by bidding up the stock...
Analysis Article • Jun 15

ANYCOLOR Inc. (TSE:5032) Looks Just Right With A 27% Price Jump

ANYCOLOR Inc. ( TSE:5032 ) shares have had a really impressive month, gaining 27% after a shaky period beforehand. Not...
Analysis Article • May 30

Calculating The Intrinsic Value Of ANYCOLOR Inc. (TSE:5032)

Key Insights Using the 2 Stage Free Cash Flow to Equity, ANYCOLOR fair value estimate is JP¥2,299 Current share price...
Analysis Article • Apr 08

Some Confidence Is Lacking In ANYCOLOR Inc. (TSE:5032) As Shares Slide 26%

The ANYCOLOR Inc. ( TSE:5032 ) share price has fared very poorly over the last month, falling by a substantial 26%. The...

Shareholder Returns

5032JP EntertainmentJP Market
7D12.1%-2.2%-0.5%
1Y-43.2%-24.5%26.6%

Return vs Industry: 5032 underperformed the JP Entertainment industry which returned -24.5% over the past year.

Return vs Market: 5032 underperformed the JP Market which returned 26.6% over the past year.

Price Volatility

Is 5032's price volatile compared to industry and market?
5032 volatility
5032 Average Weekly Movement6.7%
Entertainment Industry Average Movement4.6%
Market Average Movement3.8%
10% most volatile stocks in JP Market8.6%
10% least volatile stocks in JP Market1.9%

Stable Share Price: 5032's share price has been volatile over the past 3 months compared to the JP market.

Volatility Over Time: 5032's weekly volatility (7%) has been stable over the past year, but is still higher than 75% of JP stocks.

About the Company

FoundedEmployeesCEOWebsite
2017677Riku Takunowww.anycolor.co.jp

ANYCOLOR Inc. operates as an entertainment company in Japan and internationally. It produces NIJISANJI, a VTuber/Virtual Liver project; and other VTuber projects. The company provides management services for the virtual livers; and creates live2D and 3D NIJISANJI models, as well as develops products for site creation, web and smartphone applications, in-company systems, etc. It offers content creation, event hosting, and promotion plans to corporations, governments, and other organizations.

ANYCOLOR Inc. Fundamentals Summary

How do ANYCOLOR's earnings and revenue compare to its market cap?
5032 fundamental statistics
Market capJP¥194.24b
Earnings (TTM)JP¥13.57b
Revenue (TTM)JP¥56.53b
14.1x
P/E Ratio
3.4x
P/S Ratio

Is 5032 overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
5032 income statement (TTM)
RevenueJP¥56.53b
Cost of RevenueJP¥32.19b
Gross ProfitJP¥24.34b
Other ExpensesJP¥10.77b
EarningsJP¥13.57b

Last Reported Earnings

Jul 31, 2026

Next Earnings Date

n/a

Earnings per share (EPS)226.39
Gross Margin43.05%
Net Profit Margin24.01%
Debt/Equity Ratio0%

How did 5032 perform over the long term?

See historical performance and comparison

Dividends

1.9%
Current Dividend Yield
0.9617%
Payout Ratio

Does 5032 pay a reliable dividends?

See 5032 dividend history and benchmarks
When do you need to buy 5032 by to receive an upcoming dividend?
ANYCOLOR dividend dates
Ex Dividend DateOct 29 2026
Dividend Pay DateJan 14 2027
Days until Ex dividend43 days
Days until Dividend pay date120 days

Does 5032 pay a reliable dividends?

See 5032 dividend history and benchmarks

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/16 08:37
End of Day Share Price 2026/09/16 00:00
Earnings2026/07/31
Annual Earnings2026/04/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
  • SEC Form 10-K
  • SEC Form 10-Q
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
  • Analyst Research Reports
  • Blue Matrix
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
  • ICE Market Data
  • SEC Form S-1
Ownership10 years
  • Top shareholders
  • Insider trading
  • SEC Form 4
  • SEC Form 13D
Management10 years
  • Leadership team
  • Board of directors
  • SEC Form 10-K
  • SEC Form DEF 14A
Key Developments10 years
  • Company announcements
  • SEC Form 8-K

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

ANYCOLOR Inc. is covered by 10 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kazuki SakaguchiDaiwa Securities Co. Ltd.
null nullDaiwa Securities Co. Ltd.
Norihiro MiyazakiGoldman Sachs

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide