Cint Group AB (publ)

OM:CINT Stock Report

Market Cap: SEK 1.5b

Cint Group Valuation

Is CINT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CINT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SEK 11.74
Fair Value
63.1% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: CINT (SEK4.33) is trading below our estimate of fair value (SEK11.74)

Significantly Below Fair Value: CINT is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CINT?

Key metric: As CINT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CINT. This is calculated by dividing CINT's market cap by their current earnings.
What is CINT's PE Ratio?
PE Ratio38.2x
Earnings€3.68m
Market Cap€140.69m

Price to Earnings Ratio vs Peers

How does CINT's PE Ratio compare to its peers?

The above table shows the PE ratio for CINT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average92x
FPIP Formpipe Software
112.6x51.23%SEK 1.4b
IAR B IAR Systems Group
32.1x3.43%SEK 2.3b
VERT B Vertiseit
191x59.35%SEK 2.1b
4C 4C Group
32.3xn/aSEK 551.2m
CINT Cint Group
38.2x16.50%SEK 1.5b

Price-To-Earnings vs Peers: CINT is good value based on its Price-To-Earnings Ratio (38.2x) compared to the peer average (92x).

Price to Earnings Ratio vs Industry

How does CINT's PE Ratio compare vs other companies in the SE Software Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DONE Done.ai Group
0.3xn/aUS$58.52m
SPEONE SpectrumOne
1.6xn/aUS$5.92m
TIRO Transiro Holding
4xn/aUS$2.84m
No more companies available in this PE range
CINT 38.2xIndustry Avg. 29.7xNo. of Companies6PE020406080100+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CINT is expensive based on its Price-To-Earnings Ratio (38.2x) compared to the Swedish Software industry average (29.7x).

Price to Earnings Ratio vs Fair Ratio

What is CINT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CINT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio38.2x
Fair PE Ratio22.5x

Price-To-Earnings vs Fair Ratio: CINT is expensive based on its Price-To-Earnings Ratio (38.2x) compared to the estimated Fair Price-To-Earnings Ratio (22.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CINT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 4.33
SEK 10.18
+135.17%
26.71%SEK 14.01SEK 7.97n/a3
Oct ’26SEK 5.94
SEK 10.35
+74.32%
27.22%SEK 14.32SEK 8.00n/a3
Sep ’26SEK 7.01
SEK 10.35
+47.81%
27.22%SEK 14.32SEK 8.00n/a3
Aug ’26SEK 7.04
SEK 10.35
+47.08%
27.22%SEK 14.32SEK 8.00n/a3
Jul ’26SEK 8.01
SEK 10.40
+29.95%
24.30%SEK 13.97SEK 8.41n/a3
Jun ’26SEK 7.25
SEK 10.36
+42.96%
24.41%SEK 13.93SEK 8.35n/a3
May ’26SEK 7.30
SEK 10.36
+42.08%
24.41%SEK 13.93SEK 8.35n/a3
Apr ’26SEK 7.13
SEK 15.62
+119.07%
10.59%SEK 17.27SEK 13.97n/a2
Mar ’26SEK 6.78
SEK 15.52
+129.10%
13.05%SEK 17.55SEK 13.50n/a2
Feb ’26SEK 8.55
SEK 14.61
+70.96%
17.20%SEK 18.00SEK 11.99n/a3
Jan ’26SEK 12.66
SEK 14.70
+16.10%
17.17%SEK 18.10SEK 12.06n/a3
Dec ’25SEK 12.53
SEK 13.49
+7.68%
22.99%SEK 18.17SEK 9.69n/a4
Nov ’25SEK 12.70
SEK 13.40
+5.50%
22.98%SEK 18.02SEK 9.61n/a4
Oct ’25SEK 9.43
SEK 11.63
+23.42%
18.44%SEK 13.78SEK 9.49SEK 5.942
Sep ’25SEK 11.02
SEK 14.22
+29.00%
23.76%SEK 18.45SEK 10.19SEK 7.013
Aug ’25SEK 10.26
SEK 14.36
+39.97%
23.88%SEK 18.71SEK 10.33SEK 7.043
Jul ’25SEK 10.41
SEK 15.13
+45.33%
22.67%SEK 18.03SEK 10.31SEK 8.013
Jun ’25SEK 14.44
SEK 15.99
+10.72%
19.89%SEK 18.72SEK 11.53SEK 7.253
May ’25SEK 11.82
SEK 15.51
+31.18%
18.27%SEK 17.98SEK 11.54SEK 7.303
Apr ’25SEK 15.16
SEK 15.51
+2.28%
18.27%SEK 17.98SEK 11.54SEK 7.133
Mar ’25SEK 13.98
SEK 14.96
+6.99%
17.67%SEK 17.90SEK 11.49SEK 6.783
Feb ’25SEK 11.31
SEK 14.55
+28.64%
23.00%SEK 18.02SEK 10.03SEK 8.553
Jan ’25SEK 11.61
SEK 13.80
+18.91%
36.59%SEK 18.62SEK 6.83SEK 12.663
Dec ’24SEK 9.19
SEK 13.80
+50.30%
36.59%SEK 18.62SEK 6.83SEK 12.533
Nov ’24SEK 7.28
SEK 13.30
+82.66%
37.18%SEK 19.07SEK 6.99SEK 12.703
Oct ’24SEK 10.03
SEK 16.73
+66.79%
33.07%SEK 25.95SEK 11.38SEK 9.434
SEK 10.18
Fair Value
57.5% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/26 21:49
End of Day Share Price 2025/10/24 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Cint Group AB (publ) is covered by 6 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Mikael LaséenCarnegie Investment Bank AB
Viktor HögbergDanske Bank