National Storage Affiliates Trust

NYSE:NSA Stock Report

Market Cap: US$3.8b

National Storage Affiliates Trust Valuation

Is NSA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NSA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

US$43.56
Fair Value
30.3% undervalued intrinsic discount
15
Number of Analysts

Below Fair Value: NSA ($30.37) is trading below our estimate of fair value ($43.56)

Significantly Below Fair Value: NSA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NSA?

Key metric: As NSA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NSA. This is calculated by dividing NSA's market cap by their current earnings.
What is NSA's PE Ratio?
PE Ratio49.2x
EarningsUS$47.39m
Market CapUS$3.83b

Price to Earnings Ratio vs Peers

How does NSA's PE Ratio compare to its peers?

The above table shows the PE ratio for NSA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.6x
CUBE CubeSmart
24.6x0.27%US$9.1b
EXR Extra Space Storage
30.5x5.17%US$30.5b
PSA Public Storage
31.2x7.81%US$49.3b
EPR EPR Properties
28.1x8.66%US$4.3b
NSA National Storage Affiliates Trust
49.2x-16.33%US$3.8b

Price-To-Earnings vs Peers: NSA is expensive based on its Price-To-Earnings Ratio (49.2x) compared to the peer average (28.6x).

Price to Earnings Ratio vs Industry

How does NSA's PE Ratio compare vs other companies in the US Specialized REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
NSA 49.2xIndustry Avg. 28.9xNo. of Companies4PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NSA is expensive based on its Price-To-Earnings Ratio (49.2x) compared to the US Specialized REITs industry average (28.9x).

Price to Earnings Ratio vs Fair Ratio

What is NSA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NSA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio49.2x
Fair PE Ratio26x

Price-To-Earnings vs Fair Ratio: NSA is expensive based on its Price-To-Earnings Ratio (49.2x) compared to the estimated Fair Price-To-Earnings Ratio (26x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NSA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$30.37
US$34.17
+12.50%
7.04%US$38.00US$30.00n/a15
Sep ’26US$32.23
US$34.50
+7.04%
7.65%US$39.00US$30.00n/a15
Aug ’26US$29.60
US$36.70
+23.99%
8.50%US$43.00US$30.00n/a15
Jul ’26US$32.68
US$37.13
+13.63%
7.42%US$41.00US$30.00n/a15
Jun ’26US$34.40
US$37.57
+9.22%
7.30%US$41.00US$30.00n/a14
May ’26US$37.23
US$38.54
+3.51%
6.02%US$44.50US$35.00n/a14
Apr ’26US$39.00
US$39.88
+2.27%
5.48%US$44.50US$37.00n/a13
Mar ’26US$38.62
US$40.65
+5.27%
5.57%US$44.50US$37.00n/a13
Feb ’26US$37.15
US$40.73
+9.64%
5.02%US$44.50US$37.00n/a13
Jan ’26US$37.91
US$42.50
+12.11%
4.66%US$46.00US$40.00n/a13
Dec ’25US$45.10
US$43.19
-4.23%
6.94%US$49.00US$40.00n/a13
Nov ’25US$41.62
US$42.88
+3.04%
9.48%US$53.00US$39.00n/a13
Oct ’25US$47.44
US$42.04
-11.39%
12.06%US$54.00US$33.00n/a13
Sep ’25US$46.74
US$41.25
-11.75%
10.11%US$49.00US$33.00US$32.2314
Aug ’25US$42.85
US$39.21
-8.48%
9.45%US$47.00US$33.00US$29.6014
Jul ’25US$40.23
US$38.50
-4.30%
9.14%US$46.00US$33.00US$32.6814
Jun ’25US$36.58
US$37.57
+2.71%
9.53%US$45.00US$30.00US$34.4014
May ’25US$35.55
US$37.57
+5.69%
9.37%US$45.00US$30.00US$37.2314
Apr ’25US$38.32
US$37.71
-1.58%
9.79%US$45.00US$30.00US$39.0014
Mar ’25US$36.50
US$37.07
+1.57%
11.51%US$45.00US$29.00US$38.6214
Feb ’25US$38.03
US$37.29
-1.96%
12.39%US$46.00US$29.00US$37.1514
Jan ’25US$41.47
US$35.67
-13.99%
13.85%US$46.00US$29.00US$37.9112
Dec ’24US$34.57
US$32.92
-4.78%
8.18%US$36.00US$29.00US$45.1012
Nov ’24US$28.58
US$33.25
+16.34%
8.78%US$38.00US$29.00US$41.6212
Oct ’24US$31.74
US$35.92
+13.16%
6.27%US$40.00US$32.00US$47.4412
Sep ’24US$33.96
US$36.67
+7.97%
6.89%US$42.00US$33.00US$46.7412
US$34.17
Fair Value
11.1% undervalued intrinsic discount
15
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/09/26 21:36
End of Day Share Price 2025/09/26 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

National Storage Affiliates Trust is covered by 31 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Wesley GolladayBaird
Brendan LynchBarclays
Keegan CarlBerenberg