DashboardPortfoliosWatchlistCommunityDiscoverScreener
NOT FOR DISTRIBUTION
Loading...
  • Stocks
  • /
  • Retail
Updated 1h ago
3186 logo

NEXTAGE Co., Ltd.TSE:3186 Stock Report

Market Cap JP¥228.0b
Updated 1h ago
Share Price
n/a
1Y19.7%
7D-0.2%
1D-0.3%
Portfolio Value
​
View

NEXTAGE Co., Ltd.

TSE:3186 Stock Report

Market Cap: JP¥228.0b

  • Company Overview
    • Valuation
    • Future Growth
    • Past Performance
    • Financial Health
    • Dividend
  • Management
  • Ownership
  • Other Information
  • Stock Community

NEXTAGE (3186) Stock Overview

Engages in the sale of new and used cars in Japan. More details

3186 fundamental analysis
Snowflake Score
Valuation4/6
Future Growth3/6
Past Performance5/6
Financial Health4/6
Dividends3/6

Rewards

Trading at 31% below our estimate of its fair value

Earnings are forecast to grow 10.23% per year

Earnings grew by 153.6% over the past year

Risk Analysis

Debt is not well covered by operating cash flow


3186 Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

NEW426,748 members

Join community and earn perks

Gain real feedbackFrom our editorial team, personally. Not silence.
Grow your followingReal investors. The kind who actually invest, not scroll past.
Unlock free accessFree premium subscription for consistent and quality authors.
Learn moreCreate Narrative
B
BlackGoat
R
RockeTeller
I
Investingwilly
D
davidlsander
426,748 investors already sharing narratives
JP¥
Current Price
JP¥2.91k5.9% undervalued intrinsic discount
%/yr
Decrease
Increase
PastFuture01t2016201920222025202620282031Revenue JP¥1.1tEarnings JP¥26.7b
Advanced
View all narratives

NEXTAGE Co., Ltd. Competitors

IDOM

Symbol: TSE:7599
Market cap: JP¥122.4b

Yellow Hat

Symbol: TSE:9882
Market cap: JP¥147.0b

Autobacs Seven

Symbol: TSE:9832
Market cap: JP¥126.0b

Vt HoldingsLtd

Symbol: TSE:7593
Market cap: JP¥61.4b

Price History & Performance

Summary of share price highs, lows and changes for NEXTAGE
Historical stock prices
Current Share PriceJP¥2,909.00
52 Week HighJP¥4,325.00
52 Week LowJP¥2,249.00
Beta0.96
1 Month Change-15.07%
3 Month Change-31.31%
1 Year Change19.66%
3 Year Change24.80%
5 Year Change23.05%
Change since IPO2,503.78%

Recent News & Updates

Analysis Article • Sep 02

What Is NEXTAGE Co., Ltd.'s (TSE:3186) Share Price Doing?

NEXTAGE Co., Ltd. ( TSE:3186 ), is not the largest company out there, but it received a lot of attention from a...

Recent updates

Analysis Article • Sep 02

What Is NEXTAGE Co., Ltd.'s (TSE:3186) Share Price Doing?

NEXTAGE Co., Ltd. ( TSE:3186 ), is not the largest company out there, but it received a lot of attention from a...
Analysis Article • Jul 09

NEXTAGE Co., Ltd. Just Beat Revenue By 5.5%: Here's What Analysts Think Will Happen Next

It's been a mediocre week for NEXTAGE Co., Ltd. ( TSE:3186 ) shareholders, with the stock dropping 11% to JP¥3,605 in...
Analysis Article • Apr 09

NEXTAGE Co., Ltd. Just Beat Revenue Estimates By 17%

Investors in NEXTAGE Co., Ltd. ( TSE:3186 ) had a good week, as its shares rose 7.8% to close at JP¥3,585 following the...
Analysis Article • Feb 12

Is NEXTAGE (TSE:3186) Using Too Much Debt?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article • Jan 10

NEXTAGE Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

A week ago, NEXTAGE Co., Ltd. ( TSE:3186 ) came out with a strong set of full-year numbers that could potentially lead...
Analysis Article • Jan 09

Investors Appear Satisfied With NEXTAGE Co., Ltd.'s (TSE:3186) Prospects As Shares Rocket 28%

The NEXTAGE Co., Ltd. ( TSE:3186 ) share price has done very well over the last month, posting an excellent gain of...
Analysis Article • Jan 03

Investors Will Want NEXTAGE's (TSE:3186) Growth In ROCE To Persist

There are a few key trends to look for if we want to identify the next multi-bagger. Firstly, we'll want to see a...
Analysis Article • Dec 18

Estimating The Intrinsic Value Of NEXTAGE Co., Ltd. (TSE:3186)

Key Insights Using the 2 Stage Free Cash Flow to Equity, NEXTAGE fair value estimate is JP¥3,065 Current share price of...
Analysis Article • Nov 26

NEXTAGE (TSE:3186) Has Announced That It Will Be Increasing Its Dividend To ¥34.00

NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article • Oct 28

These 4 Measures Indicate That NEXTAGE (TSE:3186) Is Using Debt Extensively

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article • Oct 09

NEXTAGE Co., Ltd. Just Recorded A 26% EPS Beat: Here's What Analysts Are Forecasting Next

NEXTAGE Co., Ltd. ( TSE:3186 ) just released its latest quarterly results and things are looking bullish. NEXTAGE...
Analysis Article • Sep 17

A Look At The Fair Value Of NEXTAGE Co., Ltd. (TSE:3186)

Key Insights The projected fair value for NEXTAGE is JP¥2,087 based on 2 Stage Free Cash Flow to Equity Current share...
Analysis Article • Aug 27

NEXTAGE (TSE:3186) Has Announced That It Will Be Increasing Its Dividend To ¥34.00

NEXTAGE Co., Ltd. ( TSE:3186 ) will increase its dividend from last year's comparable payment on the 25th of February...
Analysis Article • Jul 25

NEXTAGE's (TSE:3186) Upcoming Dividend Will Be Larger Than Last Year's

NEXTAGE Co., Ltd. ( TSE:3186 ) will increase its dividend from last year's comparable payment on the 25th of February...
Analysis Article • Jul 11

NEXTAGE's (TSE:3186) Shareholders Will Receive A Bigger Dividend Than Last Year

NEXTAGE Co., Ltd.'s ( TSE:3186 ) dividend will be increasing from last year's payment of the same period to ¥34.00 on...
Analysis Article • Jul 10

NEXTAGE Co., Ltd. Just Beat Revenue By 14%: Here's What Analysts Think Will Happen Next

NEXTAGE Co., Ltd. ( TSE:3186 ) investors will be delighted, with the company turning in some strong numbers with its...
Analysis Article • Jul 08

There's Been No Shortage Of Growth Recently For NEXTAGE's (TSE:3186) Returns On Capital

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Analysis Article • May 31

NEXTAGE (TSE:3186) Use Of Debt Could Be Considered Risky

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Analysis Article • May 15

Why Investors Shouldn't Be Surprised By NEXTAGE Co., Ltd.'s (TSE:3186) P/E

With a price-to-earnings (or "P/E") ratio of 16.9x NEXTAGE Co., Ltd. ( TSE:3186 ) may be sending bearish signals at the...
Analysis Article • Apr 10

NEXTAGE Co., Ltd. Just Beat Revenue By 11%: Here's What Analysts Think Will Happen Next

Last week, you might have seen that NEXTAGE Co., Ltd. ( TSE:3186 ) released its quarterly result to the market. The...
Analysis Article • Mar 25

Be Wary Of NEXTAGE (TSE:3186) And Its Returns On Capital

What trends should we look for it we want to identify stocks that can multiply in value over the long term? Typically...
Analysis Article • Jan 09

NEXTAGE Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

Investors in NEXTAGE Co., Ltd. ( TSE:3186 ) had a good week, as its shares rose 6.6% to close at JP¥1,513 following the...
Analysis Article • Nov 27

NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00

NEXTAGE Co., Ltd.'s ( TSE:3186 ) dividend will be increasing from last year's payment of the same period to ¥33.00 on...
Analysis Article • Oct 27

Take Care Before Jumping Onto NEXTAGE Co., Ltd. (TSE:3186) Even Though It's 26% Cheaper

NEXTAGE Co., Ltd. ( TSE:3186 ) shareholders that were waiting for something to happen have been dealt a blow with a 26...
Analysis Article • Oct 10

Earnings Update: Here's Why Analysts Just Lifted Their NEXTAGE Co., Ltd. (TSE:3186) Price Target To JP¥3,123

There's been a notable change in appetite for NEXTAGE Co., Ltd. ( TSE:3186 ) shares in the week since its third-quarter...
Analysis Article • Sep 26

NEXTAGE's (TSE:3186) Shareholders Will Receive A Bigger Dividend Than Last Year

NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article • Aug 21

Estimating The Fair Value Of NEXTAGE Co., Ltd. (TSE:3186)

Key Insights The projected fair value for NEXTAGE is JP¥1,772 based on 2 Stage Free Cash Flow to Equity With JP¥1,961...
Analysis Article • Aug 06

NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00

NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article • Jul 22

NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00

NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article • Jul 05

JP¥3,140 - That's What Analysts Think NEXTAGE Co., Ltd. (TSE:3186) Is Worth After These Results

Shareholders might have noticed that NEXTAGE Co., Ltd. ( TSE:3186 ) filed its half-year result this time last week. The...
Analysis Article • Jul 04

NEXTAGE (TSE:3186) Is Increasing Its Dividend To ¥33.00

NEXTAGE Co., Ltd. ( TSE:3186 ) has announced that it will be increasing its dividend from last year's comparable...

Shareholder Returns

3186JP Specialty RetailJP Market
7D-0.2%1.3%0.6%
1Y19.7%20.4%28.6%

Return vs Industry: 3186 matched the JP Specialty Retail industry which returned 20.4% over the past year.

Return vs Market: 3186 underperformed the JP Market which returned 28.6% over the past year.

Price Volatility

Is 3186's price volatile compared to industry and market?
3186 volatility
3186 Average Weekly Movement5.5%
Specialty Retail Industry Average Movement3.4%
Market Average Movement3.8%
10% most volatile stocks in JP Market8.6%
10% least volatile stocks in JP Market1.9%

Stable Share Price: 3186 has not had significant price volatility in the past 3 months compared to the JP market.

Volatility Over Time: 3186's weekly volatility (6%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
19987,537Seiji Hirotawww.nextage.jp

NEXTAGE Co., Ltd., together with its subsidiaries, engages in the sale of new and used cars in Japan. The company is also involved in automotive maintenance and repair services; the purchase of used vehicles; insurance agency services; on-site automobile purchasing services; car coating services; vehicle inspection services; and the sale of car accessories. It provides its products and services through its stores.

NEXTAGE Co., Ltd. Fundamentals Summary

How do NEXTAGE's earnings and revenue compare to its market cap?
3186 fundamental statistics
Market capJP¥228.04b
Earnings (TTM)JP¥17.43b
Revenue (TTM)JP¥734.35b
13.1x
P/E Ratio
0.3x
P/S Ratio

Is 3186 overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
3186 income statement (TTM)
RevenueJP¥734.35b
Cost of RevenueJP¥612.08b
Gross ProfitJP¥122.27b
Other ExpensesJP¥104.84b
EarningsJP¥17.43b

Last Reported Earnings

May 31, 2026

Next Earnings Date

Oct 05, 2026

Earnings per share (EPS)222.32
Gross Margin16.65%
Net Profit Margin2.37%
Debt/Equity Ratio137.0%

How did 3186 perform over the long term?

See historical performance and comparison

Dividends

1.7%
Current Dividend Yield
20%
Payout Ratio

Does 3186 pay a reliable dividends?

See 3186 dividend history and benchmarks
When do you need to buy 3186 by to receive an upcoming dividend?
NEXTAGE dividend dates
Ex Dividend DateNov 27 2026
Dividend Pay DateFeb 24 2027
Days until Ex dividend69 days
Days until Dividend pay date158 days

Does 3186 pay a reliable dividends?

See 3186 dividend history and benchmarks

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/18 22:00
End of Day Share Price 2026/09/18 00:00
Earnings2026/05/31
Annual Earnings2025/11/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
  • SEC Form 10-K
  • SEC Form 10-Q
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
  • Analyst Research Reports
  • Blue Matrix
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
  • ICE Market Data
  • SEC Form S-1
Ownership10 years
  • Top shareholders
  • Insider trading
  • SEC Form 4
  • SEC Form 13D
Management10 years
  • Leadership team
  • Board of directors
  • SEC Form 10-K
  • SEC Form DEF 14A
Key Developments10 years
  • Company announcements
  • SEC Form 8-K

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

NEXTAGE Co., Ltd. is covered by 8 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Shiro SakamakiBofA Global Research
Jiro KojimaDaiwa Securities Co. Ltd.
Yumiko KaiIchiyoshi Research Institute Inc.

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide