CoreWeave Balance Sheet Health
Financial Health criteria checks 2/6
CoreWeave has a total shareholder equity of $5.0B and total debt of $35.1B, which brings its debt-to-equity ratio to 698.1%. Its total assets and total liabilities are $77.1B and $72.0B respectively.
Key information
698.11%
Debt to equity ratio
US$35.07b
Debt
| Interest coverage ratio | n/a |
| Cash | US$5.54b |
| Equity | US$5.02b |
| Total liabilities | US$72.05b |
| Total assets | US$77.07b |
Recent financial health updates
Recent updates
CoreWeave: The Fed Just Made This Much Worse
Summary CoreWeave remains rated Sell due to unsustainable capital spending, rising interest costs, and tightening credit conditions. CRWV's CapEx is projected at $35–$39 billion this year, nearly triple its revenue guidance, with debt and interest expense surging accordingly. Customer concentration risk is high, with two clients providing 62% of revenue and a top customer, Meta, becoming a competitor. Despite a large backlog and strong growth, overvaluation persists; intrinsic value is $76.30/share, 14% below current levels. Read the full article on Seeking Alpha
CRWV: Rising Debt And Capital Needs Will Limit AI Infrastructure Upside
CoreWeave's updated analyst price target reflects a modest pullback in fair value to $54.02, alongside slightly higher revenue growth assumptions and a marginally lower future P/E, as analysts highlight firm pricing, growing AI demand, and improving margin visibility supported by new capacity and shorter duration contracts. Analyst Commentary Recent research on CoreWeave shows a wide range of targets and views, even as many firms have moved price targets higher.CRWV: Heavy Debt And Financing Needs Will Restrain AI Infrastructure Upside
CoreWeave's updated analyst price target has moved higher to reflect raised revenue, margin, and backlog expectations, as analysts point to stronger AI infrastructure demand, larger contracted power additions, and improved profitability guidance across recent Q2 research updates. Analyst Commentary Recent research on CoreWeave reflects a broad range of views, even as many firms increase price targets following the latest Q2 updates.CRWV: Rising Debt Costs Will Pressure AI Expansion And Constrain Future Upside
CoreWeave's analyst fair value estimate has been revised lower from $51.41 to $47.45, as analysts factor in a higher discount rate while still modeling slightly stronger revenue growth and modestly higher profit margins, along with a reduced future P/E assumption. Analyst Commentary Recent research on CoreWeave shows a wide range of opinions, with several firms highlighting growth opportunities alongside a cluster of more cautious views.
CRWV: Backlog Strength And AI Demand Will Outweigh Competition Concerns
CoreWeave's fair value estimate has moved from $202.35 to $230.33 as analysts factor in stronger expectations for AI infrastructure demand, reflected in higher revenue growth assumptions, a slightly lower future P/E, and a higher discount rate to account for execution and competitive risks highlighted in recent research. Analyst Commentary Recent Street research on CoreWeave highlights a wide spread of opinions, but the center of gravity remains tilted toward optimism on the stock's role in the AI infrastructure market, its contract pipeline, and its ability to scale capacity as demand for compute stays elevated.
CRWV: Backlog And Nvidia Funding Will Support Future AI Capacity Utilization
Analysts have raised their CoreWeave fair value estimate from $133.13 to $142.29, supported by updated assumptions that reflect higher projected revenue growth and margins, a lower modeled future P/E, and ongoing support for the stock in recent research that views the recent selloff and Meta related headlines as overdone for neocloud providers. Analyst Commentary Recent commentary on CoreWeave highlights a clear divide between bullish analysts who see the recent pullback and Meta headlines as an opportunity, and bearish analysts who focus on competitive and balance sheet risks.CRWV: Heavy Debt Funding For AI Buildout Will Constrain Future Upside
The analyst price target for CoreWeave has been revised modestly, with the fair value estimate moving from $53.68 to $51.41 as analysts factor in higher discount rates, stronger revenue growth, improving profit margin assumptions, and a lower future P/E multiple informed by recent research that highlights CoreWeave's role as a major AI compute provider and key partner in sizeable AI infrastructure deals. Analyst Commentary Street research on CoreWeave currently reflects a mix of optimism around its position in AI infrastructure and growing caution around execution, balance sheet risk, and how much of this story is already reflected in the stock price.
Deep Dive: Assessing the Sustainability of CRWV’s Compute-as-a-Service Model
Deep Dive: Assessing the Sustainability of CRWV’s Compute-as-a-Service Model I’ve been looking into the business model of CRWV and its reliance on high-leverage hardware acquisition. Here’s a breakdown of why the current trajectory might face significant structural headwinds compared to established players.CoreWeave, Inc. (NASDAQ:CRWV) Stocks Shoot Up 37% But Its P/S Still Looks Reasonable
Those holding CoreWeave, Inc. ( NASDAQ:CRWV ) shares would be relieved that the share price has rebounded 37% in the...Why We're Not Concerned Yet About CoreWeave, Inc.'s (NASDAQ:CRWV) 44% Share Price Plunge
CoreWeave, Inc. ( NASDAQ:CRWV ) shares have had a horrible month, losing 44% after a relatively good period beforehand...Financial Position Analysis
Short Term Liabilities: CRWV's short term assets ($9.5B) do not cover its short term liabilities ($20.9B).
Long Term Liabilities: CRWV's short term assets ($9.5B) do not cover its long term liabilities ($51.1B).
Debt to Equity History and Analysis
Debt Level: CRWV's net debt to equity ratio (587.9%) is considered high.
Reducing Debt: Insufficient data to determine if CRWV's debt to equity ratio has reduced over the past 5 years.
Balance Sheet
Cash Runway Analysis
For companies that have on average been loss-making in the past, we assess whether they have at least 1 year of cash runway.
Stable Cash Runway: CRWV has sufficient cash runway for 5 months based on last reported free cash flow, but has since raised additional capital.
Forecast Cash Runway: CRWV is forecast to have sufficient cash runway for 2 months based on free cash flow estimates, but has since raised additional capital.
Discover healthy companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/09/19 03:28 |
| End of Day Share Price | 2026/09/18 00:00 |
| Earnings | 2026/06/30 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
CoreWeave, Inc. is covered by 51 analysts. 35 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Andrew Charles Beale | Arete Research Services LLP |
| Robert Oliver | Baird |
| "Raimo Lenschow | Barclays |